• Revenues and grant income of $66.3 million, compared to revenues and grant income of $30.4 million in 3Q 2025
  • Dow and X-energy receive Construction Permit from Nuclear Regulatory Commission (“NRC”) ahead of schedule
  • Selects Fluor Corporation (“Fluor”) to advance nuclear engineering and design for second Xe-100 project
  • Announced first procurement order with Alleima and Doosan Enerbility for long-lead steam generator components
  • Announced Joint Development Agreement (“JDA”) with American Electric Power (“AEP”) to advance feasibility work for a proposed 960 MW Xe-100 small modular reactor (“SMR”) project in Indiana
  • Xe-100 SMR accepted into the United Kingdom’s Generic Design Assessment (“GDA”) process
  • Vertical construction of TX-1 fuel fabrication facility complete, project advances into the next phase which will include interior buildout, equipment installation and construction of supporting facilities
  • Strong balance sheet with $1.8 billion in total liquidity, consisting of $1.0 billion in cash and cash equivalents, $0.5 billion in short-term investments and $0.3 billion in long-term investments, and zero debt outstanding

ROCKVILLE, Md., Nov. 12, 2026 (GLOBE NEWSWIRE) — X-Energy, Inc. (Nasdaq: XE) (“X-energy” or the “Company”), a leading developer of advanced nuclear reactors and fuel technology, today announced third quarter 2026 financial results and operational highlights.

“Our third quarter results and recent project developments reflect meaningful progress in executing our strategy and advancing our technology toward commercial deployment. We are building momentum as we deepen relationships with leading energy and industrial companies and advance opportunities across our pipeline,” said J. Clay Sell, CEO of X-energy. “The NRC recently issued the construction permit for Dow’s Long Mott project in Texas and it was received over a month ahead of schedule. This marks the first construction permit issued by the NRC in the United States for an advanced nuclear project site designed to provide industrial process heat.”

“Furthermore, we are excited to collaborate with AEP, a major investor-owned utility with extensive experience and expertise developing and operating critical energy infrastructure. This project in Indiana represents our second announced commercial deployment opportunity supported by Amazon and gives us greater visibility into our path toward deployment. During the quarter, we also completed the vertical construction of our TX-1 fuel fabrication facility, and the next phase includes interior buildout and equipment installation. In addition, the acceptance of our Xe-100 reactor into the United Kingdom’s Generic Design Assessment process represents an important step toward advancing our opportunity in the U.K. with Centrica.”

“We are in a differentiated position of strength, supported by our strong balance sheet and significant funding. Our regulatory progress marks a major milestone for our technology, while our growing commercial momentum bolsters our pipeline of reactors and demand for TRISO-X fuel,” concluded Sell.

Operational Highlights

  • NRC Issues Construction Permit for Dow’s Long Mott Project: Dow and X-energy announced that the NRC has approved the Construction Permit Application (“CPA”) for the proposed Long Mott Generating Station in Seadrift, Texas ahead of schedule. The permit marks an important milestone in the regulatory review process for the proposed advanced nuclear project, which is being developed under the U.S. Department of Energy’s Advanced Reactor Demonstration Program (“ARDP”). The project is intended to provide zero-carbon emissions electricity and high-temperature steam to Dow’s Seadrift Operations site, replacing existing energy and steam assets near their end-of-life. The NRC’s approval follows a comprehensive review of the proposed facility, site characteristics, construction plans, environmental considerations and safety-related information submitted as part of the CPA process. Issuance marks the first NRC CPA approval of a high-temperature gas-cooled reactor (“HTGR”) in nearly 60 years, the first-ever pebble-bed HTGR approval and the first-ever for an advanced nuclear industrial deployment.
  • Selects Fluor for Design and Engineering Services: For Energy Northwest’s Cascade Advanced Energy Facility near Richland, Washington, Fluor will provide engineering, design development, supply chain, estimating and project controls services for the areas of the plant containing the Xe-100 reactors and the systems that support them (the “nuclear island”). The agreement between X-energy and Fluor represents their second commercial contract for nuclear island engineering and design, building on Fluor’s ongoing work for the Company’s first proposed Xe-100 project in Texas under the ARDP. This enables X-energy and Fluor to incorporate learnings from one project into the next, with the aim of targeting long-term cost and schedule reductions through standardization and highly repeatable project execution.
  • Executes First Order for Steam Generator Components: Announced the first procurement order of steam generator tubing from Alleima and Doosan Enerbility for the Company’s Xe-100 advanced SMR. This follows the signing of a strategic framework by the three companies earlier this year as the Company scales its supply chain to meet its growing commercial pipeline. Execution advances a safety-significant, long-lead component for the first deployment of the Xe-100. Alleima will leverage its expertise in high-temperature alloys to manufacture specialized steel tubing, which Doosan will bend into helical coils using its proprietary fabrication processes. These coils are a central component of the Xe-100 steam generator, safely removing heat to produce high-temperature steam at up to 565°C, and allowing a single Xe-100 to deliver both electricity and high-temperature process heat for industrial applications.
  • Partners with AEP and Amazon: Announced a JDA with AEP to advance feasibility work for a proposed 960 MW Xe-100 SMR project in Indiana. Amazon will provide certain project development funding for the effort, marking the second commercial deployment opportunity under X-energy and Amazon’s collaboration aimed to bring more than 5 GW of new nuclear capacity to the U.S. grid by 2039. X-energy and AEP will evaluate the development of a 12-unit Xe-100 plant in Sullivan County, Indiana. The proposed project would redevelop the AEP-owned brownfield site for advanced nuclear power, adding clean baseload capacity to help meet growing demand for safe, reliable energy.
  • U.K. Regulators Begin Design Review for Xe-100: The U.K. Government has directed regulators to accept the Xe-100 reactor for design review and advance X-energy’s and Centrica’s efforts to deploy up to 6 GW of new nuclear in the U.K. GDA acceptance formally triggers the process of assessing the design’s acceptability for deployment and operation ahead of the technical and environmental evaluations required for site-specific licensing and permitting. The assessment is expected to take approximately three years and will be administered by the U.K. Office for Nuclear Regulation, the Environment Agency, and Natural Resources Wales. The submission builds on the Xe-100’s U.S. licensing progress and is expected to benefit from expanded collaboration between the U.K. regulators and the U.S. NRC, enabling transfer of NRC-reviewed design documentation and safety analyses into U.K. design reviews.
  • TX-1 Vertical Construction Complete, Advances to Next Phase: Vertical construction for the shell of the Company’s TX-1 fuel facility in Oak Ridge, Tennessee was completed on schedule in the third quarter. The project has advanced into its next phase of construction, which will include interior buildout, installation of fuel fabrication equipment and continued construction of supporting facilities. Once operational, TX-1 is expected to produce approximately 700,000 TRISO-X fuel pebbles annually, equivalent to 5 metric tons of uranium (“MTU”), with capacity to provide fuel for up to 11 Xe-100 reactors. The U.S. NRC granted TRISO-X a 40-year Special Nuclear Material License covering the facility earlier this year, the first-ever NRC Category 2 fuel fabrication license issued for the processing of high-assay low-enriched uranium. TX-1 is expected to be the first new commercial-scale advanced U.S. nuclear fuel fabrication facility built in more than 50 years.

Financial Results

    Three Months Ended
September 30,
          Nine Months Ended
September 30,
       
(Dollars in millions)   2026     2025     % Change     2026     2025     % Change  
Total revenues and grant income   $ 66.3     $ 30.4       118 %   $ 164.4     $ 72.7       126 %
Total operating expenses     169.9       71.1       139 %     444.1       182.5       143 %
Net cash used in operating activities     (51.2 )     (30.8 )     66 %     (215.8 )     (92.7 )     133 %
Net cash used in investing activities     (49.9 )     (23.1 )     116 %     (289.5 )     (41.8 )     593 %
Net cash provided by (used in) financing activities     (0.1 )     (0.2 )     (45 )%     1,091.1       50.2       2,072 %
                                                 

Total revenues and grant income in the three months ended September 30, 2026 were $66.3 million, including $51.5 million of services revenue and $14.8 million of grant income. Total revenues and grant income in the nine months ended September 30, 2026 were $164.4 million, including $141.6 million of services revenue and $22.8 million of grant income. Total revenues and grant income increased 118% and 126% for the three and nine months ended September 30, 2026, respectively, compared to the comparable prior-year period. This was primarily due to increases of $29.3 million and $85.0 million in revenue and grant income from the ARDP Agreement with the DOE for the three and nine months ended September 30, 2026, respectively. This was driven by an increase in project execution activities under the ARDP Agreement as the Company continued to advance the development and finalization of the Xe-100 reactor design. The increase reflected higher spending on materials, subcontractor services, and compensation costs to support the expanded scope of work.

Total operating expenses in the three months ended September 30, 2026 were $169.9 million, including $93.6 million of Direct costs. Total operating expenses in the nine months ended September 30, 2026 were $444.1 million, including $245.6 million of Direct costs. Total operating expenses increased 139% and 143% for the three and nine months ended September 30, 2026, respectively, compared to the comparable prior-year periods. This was primarily due to increases of $54.7 million and $141.9 million in Direct costs and increases of $43.9 million and $120.4 million in Selling, general, and administrative expenses for the three and nine months ended September 30, 2026, respectively, compared to the comparable prior-year periods.

The increase in Direct costs was primarily driven by expanded activity under the ARDP Agreement. Subcontracting costs increased by $23.5 million and $52.8 million for the three and nine months ended September 30, 2026, respectively. Direct materials costs increased $15.6 million and $33.3 million for the three and nine months ended September 30, 2026, respectively. Additionally, compensation costs increased by $15.3 million and $53.0 million for the three and nine months ended September 30, 2026, respectively, including $10.9 million and $42.0 million from higher employee headcount to support the expanded activity under the ARDP Agreement, and $4.4 million and $11.0 million from increased non-cash equity-based and unit-based compensation expense for the three and nine months ended September 30, 2026 due to equity grants to certain former holders of Profits Interest Units (“PIUs”) in connection with the Company’s IPO in April.

The increase in Selling, general, and administrative expenses was driven by an increase in non-cash equity-based and unit-based compensation expense of $18.4 million and $49.2 million for the three and nine months ended September 30, 2026, respectively, due to the equity grant to certain PIU holders discussed above. Compensation costs increased a further $9.0 million and $29.4 million for the three and nine months ended September 30, 2026, respectively, primarily due to higher employee headcount. Additionally, infrastructure and professional service costs increased by $8.0 million and $23.8 million for the three and nine months ended September 30, 2026, respectively. Selling, general and administrative expenses increased a further $8.5 million and $12.0 million for the three and nine months ended September 30, 2026, respectively, from contractor costs related to corporate projects, including design costs for TX-2.

Net cash used in operating activities in the nine months ended September 30, 2026 was $215.8 million of net cash compared to $92.7 million for the nine months ended September 30, 2025. The increase in cash used in operating activities is primarily driven by increases in activity on the ARDP Agreement, deposits to vendors for long-lead materials, and corporate headcount and corporate contractors during the nine months ended September 30, 2026 compared to the nine months ended September 30, 2025.

Net cash used in investing activities in the nine months ended September 30, 2026 was $289.5 million of net cash compared to $41.8 million for the nine months ended September 30, 2025. The increase in net cash used in investing activities was attributable to investments in held-to-maturity securities and capital expenditures. During the nine months ended September 30, 2026, we purchased investments of $425.3 million, which were offset by proceeds from investment maturities of $233.9 million. There was no investment activity during the nine months ended September 30, 2025. During the nine months ended September 30, 2026, compared to the corresponding prior year period, we had a $98.8 million increase in capital expenditures related to the construction of facilities, which was offset by a $42.5 million increase in reimbursements received for the capital expenditures qualifying under government grant programs.

Net cash provided by financing activities in the nine months ended September 30, 2026 was $1.1 billion of net cash compared to $50.2 million for the nine months ended September 30, 2025. The net cash provided by financing activities during the nine months ended September 30, 2026 was primarily due to $1.1 billion of net proceeds from X-energy’s initial public offering. The net cash provided by financing activities during the nine months ended September 30, 2025 was primarily due to the January 2025 issuance of Series C-1 preferred units of $53.4 million, offset by $2.5 million of cash paid for associated issuance costs.

Liquidity

(Dollars in millions)   September 30, 2026     December 31, 2025     % Change  
Cash and cash equivalents   $ 1,044.1     $ 458.9       127 %
Short-term investments     514.3       304.9       69 %
Long-term investments     247.1       261.5       (5 )%
Total liquidity   $ 1,805.5     $ 1,025.3       76 %
                         

Cash and cash equivalents totaled $1.0 billion as of September 30, 2026. Short-term investments totaled $514.3 million and Long-term investments totaled $247.1 million, for total liquidity of $1,805.5 million as of September 30, 2026. The Company had no debt outstanding as of September 30, 2026 and December 31, 2025.

Project Pipeline

The Company’s expected project pipeline consists of 144 reactors with three announced commercial Xe-100 projects in the U.S. and the fourth announced in the U.K. for approximately 11.5 gigawatts electric, assuming each customer exercises its contingent rights in full. X-energy has high-quality customers and partners across its four existing projects with Dow, Amazon/Energy Northwest, Centrica and Amazon/American Electric Power, who are expected to underpin the deployment of the initial fleet of Xe-100 reactors.

Participation in Upcoming Investor Conferences

X-energy is scheduled to participate in the following upcoming events:

  • UBS Global Technology and AI Conference, November 30, 2026, Scottsdale, AZ
  • Truist Virtual Nuclear Summit, December 10, 2026 (virtual)
  • Stifel Frontier Tech 2.0 Energy Summit, December 10, 2026, New York, NY
  • Jefferies Power, Energy, Utilities, Clean & Pipes Conference, March 2, 2027, New York, NY

Conference Call

X-energy will host a conference call today at 8:00 a.m. ET to discuss these results. A live audio webcast of the conference call can be accessed on the “Events & Presentations” section of the Investor Relations page of the Company’s website by visiting https://investors.x-energy.com, along with the Company’s presentation materials. A replay of the webcast will be available on the website for at least one year following the event.

About X-energy

X-energy is a leading designer of advanced small modular nuclear reactors (“SMR”) and fuel technology developed to establish a new standard in clean, safe, reliable energy. X-energy’s intrinsically safer Xe-100 high-temperature gas-cooled reactor and TRISO-X particle fuel expand applications for nuclear technology, with commercial projects across grid, industrial, and AI. Together, X-energy’s technology drives enhanced safety, lower cost, faster construction timelines, and scalable deployment when compared with other SMRs and conventional nuclear. For more information, visit X-energy.com or connect with us on X or LinkedIn.

Contacts

Investor Relations
Patricia Gil
+1 301.558.3040
investors@x-energy.com

Media
Robert McEntyre
+1 240.673.6565
media@x-energy.com

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. X-energy intends such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended. Such statements can be identified by the fact they do not relate strictly to historical or current facts. Words such as “anticipate,” “assume,” “believe,” “continue,” “could,” “designed to,” “estimate,” “expect,” “intend,” “may,” “plan,” “potential,” “predict,” “project,” “future,” “will,” “would,” “seek,” “should,” “foreseeable,” the negative version of these words, or similar terms and phrases may identify forward-looking statements, but the absence of these words does not mean that a statement is not forward-looking. These forward-looking statements include, but are not limited to, statements relating to the Company’s strategic and operational plans, including plans and expected timing, completion, capacity and benefits with respect to its fuel fabrication campus; expectations with respect to changes in ARDP; the Company’s ability to receive regulatory approvals and on accelerated timeframes; expected project deployment sizes, siting, timelines, benefits and related funding; the Company’s expected project pipeline and exercise by customers of their contingent rights; the Company’s funding, liquidity and capital resources in relation to its future plans; the Company’s ability to build momentum; the expected duration and outcome of the U.K. Generic Design Assessment and expected benefits from collaboration with the NRC; the Company’s ability to continue to execute its business plan and achieve Nth-of-a-kind deployment efficiencies; its ability to continue to reduce the risk of X-energy’s supply chain; expectations regarding future supply of key nuclear supplies (including graphite, tubing and HALEU) from its suppliers; the success of the Company’s supply chain partnerships, future growth, and business outlook.

These forward-looking statements are neither promises nor guarantees and are subject to a number of risks, uncertainties, and assumptions. Actual results may differ materially as a result of a number of factors, including, without limitation, the Company’s ability to achieve final investment decisions from its customers; ability to realize its plans to deliver a commercial Xe-100; the Company’s projects may be subject to delays or setbacks, increasing costs or termination; the risk that customers do not exercise their contingent rights in full; its liquidity and ability to raise capital; changes or delays in support from the U.S. government, including ARDP and expected modification; changes, delays, or an inability to receive licenses or other governmental approvals necessary for X-energy’s reactors and fuel facilities; uncertainty and changes in expected costs, schedules and unit economics due to inflation; supply chain constraints (including access to HALEU, tubing, graphite and certain other materials), including suppliers inability to fulfill their contractual obligations; the Company’s minimum purchase and prepayment commitments; reliance on a limited number of specialized suppliers and exposure to supply disruptions, quality issues, and trade policy changes; labor availability, site-specific factors and first-of-a-kind risks; X-energy’s limited operating experience at intended scale and the possibility that latent design or operational issues may emerge; safety, security, and cybersecurity incidents; the nascent and uncertain market adoption of SMRs and the possibility that demand may grow more slowly than expected or customers may defer or cancel projects; competition from competitors with potentially greater resources or lower costs; reliance on key partners and customers, including Amazon’s support on multiple projects, and the risk that changes in partner or customer priorities or timelines could materially affect commercialization; customer contractual terms that may constrain capacity allocation and compress margins; licensing and scaling X-energy’s fuel fabrication campus and delays in licensing or facility construction; general economic conditions; changes in laws, regulations, incentives, energy market rules, export controls, or government policies; shifts in public perception and political support for nuclear energy or Company customers; dependence on key personnel and ability to hire and retain talent; and ability to obtain, maintain, or enforce IP rights. The foregoing list of factors is not exhaustive. Additional information concerning these and other factors can be found in the section entitled “Risk Factors” in X-energy’s most recent Form 10-Q filed with Securities and Exchange Commission (“SEC”), and in subsequent filings made with the SEC.

Caution must be exercised in relying on these and other forward-looking statements. Due to known and unknown risks, X-energy’s results may differ materially from its expectations and projections. Any forward-looking statements made herein speak only as of the date of this press release, and you should not rely on forward-looking statements as predictions of future events. Although X-energy believes that the expectations reflected in the forward-looking statements are reasonable, it cannot guarantee that the future results, performance or achievements reflected in the forward-looking statements will be achieved or will occur. Except as required by law, X-energy does not undertake any obligation to update or revise any forward-looking statement, whether as a result of new information, future events or otherwise.

Non-GAAP Financial Measures

This press release presents information about certain non-GAAP financial measures. The non-GAAP financial measures are supplemental measures, are not defined by or presented in accordance with GAAP, have limitations as analytical tools, and should not be considered in isolation or as a substitute for analysis of X-energy’s financial results as reported under GAAP. A potential limitation of these non-GAAP financial measures is that other companies may report similar non-GAAP metrics, but calculate them differently, which reduces the usefulness of these non-GAAP metrics as a comparative measure. Because of this and other limitations, you should not consider the non-GAAP financial measures as a substitute for GAAP-based financial performance measures. Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures are provided herein.

 
X-ENERGY, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except unit and share data)
(unaudited)
 
    September 30, 2026     December 31, 2025  
ASSETS            
Current assets            
Cash and cash equivalents   $ 1,044,054     $ 458,932  
Short-term investments     514,348       304,908  
Accounts receivable     51,407       32,940  
Unbilled receivables and contract assets     86,138       41,529  
Prepaid and other current assets     23,722       11,491  
Due from related parties     22,607       4,580  
Total current assets     1,742,276       854,380  
Long-term investments     247,113       261,458  
Restricted cash     4,403       3,698  
Property and equipment, net     148,719       50,105  
Operating lease right-of-use assets     21,308       22,696  
Other long-term assets     55,696       18,934  
Total assets   $ 2,219,515     $ 1,211,271  
LIABILITIES, MEZZANINE EQUITY, AND STOCKHOLDERS’ EQUITY AND MEMBERS’ DEFICIT            
Current liabilities            
Accounts payable   $ 1,703     $ 3,363  
Accrued liabilities     123,382       51,217  
Due to related parties     6,139       4,225  
Total current liabilities     131,224       58,805  
Long-term deferred revenue     12,800       12,800  
Long-term deferred revenue with related parties     13,333       2,353  
Long-term operating lease liabilities     24,255       20,887  
Warrant liabilities     —       274,166  
Total liabilities     181,612       369,011  
Mezzanine equity            
Class A and B common units(1)     —       95,153  
Series A, A-1, B, C, C-1, and D redeemable convertible preferred units(1)     —       1,971,402  
Total mezzanine equity     —       2,066,555  
Preferred stock: $0.0001 par value per share; 10.0 million shares authorized, no shares issued and outstanding as of September 30, 2026; no shares authorized, issued, and outstanding as of December 31, 2025     —       —  
Class A common stock: $0.0001 par value per share; 1,868.0 million shares authorized, 297.5 million shares issued and outstanding as of September 30, 2026; no shares authorized, issued and outstanding as of December 31, 2025     30       —  
Class B common stock: $0.0001 par value per share; 132.0 million shares authorized, 108.7 million shares issued and outstanding as of September 30, 2026; no shares authorized, issued and outstanding as of December 31, 2025     11       —  
Accumulated deficit     (118,534 )     (1,236,345 )
Accumulated other comprehensive income (loss)     278       (117 )
Additional paid-in capital     1,603,559       12,167  
Total equity (deficit) attributable to X-Energy, Inc.     1,485,344       (1,224,295 )
Non-controlling interests     552,559       —  
Total stockholders’ equity and members’ deficit     2,037,903       (1,224,295 )
Total liabilities, mezzanine equity, and stockholders’ equity and members’ deficit   $ 2,219,515     $ 1,211,271  
                 

__________

(1)   See Note 10 —Stockholders’ Equity and Mezzanine Equityto the condensed consolidated financial statements in the Company’s Quarterly Report on Form 10-Q for the period ended September 30, 2026 filed with the U.S. Securities and Exchange Commission for detail of mezzanine equity units.

 
X-ENERGY, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(in thousands, except share and per share amounts)
(unaudited)
 
    Three Months Ended
September 30,
    Nine Months Ended
September 30,
   
    2026     2025     2026     2025    
Services revenue(1)   $ 51,565     $ 26,401     $ 141,590     $ 60,411    
Grant income     14,775       4,026       22,774       12,324    
Total revenues and grant income     66,340       30,427       164,364       72,735    
Operating expenses                          
Direct costs     93,553       38,826       245,570       103,679    
Selling, general and administrative     76,032       32,124       197,882       77,451    
Research and development     355       166       654       1,376    
Total operating expenses     169,940       71,116       444,106       182,506    
Operating loss     (103,600 )     (40,689 )     (279,742 )     (109,771 )  
Other income (expense)                          
Interest expense     —       8       —       (476 )  
Interest income     19,727       4,367       39,669       14,824    
Other income (expense), net     193       (182,704 )     (115,157 )     (222,655 )  
Total other income (expense), net     19,920       (178,329 )     (75,488 )     (208,307 )  
Net loss     (83,680 )     (219,018 )     (355,230 )     (318,078 )  
Less: Net loss attributable to non-controlling interests     (24,236 )     (219,018 )     (236,696 )     (318,078 )  
Net loss attributable to X-Energy, Inc.   $ (59,444 )   $ —     $ (118,534 )   $ —    
                           
Net loss attributable to Class A common stock per share, basic and diluted(2)   $ (0.21 )   N/A     $ (0.42 )   N/A    
Weighted-average shares of Class A common stock outstanding, basic and diluted(2)     283,534,719     N/A       282,095,711     N/A    
                           
Other comprehensive income (loss)                          
Foreign currency translation adjustment     (39 )     381       514       (595 )  
Changes in fair value of liabilities under fair value option attributable to changes in instrument-specific credit risk     —       321       —       765    
Other comprehensive income (loss)     (39 )     702       514       170    
Comprehensive loss     (83,719 )     (218,316 )     (354,716 )     (317,908 )  
Less: Comprehensive loss attributable to non-controlling interests     (24,247 )     (218,316 )     (236,500 )     (317,908 )  
Comprehensive loss attributable to X-Energy, Inc.   $ (59,472 )   $ —     $ (118,216 )   $ —    
                                   

__________

(1)   Includes related party revenue of $6.3 million and $1.3 million for the three months ended September 30, 2026 and 2025, respectively, and $10.6 million and $6.3 million for the nine months ended September 30, 2026 and 2025, respectively.
(2)   Basic and diluted net loss per Class A common stock is presented only for the period after the Company’s reorganization transactions. See Note 1 — Organization and Nature of Business and Note 12 — Net Loss per Share to the condensed consolidated financial statements in the Company’s Quarterly Report on Form 10-Q for the period ended September 30, 2026 for a description of the reorganization transactions and the calculation of net loss per share, respectively.

 
X-ENERGY, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)
 
    Nine Months Ended September 30,    
    2026     2025    
Cash flows from operating activities:              
Net loss   $ (355,230 )   $ (318,078 )  
Adjustments to reconcile net loss to net cash used in operating activities:              
Depreciation and amortization     1,897       926    
Equity-based and unit-based compensation     70,806       10,593    
Loss on conversion of C-2 Notes     —       4,023    
Mark-to-market loss on warrant liabilities     114,473       205,986    
Mark-to-market loss on C-2 Notes     —       12,694    
Reclassifications of OCI for conversion of C-2 Notes     —       321    
Accretion and amortization on investments, net     (3,405 )     —    
Amortization of deferred financing costs, debt discount, and other     —       489    
Changes in operating assets and liabilities:              
Accounts receivable and unbilled receivables     (38,575 )     (12,524 )  
Prepaid and other current assets     (16,266 )     (4,404 )  
Due from related parties     (18,027 )     11,155    
Operating lease right-of use assets     5,286       382    
Accounts payable and accrued liabilities     48,428       1,761    
Long-term deferred revenue     10,980       —    
Accrued interest receivable     (257 )     —    
Other long-term assets     (36,672 )     (377 )  
Due to related parties     1,913       (3,555 )  
Operating lease liabilities     (1,129 )     (2,070 )  
Net cash used in operating activities   $ (215,778 )   $ (92,678 )  
Cash flows from investing activities:              
Capital expenditures     (178,112 )     (79,319 )  
Reimbursement of capital expenditures under government grant     80,037       37,553    
Purchase of investments     (425,317 )     —    
Proceeds from maturities on investments     233,884       —    
Net cash used in investing activities   $ (289,508 )   $ (41,766 )  
Cash flows from financing activities:              
Payments of mezzanine equity issuance costs     —       (2,697 )  
Payment of debt issuance costs     —       (497 )  
Payment of transaction costs     (12,499 )     —    
Proceeds from issuance of Preferred Units     500       53,424    
Proceeds from initial public offering, net of underwriting costs     1,103,235       —    
Other     (95 )     —    
Net cash provided by financing activities   $ 1,091,141     $ 50,230    
Net effect of exchange rate     (28 )     116    
Net increase (decrease) in cash, cash equivalents, and restricted cash     585,827       (84,098 )  
Cash, cash equivalents, and restricted cash at beginning of period     462,630       514,600    
Cash, cash equivalents, and restricted cash at end of period   $ 1,048,457     $ 430,502    
                   

X-ENERGY, INC.
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
(in thousands, except share and per share data)

Fully Diluted Share Count, Adjusted Net Loss, and Adjusted Net Loss per Share, Diluted

Non-GAAP fully diluted share count is defined as the weighted average of Class A common stock outstanding for the period reported if (i) all of the holders of X-Energy Reactor Company, LLC (“XERC”) Common Units redeemed their XERC Common Units for shares of X-energy’s Class A common stock on a 1:1 basis (and effected the cancellation of their Class B common stock of which they hold an equal number to the number of XERC Common Units they hold), (ii) all of X-energy’s outstanding options (whether or not vested and whether or not in-the-money) that remain outstanding were exercised for shares of Class A common stock and (iii) all of X-energy’s outstanding restricted stock awards and restricted stock units had vested. Adjusted net loss represents Net Loss attributable to X-Energy, Inc. under GAAP adjusted by (i) including net loss attributable to XERC prior to the IPO, (ii) including net loss attributable to non-controlling interests subsequent to the IPO, (iii) excluding equity-based and unit-based compensation, (iv) excluding mark-to-market losses on C-2 Notes, (v) excluding loss on conversion of C-2 Notes and the related reclassification of OCI, and (vi) excluding mark-to-market loss on warrant liabilities. Adjusted Net Loss per Share, diluted is calculated by dividing Adjusted Net Loss by the fully diluted share count.

Management uses these non-GAAP financial measures to, among other things, facilitate period-over-period comparability. Management believes they provide investors with useful supplemental information. Non-GAAP fully diluted share count helps investors assess the potential impact on the Company’s capital structure of outstanding XERC Common Units redeemable for Class A common stock (with an equal number of Class B common stock cancelled) and equity awards, while Adjusted net loss and Adjusted net loss per share, diluted facilitate period-to-period comparisons by excluding the effects of certain non-cash items that may obscure underlying operating trends. Including net loss attributable to non-controlling interests enables investors to evaluate the operating results of the Company’s consolidated business without regard to its ownership structure.

    Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
    2026     2025     2026     2025  
Numerator                        
Net loss attributable to X-Energy, Inc.   $ (59,444 )   $ —     $ (118,534 )   $ —  
Net loss attributable to XERC prior to the IPO     —       (219,018 )     (187,376 )     (318,078 )
Net loss attributable to non-controlling interests subsequent to the IPO     (24,236 )     —       (49,320 )     —  
Net loss   $ (83,680 )   $ (219,018 )   $ (355,230 )   $ (318,078 )
                         
Adjustments:                        
Equity-based and unit-based compensation     26,880       4,169       70,806       10,593  
Mark-to-market loss on C-2 Notes     —       11,331       —       12,694  
Loss on conversion of C-2 Notes and the related reclassification of OCI     —       4,344       —       4,344  
Mark-to-market loss on warrant liabilities     —       166,446       114,473       205,986  
                         
Adjusted net loss   $ (56,800 )   $ (32,728 )   $ (169,951 )   $ (84,461 )
                         
Denominator:                        
Weighted average shares of Class A common stock outstanding, basic and diluted     283,534,719     N/A       282,095,711     N/A  
                         
Adjustments:                        
Shares of Class B common stock outstanding(1)     108,710,892     N/A       108,710,892     N/A  
Vested and unvested stock options outstanding     7,501,354     N/A       7,501,354     N/A  
Unvested Restricted Stock Awards and Restricted Stock Units     7,411,036     N/A       7,411,036     N/A  
                         
Fully diluted share count(2)     407,158,001     N/A       405,718,993     N/A  
                         
Net loss per share, diluted(3)   $ (0.21 )   N/A     $ (0.42 )   N/A  
Adjusted net loss per share, diluted(4)   $ (0.14 )   N/A     $ (0.42 )   N/A  

__________

(1)   Holders of shares of Class B common stock hold an equal number of XERC Common Units (as defined in the condensed consolidated financial statements in the Company’s Quarterly Report on Form 10-Q for the period ended September 30, 2026). XERC Common Units can be redeemed for shares of Class A common stock or, at the Company’s election in certain circumstances, cash. At the time of redemption of XERC Common Units for shares of Class A common stock, an equivalent number of shares of Class B common stock are cancelled.
(2)   The Company currently has a warrant outstanding that is exercisable for 14.1 million shares contingent upon future events or performance conditions. This warrant is not currently included in the fully diluted share count as it was not deemed probable of vesting as of September 30, 2026.
(3)   Net loss per share, diluted is calculated by dividing the Net loss attributable to X-Energy, Inc. by the Weighted average shares of Class A common stock outstanding, basic and diluted.
(4)   Adjusted net loss per share, diluted is calculated by dividing Adjusted net loss by the fully diluted share count.
     

EBITDA and Adjusted EBITDA

Earnings Before Interest, Income Taxes, Depreciation and Amortization (“EBITDA”) adjusts Net loss attributable to X-Energy, Inc. by (i) including net loss attributable to XERC prior to the IPO, (ii) including net loss attributable to non-controlling interests subsequent to the IPO, and then adjusting, when applicable, for (iii) interest expense, (iv) interest income, and (v) depreciation and amortization. EBITDA is used by management to understand underlying operating performance and assist in period over period comparability by excluding the effects of financing decisions, income taxes, and non-cash depreciation and amortization, which can vary significantly between companies due to differences in capital structure, tax positions and asset bases. We believe EBITDA allows investors insight into the Company’s core operating performance and facilitates comparisons across reporting periods.

Adjusted EBITDA is EBITDA excluding (i) equity-based and unit-based compensation, (ii) mark-to-market loss on C-2 Notes, (iii) loss on conversion of C-2 Notes and the related reclassification of OCI, and (iv) mark-to-market loss on warrant liabilities. Adjusted EBITDA is used by management to understand underlying operating performance and assist in period over period comparability. Management believes these adjustments exclude variables unrelated to the Company’s core operations and allow for meaningful comparisons between the Company’s operating results from period to period.

    Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
    2026     2025     2026     2025  
Net loss attributable to X-Energy, Inc.   $ (59,444 )   $ —     $ (118,534 )   $ —  
Net loss attributable to XERC prior to the IPO     —       (219,018 )     (187,376 )     (318,078 )
Net loss attributable to non-controlling interests subsequent to the IPO     (24,236 )     —       (49,320 )     —  
Net loss     (83,680 )     (219,018 )     (355,230 )     (318,078 )
                         
Adjustments:                        
Interest expense     —       (8 )     —       476  
Interest income     (19,727 )     (4,367 )     (39,669 )     (14,824 )
Depreciation and amortization     807       376       1,897       926  
                         
EBITDA   $ (102,600 )   $ (223,017 )   $ (393,002 )   $ (331,500 )
                         
Adjustments:                        
Equity-based and unit-based compensation     26,880       4,169       70,806       10,593  
Mark-to-market loss on C-2 Notes     —       11,331       —       12,694  
Loss on conversion of C-2 Notes and the related reclassification of OCI     —       4,344       —       4,344  
Mark-to-market loss on warrant liabilities     —       166,446       114,473       205,986  
                         
Adjusted EBITDA   $ (75,720 )   $ (36,727 )   $ (207,723 )   $ (97,883 )

Net Sales Increase 4% and Adjusted Net Sales Increase 6%
EPS Increases 25% and Adjusted EPS Increases 49%
Updates 2026 Outlook

AUSTIN, Texas, Nov. 12, 2026 (GLOBE NEWSWIRE) — YETI Holdings, Inc. (“YETI”) (NYSE: YETI) today announced its financial results for the third quarter ended October 3, 2026.

Third Quarter 2026 Highlights

  • Sales increased 4% and Adjusted sales increased 6%, led by 8% Drinkware growth and 19% international growth
  • Gross margin increased 180 basis points and Adjusted gross margin increased 310 basis points
  • Operating income increased 12% to $61.0 million, or 12.0% of sales and Adjusted operating income increased 35% to $90.0 million, or 17.4% of adjusted sales
  • EPS increased 25% to $0.60 and Adjusted EPS increased 49% to $0.91
  • Repurchased approximately 0.5 million shares for $20 million

Updated 2026 Outlook

  • Adjusted sales growth of approximately 6% compared to 7% to 8% previously
  • Adjusted operating income margin of approximately 14.9%, unchanged compared to prior outlook
  • Adjusted EPS of $2.90 to $2.95, reflecting 16% to 18% growth, compared to $2.94 to $3.00 previously

Matt Reintjes, Chair of the Board, President, and Chief Executive Officer, commented, “YETI delivered Q3 adjusted sales growth of more than 6%, reflecting the increasing breadth and balance of our growing global business, with Drinkware up 8% and international up 19%. Strong operating discipline drove margin expansion, with profits growing significantly faster than sales. Our continued strong free cash flow generation supported our long-term growth plans while also returning capital through share repurchases.

This performance demonstrates continued progress against our Investor Day “Built for the Wild” strategy. It reflects the dedication of our teams and partners, and the multi-year investments we have made across brand, innovation, and global capabilities. Together, these results reinforce the strength of the financial model we outlined. While demand was uneven at times during the quarter, particularly in the US and Canadian markets, the expanding diversity of our products, channels, and geographies strongly supported our overall performance. Looking ahead, we anticipate the consumer environment will remain cautious and put pressure on demand in Q4. Although we are mindful of these near-term dynamics, the strength of our strategy, the durability of our brand, our innovation cadence, and our business model position us well to navigate the short-term market, create value and continue building for the long term.”

Mr. Reintjes continued, “Across our product portfolio, we are strengthening the iconic product platforms that built YETI while also driving our portfolio expansion as you have seen in the past few weeks. At the same time, our brand continues to grow in reach and relevance through authentic storytelling, partnerships, and community engagement around the world. For both product and brand, international remains an especially compelling opportunity. We are seeing continued momentum across Europe and Asia with our first brand stores opening in Japan and Korea and our initial marketplace launch in China in the past few weeks. As we scale, we are also strengthening the capabilities behind the business, across innovation, supply chain, customization, digital, and go-to-market execution.”

Third Quarter 2026 Results

Sales increased 4% to $509.4 million, reflecting broad-based performance across categories and regions.

Adjusted sales, which exclude the current period impact from adjustments to the 2023 product recall reserves, increased 6% to $517.9 million.

Sales by Channel

  • Wholesale channel sales increased 19% to $237.3 million, driven by robust performance across the US, Europe and Australia.
  • Direct-to-consumer (“DTC”) channel sales decreased 6% to $272.2 million. DTC channel adjusted sales decreased 3% to $280.7 million primarily due to declines in US owned e-commerce and the US Amazon Marketplace, partially offset by strong growth across several key international markets, growth in Corporate Sales, including in the US.

Sales by Category

  • Drinkware sales increased 8% to $284.0 million, driven by international and US growth, supported by continued innovation and strength in our core product portfolio.
  • Coolers & Equipment sales were flat at $215.6 million. Coolers & Equipment adjusted sales increased 4% to $224.1 million, reflecting continued strength across core and expanded categories, including cases & storage, hard coolers, and bags, supported by ongoing product innovation.

Sales by Region

  • International sales increased 19% to $119.1 million, reflecting strong growth in Europe and Australia, as well as continued expansion in Japan.
  • US sales increased 1% to $390.3 million. US adjusted sales increased 3% to $398.8 million, primarily driven by growth across Coolers & Equipment as well as Drinkware growth.

Gross profit increased 8% to $293.8 million. Gross margin increased 180 basis points to 57.7%. Gross margin expansion included a 200 basis point favorable impact from lower net tariff costs and a 110 basis point benefit from operational drivers. Operational drivers included continued pricing discipline and lower inbound freight, partially offset by higher product costs driven by commodity inflation. These benefits were partially offset by a 130 basis point impact from the product recall reserves.

Adjusted gross profit increased 12% to $305.5 million. Adjusted gross margin increased 310 basis points to 59.0%. Adjusted gross margin expansion included a 200 basis point favorable impact from lower net tariff costs and a 110 basis point benefit from operational drivers. Operational drivers included continued pricing discipline and lower inbound freight, partially offset by higher product costs driven by commodity inflation.

Selling, general, and administrative (“SG&A”) expenses increased 7% to $232.8 million. As a percentage of sales, SG&A expenses increased 100 basis points to 45.7%. SG&A expenses increased primarily due to the product recall reserves, higher distribution and fulfillment costs, and continued growth investments.

Adjusted SG&A expenses increased 5% to $215.5 million. As a percentage of adjusted sales, adjusted SG&A expenses decreased 60 basis points to 41.6%. This improvement was primarily driven by operating expense leverage on higher sales, particularly across distribution and fulfillment costs and marketing expenses, partially offset by continued growth investments.

Operating income increased 12% to $61.0 million, or 12.0% of sales.

Adjusted operating income increased 35% to $90.0 million, or 17.4% of adjusted sales.

Net income increased 13% to $44.4 million, or 8.7% of sales. Net income per diluted share increased 25% to $0.60.

Adjusted net income increased 35% to $67.2 million, or 13.0% of adjusted sales. Adjusted net income per diluted share increased 49% to $0.91.

Balance Sheet and Liquidity Review

We continue to maintain strong liquidity with cash exceeding total debt, excluding finance leases and unamortized deferred financing fees, and an undrawn revolving credit facility of $300 million as of October 3, 2026.

Inventory increased 22% to $394.2 million. The increase reflects the comparison to the prior year’s lower inventory levels, which were driven by supply constraints, as well as the buildup to support fourth quarter demand and 2027 growth.

Capital Allocation Update

We continue to expect strong free cash flow generation and remain committed to investing in our business to drive sustainable growth and enhance long-term stockholder value, including through share repurchases.

Pursuant to our existing $500 million share repurchase authorization, in the third quarter of 2026, we repurchased approximately 0.5 million shares for $20.0 million, bringing our total share repurchases in 2026 to approximately $150 million. As of October 3, 2026, approximately $350 million remained available for repurchases under our share repurchase program.

Fiscal 2026 Outlook

Mr. Reintjes concluded, “While consumers appear to be increasingly selective around discretionary purchases, the performance we are seeing across several key areas of the business remains encouraging, including the reception to the innovation underpinning our Drinkware category. Although we are taking a more cautious view of demand through the balance of the year, we are staying on offense as it relates to brand, innovation and our evolving go-to-market to meet the unmet demand while also driving increased profitability. With our strong financial foundation and disciplined approach to capital allocation, we are uniquely well positioned to deliver sustained growth, attractive profitability, and meaningful long-term value for our shareholders.

We continue to expect a strong year, with approximately 6% adjusted sales growth and adjusted EPS growth of 16% to 18%. We also expect $200 million to $225 million of free cash flow, underscoring the strength of our financial model and providing flexibility to invest in the business while returning capital to shareholders.”

For Fiscal 2026 compared to Fiscal 2025, YETI updated its Fiscal 2026 Outlook.

  • Adjusted sales to increase approximately 6% (versus previous outlook of 7% to 8%), reflecting a more cautious consumer environment through the balance of the year;
  • Adjusted operating income to increase 7% to 9% (versus previous outlook of 10% to 12%), with adjusted operating income as a percentage of adjusted sales of approximately 14.9% (consistent with previous outlook);
  • An effective tax rate of approximately 24% (consistent with previous outlook);
  • Adjusted net income per diluted share between $2.90 and $2.95, representing growth of approximately 16% to 18% (versus previous outlook of $2.94 to $3.00);
  • Diluted weighted average shares outstanding of approximately 75.1 million (versus previous outlook of 75.4 million);
  • Capital expenditures of approximately $60 million to $70 million (consistent with previous outlook); and
  • Free cash flow of approximately $200 million to $225 million (consistent with previous outlook).

Conference Call Details
A conference call to discuss the third quarter of 2026 financial results is scheduled for today, November 12, 2026, at 8:00 a.m. Eastern Time. Investors and analysts interested in participating in the call are invited to dial 800-717-1738 (international callers, please dial 646-307-1865) approximately 10 minutes prior to the start of the call. A live audio webcast of the conference call will be available online at investors.yeti.com. A replay will be available through November 26, 2026 by dialing 844-512-2921 (international callers, 412-317-6671). The accompanying access code for this call is 1186698.

About YETI Holdings, Inc.
Headquartered in Austin, Texas, YETI is a global designer, retailer, and distributor of innovative outdoor products. From coolers and drinkware to bags and apparel, YETI products are built to meet the unique and varying needs of diverse outdoor pursuits, whether in the remote wilderness, at the beach, or anywhere life takes you. By consistently delivering high-performing, exceptional products, we have built a strong following of brand loyalists throughout the world, ranging from serious outdoor enthusiasts to individuals who simply value products of uncompromising quality and design. We have an unwavering commitment to outdoor and recreation communities, and we are relentless in our pursuit of building superior products for people to confidently enjoy life outdoors and beyond. For more information, please visit www.YETI.com.

Non-GAAP Financial Measures
Beginning in the third quarter of 2026, product recall reserve adjustments related to our 2023 voluntary recalls are excluded from non-GAAP financial measures. This represents a change from the approach we adopted with our fourth quarter of 2025 results, under which we did not exclude product recall reserve adjustments from our non-GAAP results, but is consistent with the treatment we applied from fiscal 2022 through fiscal 2024. We believe this presentation better reflects our underlying operating performance and improves comparability across periods. Our non-GAAP results for the nine months ended October 3, 2026 also exclude product recall reserve adjustments recorded in the first and second quarters of 2026, which were included in our previously reported non-GAAP results for those periods. Non-GAAP results for the fourth quarter and fiscal year 2025 and the first and second quarters of 2026, recast to conform to this presentation, are available in the document posted as Supplemental Information under Q3 2026 on our investor relations website at investors.yeti.com.

In addition to our results determined in accordance with GAAP, we supplement our results with non-GAAP financial measures, including adjusted net sales, adjusted gross profit, adjusted gross margin, adjusted SG&A expenses, adjusted operating income, adjusted net income, adjusted net income per diluted share (which we also refer to as adjusted EPS), free cash flow as well as adjusted gross profit, adjusted SG&A expenses, adjusted operating income and adjusted net income as a percentage of adjusted net sales.

Our management uses these non-GAAP financial measures in conjunction with GAAP financial measures to measure our profitability and to evaluate our financial performance. We believe that these non-GAAP financial measures provide meaningful supplemental information regarding the underlying operating performance of our business and are appropriate to enhance an overall understanding of our financial performance. These non-GAAP financial measures have limitations as analytical tools in that they do not reflect all of the amounts associated with our results of operations as determined in accordance with GAAP. Because of these limitations, these non-GAAP financial measures should be considered along with GAAP financial performance measures. The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for, or superior to, financial information prepared and presented in accordance with GAAP. Investors are encouraged to review the reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial measures. A reconciliation of the non-GAAP financial measures to such GAAP measures can be found below.

YETI does not provide a reconciliation of forward-looking non-GAAP to GAAP financial measures because such reconciliations are not available without unreasonable efforts. This is due to the inherent difficulty in forecasting with reasonable certainty certain amounts that are necessary for such reconciliation, including in particular the impacts of product recall reserve adjustments, non-cash stock-based compensation expense, and realized and unrealized foreign currency gains and losses reported within other expense. For the same reasons, we are unable to forecast with reasonable certainty all deductions and additions needed in order to provide forward-looking GAAP financial measures at this time. The amount of these deductions and additions may be material and, therefore, could result in forward-looking GAAP financial measures being materially different or less than forward-looking non-GAAP financial measures. See “Forward-looking statements” below.

Forward-looking statements
This press release contains ‘‘forward-looking statements’’ within the meaning of the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical or current fact included in this press release are forward-looking statements. Forward-looking statements include statements containing words such as “anticipate,” “assume,” “believe,” “can have,” “contemplate,” “continue,” “could,” “design,” “due,” “estimate,” “expect,” “forecast,” “goal,” “intend,” “likely,” “may,” “might,” “objective,” “plan,” “predict,” “project,” “potential,” “seek,” “should,” “target,” “will,” “would,” and other words and terms of similar meaning in connection with any discussion of the timing or nature of future operational performance or other events. For example, all statements made regarding future expectations relating to consumer demand and spending, tariff rates, innovation, supply chain, global expansion initiatives, share repurchase plans, future financial performance, capital expenditures, and our expectations for opportunity, growth, and investments, including those set forth in the quotes from YETI’s Chair of the Board, President and CEO, and the 2026 financial outlook provided herein, constitute forward-looking statements. All forward-looking statements are subject to risks and uncertainties that may cause actual results to differ materially from those that are expected and, therefore, you should not unduly rely on such statements. The risks and uncertainties that could cause actual results to differ materially from those expressed or implied by these forward-looking statements include but are not limited to: (i) economic conditions or consumer confidence in future economic conditions; (ii) our ability to maintain and strengthen our brand and generate and maintain ongoing demand and prices for our products; (iii) our ability to successfully design, develop and market new products; (iv) our ability to effectively manage our growth; (v) our ability to expand into additional consumer markets, and our success in doing so; (vi) the success of our international expansion plans; (vii) our ability to compete effectively in the outdoor and recreation market and protect our brand; (viii) the level of customer spending for our products, which is sensitive to general economic conditions and other factors; (ix) problems with, or loss of, our third-party contract manufacturers and suppliers or an inability to obtain raw materials; (x) fluctuations in the cost and availability of raw materials, equipment, labor, and transportation and subsequent manufacturing delays or increased costs; (xi) adverse changes in international trade policies, tariffs and treaties, including increases in tariff rates and the imposition of additional tariffs; (xii) our ability to accurately forecast demand for our products and our results of operations; (xiii) our relationships with our national, regional, and independent retail partners, who account for a significant portion of our sales; (xiv) risks associated with our direct-to-consumer channel; (xv) substantial fixed costs related to operating retail stores; (xvi) the impact of catastrophic events or failures of our information technology on our operations and the operations of our manufacturing partners; (xvii) the integration and use of artificial intelligence; (xviii) our ability to attract and retain skilled personnel and senior management, and to maintain the continued efforts of our management and key employees; (xix) the impact of our indebtedness on our ability to invest in the ongoing needs of our business; (xx) product recalls, including adjustments to our product recall reserves; and (xxi) our ability to successfully execute our share repurchase program and its impact on stockholder value and the volatility of the price of our common stock. For a more extensive list of factors that could materially affect our results, you should read our filings with the United States Securities and Exchange Commission (the “SEC”), including our Annual Report on Form 10-K for the year ended January 3, 2026, as such filings may be amended, supplemented or superseded from time to time by other reports YETI files with the SEC.

These forward-looking statements are made based upon detailed assumptions and reflect management’s current expectations and beliefs. While YETI believes that these assumptions underlying the forward-looking statements are reasonable, YETI cautions that it is very difficult to predict the impact of known factors, and it is impossible for YETI to anticipate all factors that could affect actual results.

The forward-looking statements included here are made only as of the date hereof. YETI undertakes no obligation to publicly update or revise any forward-looking statement as a result of new information, future events, or otherwise, except as required by law. Many of the foregoing risks and uncertainties may be exacerbated by the global business and economic environment, including ongoing geopolitical conflicts.

Solely for convenience, certain trademark and service marks referred to in this press release appear without the ® or ™ symbols, but those references are not intended to indicate, in any way, that we will not assert, to the fullest extent under applicable law, our rights to these trademarks and service marks.

Investor Relations Contact:
Arvind Bhatia, CFA
Investor.relations@yeti.com

Media Contact:
YETI Holdings, Inc. Media Hotline
Media@yeti.com

YETI HOLDINGS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(In thousands, except per share amounts)
       
  Three Months Ended   Nine Months Ended
  October 3,
2026
  September 27,
2025
  October 3,
2026
  September 27,
2025
Net sales $ 509,417     $ 487,766     $ 1,373,699     $ 1,284,786  
Cost of goods sold   215,629       215,244       547,176       552,973  
Gross profit   293,788       272,522       826,523       731,813  
Selling, general, and administrative expenses   232,820       218,169       659,599       593,765  
Operating income   60,968       54,353       166,924       138,048  
Interest (expense) income, net   (1,322 )     (52 )     (822 )     551  
Other (expense) income, net   (1,128 )     (1,198 )     (1,038 )     5,951  
Income before income taxes   58,518       53,103       165,064       144,550  
Income tax expense   (14,145 )     (13,703 )     (39,523 )     (37,390 )
Net income $ 44,373     $ 39,400     $ 125,541     $ 107,160  
               
Net income per share              
Basic $ 0.61     $ 0.49     $ 1.69     $ 1.31  
Diluted $ 0.60     $ 0.48     $ 1.66     $ 1.29  
               
Weighted-average shares outstanding              
Basic   72,958       80,396       74,321       81,909  
Diluted   74,158       81,429       75,562       82,812  
                               

YETI HOLDINGS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited) (In thousands)
           
  October 3,
2026
  January 3,
2026
  September 27,
2025
ASSETS          
Current assets          
Cash $  73,820      $  188,342      $  164,483   
Accounts receivable, net    180,057         141,424         157,431   
Inventory    394,211         290,611         323,995   
Prepaid expenses and other current assets    61,900         39,949         50,797   
Total current assets    709,988         660,326         696,706   
Property and equipment, net    148,064         142,105         142,638   
Operating lease right-of-use assets    127,147         131,531         126,015   
Goodwill    72,308         72,308         72,308   
Intangible assets, net    226,037         219,791         213,820   
Other assets    10,121         9,357         8,655   
Total assets $  1,293,665      $  1,235,418      $  1,260,142   
           
LIABILITIES AND STOCKHOLDERS’ EQUITY          
Current liabilities          
Accounts payable $  177,464      $  140,214      $  146,744   
Accrued expenses and other current liabilities    163,523         135,353         121,982   
Taxes payable    16,290         15,897         14,994   
Accrued payroll and related costs    22,554         22,659         16,471   
Current operating lease liabilities    16,307         15,044         16,017   
Current maturities of long-term debt    4,349         5,172         5,841   
Total current liabilities    400,487         334,339         322,049   
Long-term debt, net of current portion    65,513         68,301         69,217   
Operating lease liabilities, non-current    138,103         139,945         131,455   
Other liabilities    45,851         42,557         34,865   
Total liabilities    649,954         585,142         557,586   
           
Stockholders’ Equity          
Common stock    910         900         899   
Treasury stock, at cost    (753,348 )      (602,268 )      (476,168 )
Additional paid-in capital    490,097         471,770         456,519   
Retained earnings    905,053         779,512         721,285   
Accumulated other comprehensive income    999         362         21   
Total stockholders’ equity    643,711         650,276         702,556   
Total liabilities and stockholders’ equity $  1,293,665      $  1,235,418      $  1,260,142   
                       

YETI HOLDINGS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited) (In thousands)
   
  Nine Months Ended
  October 3,
2026
  September 27,
2025
Cash Flows from Operating Activities:      
Net income $ 125,541     $ 107,160  
Adjustments to reconcile net income to cash provided by operating activities:      
Depreciation and amortization   43,265       40,090  
Amortization of deferred financing fees   474       481  
Stock-based compensation   28,425       32,410  
Deferred income taxes   815       19,211  
Impairment of long-lived assets   1,707       1,194  
Product recalls   21,459       —  
Other   3,816       (4,473 )
Changes in operating assets and liabilities:      
Accounts receivable   (38,971 )     (34,788 )
Inventory   (103,365 )     (10,159 )
Prepaid expenses and other current assets   (21,841 )     (6,263 )
Accounts payable, accrued expenses, and other current liabilities   41,169       (36,539 )
Taxes payable   2,370       (23,567 )
Other   5,355       (2,918 )
Net cash provided by operating activities   110,219       81,839  
Cash Flows from Investing Activities:      
Purchases of property and equipment   (38,502 )     (31,772 )
Additions of intangibles, net   (16,162 )     (49,470 )
Net cash used in investing activities   (54,664 )     (81,242 )
Cash Flows from Financing Activities:      
Repayments of long-term debt   (3,164 )     (3,164 )
Taxes paid in connection with employee stock transactions   (10,307 )     (1,805 )
Proceeds from employee stock transactions   218       —  
Payments of finance lease obligations   (1,313 )     (14,753 )
Borrowings under revolving credit facility   75,000       —  
Repayments under revolving credit facility   (75,000 )     —  
Repurchases of common stock   (150,050 )     (172,908 )
Excise tax paid on repurchases of common stock   (2,899 )     (1,562 )
Net cash used in financing activities   (167,515 )     (194,192 )
Effect of exchange rate changes on cash   (2,562 )     (717 )
Net decrease in cash   (114,522 )     (194,312 )
Cash, beginning of period   188,342       358,795  
Cash, end of period $ 73,820     $ 164,483  
               

YETI HOLDINGS, INC.
Supplemental Financial Information
Reconciliation of GAAP to Non-GAAP Financial Information
(Unaudited) (In thousands)
       
  Three Months Ended   Nine Months Ended
  October 3,
2026
  September 27,
2025
  October 3,
2026
  September 27,
2025
Net sales $ 509,417     $ 487,766     $ 1,373,699     $ 1,284,786  
Product recall(1)   8,518       —       10,348       —  
Adjusted net sales $ 517,935     $ 487,766     $ 1,384,047     $ 1,284,786  
               
Gross profit $ 293,788     $ 272,522     $ 826,523     $ 731,813  
Product recall(1)   11,694       —       14,030       —  
IEEPA tariff refunds(2)   —       —       (34,433 )     —  
Transition costs(3)   —       —       —       (395 )
Adjusted gross profit $ 305,482     $ 272,522     $ 806,120     $ 731,418  
               
Selling, general, and administrative expenses $ 232,820     $ 218,169     $ 659,599     $ 593,765  
Non-cash stock-based compensation expense   (10,117 )     (11,093 )     (28,425 )     (32,410 )
Long-lived asset impairment   (734 )     (1,194 )     (1,707 )     (1,194 )
Product recall(1)   (6,504 )     —       (7,429 )     —  
Organizational realignment costs(4)   —       —       (764 )     (994 )
Stockholder matters(5)   —       —       (1,774 )     (2,760 )
Executive transition costs(6)   —       —       (599 )     —  
Technology transformation costs(7)   —       —       (932 )     —  
Adjusted selling, general, and administrative expenses $ 215,465     $ 205,882     $ 617,969     $ 556,407  
               
Gross margin   57.7 %     55.9 %     60.2 %     57.0 %
Adjusted gross margin   59.0 %     55.9 %     58.2 %     56.9 %
SG&A expenses as a % of net sales   45.7 %     44.7 %     48.0 %     46.2 %
Adjusted SG&A expenses as a % of adjusted net sales   41.6 %     42.2 %     44.6 %     43.3 %
_________________________                              
(1) Represents adjustments and charges associated with our 2023 product recalls. This presentation represents a change from the non-GAAP approach we adopted with our fourth quarter of 2025 results. Please see “Non-GAAP Financial Measures” above for more information.
(2) During the second quarter of 2026, we concluded that recovery of tariffs under the International Emergency Economic Powers Act (“IEEPA”) was probable. The total net benefit of the IEEPA tariff refund was $4.7 million for the third quarter of 2026, recognized as a reduction of cost of goods sold, and $50.3 million for the nine months ended October 3, 2026, consisting of a $47.4 million net benefit recognized as a reduction of cost of goods sold and $2.9 million of interest income. Of this amount, our non-GAAP results exclude $34.4 million related to the 2025 net tariff impact and $2.9 million of interest income.
(3) Represents a favorable true-up of estimated disposal costs in connection with the acquisition of Mystery Ranch, LLC.
(4) Represents employee severance costs in connection with strategic organizational realignments.
(5) Represents advisory and legal fees related to a stockholder matter that resulted in a cooperation agreement signed in March 2025 and its subsequent expiration in 2026.
(6) Represents severance costs related to the departure of our former Chief Financial Officer.
(7) Represents third-party consulting fees related to certain initiatives to optimize and enhance our technology infrastructure. These expenses represent non-recurring incremental costs above the normal ongoing level of spending on technology to support operations.
 

YETI HOLDINGS, INC.
Supplemental Financial Information
Reconciliation of GAAP to Non-GAAP Financial Information
(Unaudited) (In thousands, except per share amounts)
       
  Three Months Ended   Nine Months Ended
  October 3,
2026
  September 27,
2025
  October 3,
2026
  September 27,
2025
Operating income $ 60,968     $ 54,353     $ 166,924     $ 138,048  
Non-cash stock-based compensation expense(1)   10,117       11,093       28,425       32,410  
Long-lived asset impairment(1)   734       1,194       1,707       1,194  
Product recalls(2)   18,198       —       21,459       —  
Organizational realignment costs(1)(3)   —       —       764       994  
Transition costs(4)   —       —       —       (395 )
Stockholder matters(1)(5)   —       —       1,774       2,760  
Executive transition costs(1)(6)   —       —       599       —  
Technology transformation costs(1)(7)   —       —       932       —  
IEEPA tariff refunds(8)   —       —       (34,433 )     —  
Adjusted operating income $ 90,017     $ 66,640     $ 188,151     $ 175,011  
               
Net income $ 44,373     $ 39,400     $ 125,541     $ 107,160  
Non-cash stock-based compensation expense(1)   10,117       11,093       28,425       32,410  
Long-lived asset impairment(1)   734       1,194       1,707       1,194  
Product recalls(2)   18,198       —       21,459       —  
Organizational realignment costs(1)(3)   —       —       764       994  
Transition costs(4)   —       —       —       (395 )
Stockholder matters(1)(5)   —       —       1,774       2,760  
Executive transition costs(1)(6)   —       —       599       —  
Technology transformation costs(1)(7)   —       —       932       —  
IEEPA tariff refunds(8)   —       —       (37,371 )     —  
Other expense (income), net(9)   1,128       1,198       1,038       (5,951 )
Tax impact of adjusting items(10)   (7,393 )     (3,304 )     (4,735 )     (7,598 )
Adjusted net income $ 67,157     $ 49,581     $ 140,133     $ 130,574  
               
Net sales $ 509,417     $ 487,766     $ 1,373,699     $ 1,284,786  
Adjusted net sales $ 517,935     $ 487,766     $ 1,384,047     $ 1,284,786  
               
Operating income as a % of net sales   12.0 %     11.1 %     12.2 %     10.7 %
Adjusted operating income as a % of adjusted net sales   17.4 %     13.7 %     13.6 %     13.6 %
               
Net income as a % of net sales   8.7 %     8.1 %     9.1 %     8.3 %
Adjusted net income as a % of adjusted net sales   13.0 %     10.2 %     10.1 %     10.2 %
               
Net income per diluted share $ 0.60     $ 0.48     $ 1.66     $ 1.29  
Adjusted net income per diluted share $ 0.91     $ 0.61     $ 1.85     $ 1.58  
               
Weighted average shares outstanding used to compute adjusted net income per diluted share   74,158       81,429       75,562       82,812  
_________________________                              
(1) These costs are reported in SG&A expenses.
(2) Represents adjustments and charges associated with our 2023 product recalls. This presentation represents a change from the non-GAAP approach we adopted with our fourth quarter of 2025 results. Please see “Non-GAAP Financial Measures” above for more information.
(3) Represents employee severance costs in connection with strategic organizational realignments.
(4) Represents a favorable true-up of estimated disposal costs in connection with the acquisition of Mystery Ranch, LLC.
(5) Represents advisory and legal fees related to a stockholder matter that resulted in a cooperation agreement signed in March 2025 and its subsequent expiration in 2026.
(6) Represents severance costs related to the departure of our former Chief Financial Officer.
(7) Represents third-party consulting fees related to certain initiatives to optimize and enhance our technology infrastructure. These expenses represent non-recurring incremental costs above the normal ongoing level of spending on technology to support operations.
(8) During the second quarter of 2026, we concluded that recovery of tariffs under the International Emergency Economic Powers Act (“IEEPA”) was probable. The total net benefit of the IEEPA tariff refund was $4.7 million for the third quarter of 2026, recognized as a reduction of cost of goods sold, and $50.3 million for the nine months ended October 3, 2026, consisting of a $47.4 million net benefit recognized as a reduction of cost of goods sold and $2.9 million of interest income. Of this amount, our non-GAAP results exclude $34.4 million related to the 2025 net tariff impact and $2.9 million of interest income.
(9) Other (income) expense, net substantially consists of realized and unrealized foreign currency gains and losses on intercompany balances that arise in the ordinary course of business.
(10) Represents the tax impact of adjustments calculated at an expected statutory tax rate of 24.5% for each of the three and nine months ended October 3, 2026 and September 27, 2025.
 

YETI HOLDINGS, INC.
Supplemental Financial Information
Reconciliation of GAAP to Non-GAAP Financial Measures
(Unaudited) (In thousands)
       
  Three Months Ended October 3, 2026   Three Months Ended September 27, 2025
  Net Sales   Product Recalls(1)   Adjusted Net Sales   Net Sales   Product Recalls(1)   Adjusted Net Sales
Channel                      
Wholesale $ 237,260   $ —   $ 237,260   $ 199,047   $ —   $ 199,047
Direct-to-consumer   272,157     8,518     280,675     288,719     —     288,719
Total $ 509,417   $ 8,518   $ 517,935   $ 487,766   $ —   $ 487,766
                       
Category                      
Coolers & Equipment $ 215,611   $ 8,518   $ 224,129   $ 215,386   $ —   $ 215,386
Drinkware   284,028     —     284,028     263,791     —     263,791
Other   9,778     —     9,778     8,589     —     8,589
Total $ 509,417   $ 8,518   $ 517,935   $ 487,766   $ —   $ 487,766
                       
Geographic Region                      
United States $ 390,329   $ 8,518   $ 398,847   $ 387,329   $ —   $ 387,329
International   119,088     —     119,088     100,437     —     100,437
Total $ 509,417   $ 8,518   $ 517,935   $ 487,766   $ —   $ 487,766
_________________________
(1) Represents adjustments and charges associated with our 2023 product recalls. This presentation represents a change from the non-GAAP approach we adopted with our fourth quarter of 2025 results. Please see “Non-GAAP Financial Measures” above for more information.
 

  Nine Months Ended October 3, 2026   Nine Months Ended September 27, 2025
  Net Sales   Product Recalls(1)   Adjusted Net Sales   Net Sales   Product Recalls(1)   Adjusted Net Sales
Channel                      
Wholesale $ 638,850   $ —   $ 638,850   $ 551,255   $ —   $ 551,255
Direct-to-consumer   734,849     10,348     745,197     733,531     —     733,531
Total $ 1,373,699   $ 10,348   $ 1,384,047   $ 1,284,786   $ —   $ 1,284,786
                       
Category                      
Coolers & Equipment $ 604,116   $ 10,348   $ 614,464   $ 556,175   $ —   $ 556,175
Drinkware   742,317     —     742,317     705,830     —     705,830
Other   27,266     —     27,266     22,781     —     22,781
Total $ 1,373,699   $ 10,348   $ 1,384,047   $ 1,284,786   $ —   $ 1,284,786
                       
Geographic Region                      
United States $ 1,074,380   $ 10,348   $ 1,084,728   $ 1,026,376   $ —   $ 1,026,376
International   299,319     —     299,319     258,410     —     258,410
Total $ 1,373,699   $ 10,348   $ 1,384,047   $ 1,284,786   $ —   $ 1,284,786
_________________________
(1) Represents adjustments and charges associated with our 2023 product recalls. This presentation represents a change from the non-GAAP approach we adopted with our fourth quarter of 2025 results. Please see “Non-GAAP Financial Measures” above for more information.
 

YETI HOLDINGS, INC.
Supplemental Financial Information
Reconciliation of GAAP to Non-GAAP Financial Measures
(Unaudited) (In thousands)
   
  Nine Months Ended
  October 3,
2026
  September 27,
2025
Net cash provided by operating activities $ 110,219     $ 81,839  
Less: Purchases of property and equipment   (38,502 )     (31,772 )
Free cash flow $ 71,717     $ 50,067  
               

Net Sales Increase 4% and Adjusted Net Sales Increase 6%
EPS Increases 25% and Adjusted EPS Increases 49%
Updates 2026 Outlook

AUSTIN, Texas, Nov. 12, 2026 (GLOBE NEWSWIRE) — YETI Holdings, Inc. (“YETI”) (NYSE: YETI) today announced its financial results for the third quarter ended October 3, 2026.

Third Quarter 2026 Highlights

  • Sales increased 4% and Adjusted sales increased 6%, led by 8% Drinkware growth and 19% international growth
  • Gross margin increased 180 basis points and Adjusted gross margin increased 310 basis points
  • Operating income increased 12% to $61.0 million, or 12.0% of sales and Adjusted operating income increased 35% to $90.0 million, or 17.4% of adjusted sales
  • EPS increased 25% to $0.60 and Adjusted EPS increased 49% to $0.91
  • Repurchased approximately 0.5 million shares for $20 million

Updated 2026 Outlook

  • Adjusted sales growth of approximately 6% compared to 7% to 8% previously
  • Adjusted operating income margin of approximately 14.9%, unchanged compared to prior outlook
  • Adjusted EPS of $2.90 to $2.95, reflecting 16% to 18% growth, compared to $2.94 to $3.00 previously

Matt Reintjes, Chair of the Board, President, and Chief Executive Officer, commented, “YETI delivered Q3 adjusted sales growth of more than 6%, reflecting the increasing breadth and balance of our growing global business, with Drinkware up 8% and international up 19%. Strong operating discipline drove margin expansion, with profits growing significantly faster than sales. Our continued strong free cash flow generation supported our long-term growth plans while also returning capital through share repurchases.

This performance demonstrates continued progress against our Investor Day “Built for the Wild” strategy. It reflects the dedication of our teams and partners, and the multi-year investments we have made across brand, innovation, and global capabilities. Together, these results reinforce the strength of the financial model we outlined. While demand was uneven at times during the quarter, particularly in the US and Canadian markets, the expanding diversity of our products, channels, and geographies strongly supported our overall performance. Looking ahead, we anticipate the consumer environment will remain cautious and put pressure on demand in Q4. Although we are mindful of these near-term dynamics, the strength of our strategy, the durability of our brand, our innovation cadence, and our business model position us well to navigate the short-term market, create value and continue building for the long term.”

Mr. Reintjes continued, “Across our product portfolio, we are strengthening the iconic product platforms that built YETI while also driving our portfolio expansion as you have seen in the past few weeks. At the same time, our brand continues to grow in reach and relevance through authentic storytelling, partnerships, and community engagement around the world. For both product and brand, international remains an especially compelling opportunity. We are seeing continued momentum across Europe and Asia with our first brand stores opening in Japan and Korea and our initial marketplace launch in China in the past few weeks. As we scale, we are also strengthening the capabilities behind the business, across innovation, supply chain, customization, digital, and go-to-market execution.”

Third Quarter 2026 Results

Sales increased 4% to $509.4 million, reflecting broad-based performance across categories and regions.

Adjusted sales, which exclude the current period impact from adjustments to the 2023 product recall reserves, increased 6% to $517.9 million.

Sales by Channel

  • Wholesale channel sales increased 19% to $237.3 million, driven by robust performance across the US, Europe and Australia.
  • Direct-to-consumer (“DTC”) channel sales decreased 6% to $272.2 million. DTC channel adjusted sales decreased 3% to $280.7 million primarily due to declines in US owned e-commerce and the US Amazon Marketplace, partially offset by strong growth across several key international markets, growth in Corporate Sales, including in the US.

Sales by Category

  • Drinkware sales increased 8% to $284.0 million, driven by international and US growth, supported by continued innovation and strength in our core product portfolio.
  • Coolers & Equipment sales were flat at $215.6 million. Coolers & Equipment adjusted sales increased 4% to $224.1 million, reflecting continued strength across core and expanded categories, including cases & storage, hard coolers, and bags, supported by ongoing product innovation.

Sales by Region

  • International sales increased 19% to $119.1 million, reflecting strong growth in Europe and Australia, as well as continued expansion in Japan.
  • US sales increased 1% to $390.3 million. US adjusted sales increased 3% to $398.8 million, primarily driven by growth across Coolers & Equipment as well as Drinkware growth.

Gross profit increased 8% to $293.8 million. Gross margin increased 180 basis points to 57.7%. Gross margin expansion included a 200 basis point favorable impact from lower net tariff costs and a 110 basis point benefit from operational drivers. Operational drivers included continued pricing discipline and lower inbound freight, partially offset by higher product costs driven by commodity inflation. These benefits were partially offset by a 130 basis point impact from the product recall reserves.

Adjusted gross profit increased 12% to $305.5 million. Adjusted gross margin increased 310 basis points to 59.0%. Adjusted gross margin expansion included a 200 basis point favorable impact from lower net tariff costs and a 110 basis point benefit from operational drivers. Operational drivers included continued pricing discipline and lower inbound freight, partially offset by higher product costs driven by commodity inflation.

Selling, general, and administrative (“SG&A”) expenses increased 7% to $232.8 million. As a percentage of sales, SG&A expenses increased 100 basis points to 45.7%. SG&A expenses increased primarily due to the product recall reserves, higher distribution and fulfillment costs, and continued growth investments.

Adjusted SG&A expenses increased 5% to $215.5 million. As a percentage of adjusted sales, adjusted SG&A expenses decreased 60 basis points to 41.6%. This improvement was primarily driven by operating expense leverage on higher sales, particularly across distribution and fulfillment costs and marketing expenses, partially offset by continued growth investments.

Operating income increased 12% to $61.0 million, or 12.0% of sales.

Adjusted operating income increased 35% to $90.0 million, or 17.4% of adjusted sales.

Net income increased 13% to $44.4 million, or 8.7% of sales. Net income per diluted share increased 25% to $0.60.

Adjusted net income increased 35% to $67.2 million, or 13.0% of adjusted sales. Adjusted net income per diluted share increased 49% to $0.91.

Balance Sheet and Liquidity Review

We continue to maintain strong liquidity with cash exceeding total debt, excluding finance leases and unamortized deferred financing fees, and an undrawn revolving credit facility of $300 million as of October 3, 2026.

Inventory increased 22% to $394.2 million. The increase reflects the comparison to the prior year’s lower inventory levels, which were driven by supply constraints, as well as the buildup to support fourth quarter demand and 2027 growth.

Capital Allocation Update

We continue to expect strong free cash flow generation and remain committed to investing in our business to drive sustainable growth and enhance long-term stockholder value, including through share repurchases.

Pursuant to our existing $500 million share repurchase authorization, in the third quarter of 2026, we repurchased approximately 0.5 million shares for $20.0 million, bringing our total share repurchases in 2026 to approximately $150 million. As of October 3, 2026, approximately $350 million remained available for repurchases under our share repurchase program.

Fiscal 2026 Outlook

Mr. Reintjes concluded, “While consumers appear to be increasingly selective around discretionary purchases, the performance we are seeing across several key areas of the business remains encouraging, including the reception to the innovation underpinning our Drinkware category. Although we are taking a more cautious view of demand through the balance of the year, we are staying on offense as it relates to brand, innovation and our evolving go-to-market to meet the unmet demand while also driving increased profitability. With our strong financial foundation and disciplined approach to capital allocation, we are uniquely well positioned to deliver sustained growth, attractive profitability, and meaningful long-term value for our shareholders.

We continue to expect a strong year, with approximately 6% adjusted sales growth and adjusted EPS growth of 16% to 18%. We also expect $200 million to $225 million of free cash flow, underscoring the strength of our financial model and providing flexibility to invest in the business while returning capital to shareholders.”

For Fiscal 2026 compared to Fiscal 2025, YETI updated its Fiscal 2026 Outlook.

  • Adjusted sales to increase approximately 6% (versus previous outlook of 7% to 8%), reflecting a more cautious consumer environment through the balance of the year;
  • Adjusted operating income to increase 7% to 9% (versus previous outlook of 10% to 12%), with adjusted operating income as a percentage of adjusted sales of approximately 14.9% (consistent with previous outlook);
  • An effective tax rate of approximately 24% (consistent with previous outlook);
  • Adjusted net income per diluted share between $2.90 and $2.95, representing growth of approximately 16% to 18% (versus previous outlook of $2.94 to $3.00);
  • Diluted weighted average shares outstanding of approximately 75.1 million (versus previous outlook of 75.4 million);
  • Capital expenditures of approximately $60 million to $70 million (consistent with previous outlook); and
  • Free cash flow of approximately $200 million to $225 million (consistent with previous outlook).

Conference Call Details
A conference call to discuss the third quarter of 2026 financial results is scheduled for today, November 12, 2026, at 8:00 a.m. Eastern Time. Investors and analysts interested in participating in the call are invited to dial 800-717-1738 (international callers, please dial 646-307-1865) approximately 10 minutes prior to the start of the call. A live audio webcast of the conference call will be available online at investors.yeti.com. A replay will be available through November 26, 2026 by dialing 844-512-2921 (international callers, 412-317-6671). The accompanying access code for this call is 1186698.

About YETI Holdings, Inc.
Headquartered in Austin, Texas, YETI is a global designer, retailer, and distributor of innovative outdoor products. From coolers and drinkware to bags and apparel, YETI products are built to meet the unique and varying needs of diverse outdoor pursuits, whether in the remote wilderness, at the beach, or anywhere life takes you. By consistently delivering high-performing, exceptional products, we have built a strong following of brand loyalists throughout the world, ranging from serious outdoor enthusiasts to individuals who simply value products of uncompromising quality and design. We have an unwavering commitment to outdoor and recreation communities, and we are relentless in our pursuit of building superior products for people to confidently enjoy life outdoors and beyond. For more information, please visit www.YETI.com.

Non-GAAP Financial Measures
Beginning in the third quarter of 2026, product recall reserve adjustments related to our 2023 voluntary recalls are excluded from non-GAAP financial measures. This represents a change from the approach we adopted with our fourth quarter of 2025 results, under which we did not exclude product recall reserve adjustments from our non-GAAP results, but is consistent with the treatment we applied from fiscal 2022 through fiscal 2024. We believe this presentation better reflects our underlying operating performance and improves comparability across periods. Our non-GAAP results for the nine months ended October 3, 2026 also exclude product recall reserve adjustments recorded in the first and second quarters of 2026, which were included in our previously reported non-GAAP results for those periods. Non-GAAP results for the fourth quarter and fiscal year 2025 and the first and second quarters of 2026, recast to conform to this presentation, are available in the document posted as Supplemental Information under Q3 2026 on our investor relations website at investors.yeti.com.

In addition to our results determined in accordance with GAAP, we supplement our results with non-GAAP financial measures, including adjusted net sales, adjusted gross profit, adjusted gross margin, adjusted SG&A expenses, adjusted operating income, adjusted net income, adjusted net income per diluted share (which we also refer to as adjusted EPS), free cash flow as well as adjusted gross profit, adjusted SG&A expenses, adjusted operating income and adjusted net income as a percentage of adjusted net sales.

Our management uses these non-GAAP financial measures in conjunction with GAAP financial measures to measure our profitability and to evaluate our financial performance. We believe that these non-GAAP financial measures provide meaningful supplemental information regarding the underlying operating performance of our business and are appropriate to enhance an overall understanding of our financial performance. These non-GAAP financial measures have limitations as analytical tools in that they do not reflect all of the amounts associated with our results of operations as determined in accordance with GAAP. Because of these limitations, these non-GAAP financial measures should be considered along with GAAP financial performance measures. The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for, or superior to, financial information prepared and presented in accordance with GAAP. Investors are encouraged to review the reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial measures. A reconciliation of the non-GAAP financial measures to such GAAP measures can be found below.

YETI does not provide a reconciliation of forward-looking non-GAAP to GAAP financial measures because such reconciliations are not available without unreasonable efforts. This is due to the inherent difficulty in forecasting with reasonable certainty certain amounts that are necessary for such reconciliation, including in particular the impacts of product recall reserve adjustments, non-cash stock-based compensation expense, and realized and unrealized foreign currency gains and losses reported within other expense. For the same reasons, we are unable to forecast with reasonable certainty all deductions and additions needed in order to provide forward-looking GAAP financial measures at this time. The amount of these deductions and additions may be material and, therefore, could result in forward-looking GAAP financial measures being materially different or less than forward-looking non-GAAP financial measures. See “Forward-looking statements” below.

Forward-looking statements
This press release contains ‘‘forward-looking statements’’ within the meaning of the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical or current fact included in this press release are forward-looking statements. Forward-looking statements include statements containing words such as “anticipate,” “assume,” “believe,” “can have,” “contemplate,” “continue,” “could,” “design,” “due,” “estimate,” “expect,” “forecast,” “goal,” “intend,” “likely,” “may,” “might,” “objective,” “plan,” “predict,” “project,” “potential,” “seek,” “should,” “target,” “will,” “would,” and other words and terms of similar meaning in connection with any discussion of the timing or nature of future operational performance or other events. For example, all statements made regarding future expectations relating to consumer demand and spending, tariff rates, innovation, supply chain, global expansion initiatives, share repurchase plans, future financial performance, capital expenditures, and our expectations for opportunity, growth, and investments, including those set forth in the quotes from YETI’s Chair of the Board, President and CEO, and the 2026 financial outlook provided herein, constitute forward-looking statements. All forward-looking statements are subject to risks and uncertainties that may cause actual results to differ materially from those that are expected and, therefore, you should not unduly rely on such statements. The risks and uncertainties that could cause actual results to differ materially from those expressed or implied by these forward-looking statements include but are not limited to: (i) economic conditions or consumer confidence in future economic conditions; (ii) our ability to maintain and strengthen our brand and generate and maintain ongoing demand and prices for our products; (iii) our ability to successfully design, develop and market new products; (iv) our ability to effectively manage our growth; (v) our ability to expand into additional consumer markets, and our success in doing so; (vi) the success of our international expansion plans; (vii) our ability to compete effectively in the outdoor and recreation market and protect our brand; (viii) the level of customer spending for our products, which is sensitive to general economic conditions and other factors; (ix) problems with, or loss of, our third-party contract manufacturers and suppliers or an inability to obtain raw materials; (x) fluctuations in the cost and availability of raw materials, equipment, labor, and transportation and subsequent manufacturing delays or increased costs; (xi) adverse changes in international trade policies, tariffs and treaties, including increases in tariff rates and the imposition of additional tariffs; (xii) our ability to accurately forecast demand for our products and our results of operations; (xiii) our relationships with our national, regional, and independent retail partners, who account for a significant portion of our sales; (xiv) risks associated with our direct-to-consumer channel; (xv) substantial fixed costs related to operating retail stores; (xvi) the impact of catastrophic events or failures of our information technology on our operations and the operations of our manufacturing partners; (xvii) the integration and use of artificial intelligence; (xviii) our ability to attract and retain skilled personnel and senior management, and to maintain the continued efforts of our management and key employees; (xix) the impact of our indebtedness on our ability to invest in the ongoing needs of our business; (xx) product recalls, including adjustments to our product recall reserves; and (xxi) our ability to successfully execute our share repurchase program and its impact on stockholder value and the volatility of the price of our common stock. For a more extensive list of factors that could materially affect our results, you should read our filings with the United States Securities and Exchange Commission (the “SEC”), including our Annual Report on Form 10-K for the year ended January 3, 2026, as such filings may be amended, supplemented or superseded from time to time by other reports YETI files with the SEC.

These forward-looking statements are made based upon detailed assumptions and reflect management’s current expectations and beliefs. While YETI believes that these assumptions underlying the forward-looking statements are reasonable, YETI cautions that it is very difficult to predict the impact of known factors, and it is impossible for YETI to anticipate all factors that could affect actual results.

The forward-looking statements included here are made only as of the date hereof. YETI undertakes no obligation to publicly update or revise any forward-looking statement as a result of new information, future events, or otherwise, except as required by law. Many of the foregoing risks and uncertainties may be exacerbated by the global business and economic environment, including ongoing geopolitical conflicts.

Solely for convenience, certain trademark and service marks referred to in this press release appear without the ® or ™ symbols, but those references are not intended to indicate, in any way, that we will not assert, to the fullest extent under applicable law, our rights to these trademarks and service marks.

Investor Relations Contact:
Arvind Bhatia, CFA
Investor.relations@yeti.com

Media Contact:
YETI Holdings, Inc. Media Hotline
Media@yeti.com

YETI HOLDINGS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(In thousands, except per share amounts)
       
  Three Months Ended   Nine Months Ended
  October 3,
2026
  September 27,
2025
  October 3,
2026
  September 27,
2025
Net sales $ 509,417     $ 487,766     $ 1,373,699     $ 1,284,786  
Cost of goods sold   215,629       215,244       547,176       552,973  
Gross profit   293,788       272,522       826,523       731,813  
Selling, general, and administrative expenses   232,820       218,169       659,599       593,765  
Operating income   60,968       54,353       166,924       138,048  
Interest (expense) income, net   (1,322 )     (52 )     (822 )     551  
Other (expense) income, net   (1,128 )     (1,198 )     (1,038 )     5,951  
Income before income taxes   58,518       53,103       165,064       144,550  
Income tax expense   (14,145 )     (13,703 )     (39,523 )     (37,390 )
Net income $ 44,373     $ 39,400     $ 125,541     $ 107,160  
               
Net income per share              
Basic $ 0.61     $ 0.49     $ 1.69     $ 1.31  
Diluted $ 0.60     $ 0.48     $ 1.66     $ 1.29  
               
Weighted-average shares outstanding              
Basic   72,958       80,396       74,321       81,909  
Diluted   74,158       81,429       75,562       82,812  
                               

YETI HOLDINGS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited) (In thousands)
           
  October 3,
2026
  January 3,
2026
  September 27,
2025
ASSETS          
Current assets          
Cash $  73,820      $  188,342      $  164,483   
Accounts receivable, net    180,057         141,424         157,431   
Inventory    394,211         290,611         323,995   
Prepaid expenses and other current assets    61,900         39,949         50,797   
Total current assets    709,988         660,326         696,706   
Property and equipment, net    148,064         142,105         142,638   
Operating lease right-of-use assets    127,147         131,531         126,015   
Goodwill    72,308         72,308         72,308   
Intangible assets, net    226,037         219,791         213,820   
Other assets    10,121         9,357         8,655   
Total assets $  1,293,665      $  1,235,418      $  1,260,142   
           
LIABILITIES AND STOCKHOLDERS’ EQUITY          
Current liabilities          
Accounts payable $  177,464      $  140,214      $  146,744   
Accrued expenses and other current liabilities    163,523         135,353         121,982   
Taxes payable    16,290         15,897         14,994   
Accrued payroll and related costs    22,554         22,659         16,471   
Current operating lease liabilities    16,307         15,044         16,017   
Current maturities of long-term debt    4,349         5,172         5,841   
Total current liabilities    400,487         334,339         322,049   
Long-term debt, net of current portion    65,513         68,301         69,217   
Operating lease liabilities, non-current    138,103         139,945         131,455   
Other liabilities    45,851         42,557         34,865   
Total liabilities    649,954         585,142         557,586   
           
Stockholders’ Equity          
Common stock    910         900         899   
Treasury stock, at cost    (753,348 )      (602,268 )      (476,168 )
Additional paid-in capital    490,097         471,770         456,519   
Retained earnings    905,053         779,512         721,285   
Accumulated other comprehensive income    999         362         21   
Total stockholders’ equity    643,711         650,276         702,556   
Total liabilities and stockholders’ equity $  1,293,665      $  1,235,418      $  1,260,142   
                       

YETI HOLDINGS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited) (In thousands)
   
  Nine Months Ended
  October 3,
2026
  September 27,
2025
Cash Flows from Operating Activities:      
Net income $ 125,541     $ 107,160  
Adjustments to reconcile net income to cash provided by operating activities:      
Depreciation and amortization   43,265       40,090  
Amortization of deferred financing fees   474       481  
Stock-based compensation   28,425       32,410  
Deferred income taxes   815       19,211  
Impairment of long-lived assets   1,707       1,194  
Product recalls   21,459       —  
Other   3,816       (4,473 )
Changes in operating assets and liabilities:      
Accounts receivable   (38,971 )     (34,788 )
Inventory   (103,365 )     (10,159 )
Prepaid expenses and other current assets   (21,841 )     (6,263 )
Accounts payable, accrued expenses, and other current liabilities   41,169       (36,539 )
Taxes payable   2,370       (23,567 )
Other   5,355       (2,918 )
Net cash provided by operating activities   110,219       81,839  
Cash Flows from Investing Activities:      
Purchases of property and equipment   (38,502 )     (31,772 )
Additions of intangibles, net   (16,162 )     (49,470 )
Net cash used in investing activities   (54,664 )     (81,242 )
Cash Flows from Financing Activities:      
Repayments of long-term debt   (3,164 )     (3,164 )
Taxes paid in connection with employee stock transactions   (10,307 )     (1,805 )
Proceeds from employee stock transactions   218       —  
Payments of finance lease obligations   (1,313 )     (14,753 )
Borrowings under revolving credit facility   75,000       —  
Repayments under revolving credit facility   (75,000 )     —  
Repurchases of common stock   (150,050 )     (172,908 )
Excise tax paid on repurchases of common stock   (2,899 )     (1,562 )
Net cash used in financing activities   (167,515 )     (194,192 )
Effect of exchange rate changes on cash   (2,562 )     (717 )
Net decrease in cash   (114,522 )     (194,312 )
Cash, beginning of period   188,342       358,795  
Cash, end of period $ 73,820     $ 164,483  
               

YETI HOLDINGS, INC.
Supplemental Financial Information
Reconciliation of GAAP to Non-GAAP Financial Information
(Unaudited) (In thousands)
       
  Three Months Ended   Nine Months Ended
  October 3,
2026
  September 27,
2025
  October 3,
2026
  September 27,
2025
Net sales $ 509,417     $ 487,766     $ 1,373,699     $ 1,284,786  
Product recall(1)   8,518       —       10,348       —  
Adjusted net sales $ 517,935     $ 487,766     $ 1,384,047     $ 1,284,786  
               
Gross profit $ 293,788     $ 272,522     $ 826,523     $ 731,813  
Product recall(1)   11,694       —       14,030       —  
IEEPA tariff refunds(2)   —       —       (34,433 )     —  
Transition costs(3)   —       —       —       (395 )
Adjusted gross profit $ 305,482     $ 272,522     $ 806,120     $ 731,418  
               
Selling, general, and administrative expenses $ 232,820     $ 218,169     $ 659,599     $ 593,765  
Non-cash stock-based compensation expense   (10,117 )     (11,093 )     (28,425 )     (32,410 )
Long-lived asset impairment   (734 )     (1,194 )     (1,707 )     (1,194 )
Product recall(1)   (6,504 )     —       (7,429 )     —  
Organizational realignment costs(4)   —       —       (764 )     (994 )
Stockholder matters(5)   —       —       (1,774 )     (2,760 )
Executive transition costs(6)   —       —       (599 )     —  
Technology transformation costs(7)   —       —       (932 )     —  
Adjusted selling, general, and administrative expenses $ 215,465     $ 205,882     $ 617,969     $ 556,407  
               
Gross margin   57.7 %     55.9 %     60.2 %     57.0 %
Adjusted gross margin   59.0 %     55.9 %     58.2 %     56.9 %
SG&A expenses as a % of net sales   45.7 %     44.7 %     48.0 %     46.2 %
Adjusted SG&A expenses as a % of adjusted net sales   41.6 %     42.2 %     44.6 %     43.3 %
_________________________                              
(1) Represents adjustments and charges associated with our 2023 product recalls. This presentation represents a change from the non-GAAP approach we adopted with our fourth quarter of 2025 results. Please see “Non-GAAP Financial Measures” above for more information.
(2) During the second quarter of 2026, we concluded that recovery of tariffs under the International Emergency Economic Powers Act (“IEEPA”) was probable. The total net benefit of the IEEPA tariff refund was $4.7 million for the third quarter of 2026, recognized as a reduction of cost of goods sold, and $50.3 million for the nine months ended October 3, 2026, consisting of a $47.4 million net benefit recognized as a reduction of cost of goods sold and $2.9 million of interest income. Of this amount, our non-GAAP results exclude $34.4 million related to the 2025 net tariff impact and $2.9 million of interest income.
(3) Represents a favorable true-up of estimated disposal costs in connection with the acquisition of Mystery Ranch, LLC.
(4) Represents employee severance costs in connection with strategic organizational realignments.
(5) Represents advisory and legal fees related to a stockholder matter that resulted in a cooperation agreement signed in March 2025 and its subsequent expiration in 2026.
(6) Represents severance costs related to the departure of our former Chief Financial Officer.
(7) Represents third-party consulting fees related to certain initiatives to optimize and enhance our technology infrastructure. These expenses represent non-recurring incremental costs above the normal ongoing level of spending on technology to support operations.
 

YETI HOLDINGS, INC.
Supplemental Financial Information
Reconciliation of GAAP to Non-GAAP Financial Information
(Unaudited) (In thousands, except per share amounts)
       
  Three Months Ended   Nine Months Ended
  October 3,
2026
  September 27,
2025
  October 3,
2026
  September 27,
2025
Operating income $ 60,968     $ 54,353     $ 166,924     $ 138,048  
Non-cash stock-based compensation expense(1)   10,117       11,093       28,425       32,410  
Long-lived asset impairment(1)   734       1,194       1,707       1,194  
Product recalls(2)   18,198       —       21,459       —  
Organizational realignment costs(1)(3)   —       —       764       994  
Transition costs(4)   —       —       —       (395 )
Stockholder matters(1)(5)   —       —       1,774       2,760  
Executive transition costs(1)(6)   —       —       599       —  
Technology transformation costs(1)(7)   —       —       932       —  
IEEPA tariff refunds(8)   —       —       (34,433 )     —  
Adjusted operating income $ 90,017     $ 66,640     $ 188,151     $ 175,011  
               
Net income $ 44,373     $ 39,400     $ 125,541     $ 107,160  
Non-cash stock-based compensation expense(1)   10,117       11,093       28,425       32,410  
Long-lived asset impairment(1)   734       1,194       1,707       1,194  
Product recalls(2)   18,198       —       21,459       —  
Organizational realignment costs(1)(3)   —       —       764       994  
Transition costs(4)   —       —       —       (395 )
Stockholder matters(1)(5)   —       —       1,774       2,760  
Executive transition costs(1)(6)   —       —       599       —  
Technology transformation costs(1)(7)   —       —       932       —  
IEEPA tariff refunds(8)   —       —       (37,371 )     —  
Other expense (income), net(9)   1,128       1,198       1,038       (5,951 )
Tax impact of adjusting items(10)   (7,393 )     (3,304 )     (4,735 )     (7,598 )
Adjusted net income $ 67,157     $ 49,581     $ 140,133     $ 130,574  
               
Net sales $ 509,417     $ 487,766     $ 1,373,699     $ 1,284,786  
Adjusted net sales $ 517,935     $ 487,766     $ 1,384,047     $ 1,284,786  
               
Operating income as a % of net sales   12.0 %     11.1 %     12.2 %     10.7 %
Adjusted operating income as a % of adjusted net sales   17.4 %     13.7 %     13.6 %     13.6 %
               
Net income as a % of net sales   8.7 %     8.1 %     9.1 %     8.3 %
Adjusted net income as a % of adjusted net sales   13.0 %     10.2 %     10.1 %     10.2 %
               
Net income per diluted share $ 0.60     $ 0.48     $ 1.66     $ 1.29  
Adjusted net income per diluted share $ 0.91     $ 0.61     $ 1.85     $ 1.58  
               
Weighted average shares outstanding used to compute adjusted net income per diluted share   74,158       81,429       75,562       82,812  
_________________________                              
(1) These costs are reported in SG&A expenses.
(2) Represents adjustments and charges associated with our 2023 product recalls. This presentation represents a change from the non-GAAP approach we adopted with our fourth quarter of 2025 results. Please see “Non-GAAP Financial Measures” above for more information.
(3) Represents employee severance costs in connection with strategic organizational realignments.
(4) Represents a favorable true-up of estimated disposal costs in connection with the acquisition of Mystery Ranch, LLC.
(5) Represents advisory and legal fees related to a stockholder matter that resulted in a cooperation agreement signed in March 2025 and its subsequent expiration in 2026.
(6) Represents severance costs related to the departure of our former Chief Financial Officer.
(7) Represents third-party consulting fees related to certain initiatives to optimize and enhance our technology infrastructure. These expenses represent non-recurring incremental costs above the normal ongoing level of spending on technology to support operations.
(8) During the second quarter of 2026, we concluded that recovery of tariffs under the International Emergency Economic Powers Act (“IEEPA”) was probable. The total net benefit of the IEEPA tariff refund was $4.7 million for the third quarter of 2026, recognized as a reduction of cost of goods sold, and $50.3 million for the nine months ended October 3, 2026, consisting of a $47.4 million net benefit recognized as a reduction of cost of goods sold and $2.9 million of interest income. Of this amount, our non-GAAP results exclude $34.4 million related to the 2025 net tariff impact and $2.9 million of interest income.
(9) Other (income) expense, net substantially consists of realized and unrealized foreign currency gains and losses on intercompany balances that arise in the ordinary course of business.
(10) Represents the tax impact of adjustments calculated at an expected statutory tax rate of 24.5% for each of the three and nine months ended October 3, 2026 and September 27, 2025.
 

YETI HOLDINGS, INC.
Supplemental Financial Information
Reconciliation of GAAP to Non-GAAP Financial Measures
(Unaudited) (In thousands)
       
  Three Months Ended October 3, 2026   Three Months Ended September 27, 2025
  Net Sales   Product Recalls(1)   Adjusted Net Sales   Net Sales   Product Recalls(1)   Adjusted Net Sales
Channel                      
Wholesale $ 237,260   $ —   $ 237,260   $ 199,047   $ —   $ 199,047
Direct-to-consumer   272,157     8,518     280,675     288,719     —     288,719
Total $ 509,417   $ 8,518   $ 517,935   $ 487,766   $ —   $ 487,766
                       
Category                      
Coolers & Equipment $ 215,611   $ 8,518   $ 224,129   $ 215,386   $ —   $ 215,386
Drinkware   284,028     —     284,028     263,791     —     263,791
Other   9,778     —     9,778     8,589     —     8,589
Total $ 509,417   $ 8,518   $ 517,935   $ 487,766   $ —   $ 487,766
                       
Geographic Region                      
United States $ 390,329   $ 8,518   $ 398,847   $ 387,329   $ —   $ 387,329
International   119,088     —     119,088     100,437     —     100,437
Total $ 509,417   $ 8,518   $ 517,935   $ 487,766   $ —   $ 487,766
_________________________
(1) Represents adjustments and charges associated with our 2023 product recalls. This presentation represents a change from the non-GAAP approach we adopted with our fourth quarter of 2025 results. Please see “Non-GAAP Financial Measures” above for more information.
 

  Nine Months Ended October 3, 2026   Nine Months Ended September 27, 2025
  Net Sales   Product Recalls(1)   Adjusted Net Sales   Net Sales   Product Recalls(1)   Adjusted Net Sales
Channel                      
Wholesale $ 638,850   $ —   $ 638,850   $ 551,255   $ —   $ 551,255
Direct-to-consumer   734,849     10,348     745,197     733,531     —     733,531
Total $ 1,373,699   $ 10,348   $ 1,384,047   $ 1,284,786   $ —   $ 1,284,786
                       
Category                      
Coolers & Equipment $ 604,116   $ 10,348   $ 614,464   $ 556,175   $ —   $ 556,175
Drinkware   742,317     —     742,317     705,830     —     705,830
Other   27,266     —     27,266     22,781     —     22,781
Total $ 1,373,699   $ 10,348   $ 1,384,047   $ 1,284,786   $ —   $ 1,284,786
                       
Geographic Region                      
United States $ 1,074,380   $ 10,348   $ 1,084,728   $ 1,026,376   $ —   $ 1,026,376
International   299,319     —     299,319     258,410     —     258,410
Total $ 1,373,699   $ 10,348   $ 1,384,047   $ 1,284,786   $ —   $ 1,284,786
_________________________
(1) Represents adjustments and charges associated with our 2023 product recalls. This presentation represents a change from the non-GAAP approach we adopted with our fourth quarter of 2025 results. Please see “Non-GAAP Financial Measures” above for more information.
 

YETI HOLDINGS, INC.
Supplemental Financial Information
Reconciliation of GAAP to Non-GAAP Financial Measures
(Unaudited) (In thousands)
   
  Nine Months Ended
  October 3,
2026
  September 27,
2025
Net cash provided by operating activities $ 110,219     $ 81,839  
Less: Purchases of property and equipment   (38,502 )     (31,772 )
Free cash flow $ 71,717     $ 50,067  
               

TORONTO, Nov. 12, 2026 (GLOBE NEWSWIRE) — Hudbay Minerals Inc. (“Hudbay” or the “Company”) (TSX, NYSE: HBM) released its third quarter 2026 financial results today. All amounts are in U.S. dollars, unless otherwise noted.

“Hudbay delivered record performance this quarter, with revenue of $766 million achieving a new record and adjusted EBITDAi of $413 million resulting in record trailing twelve-month adjusted EBITDA of $1.5 billion, and we are well on our way to delivering the 12th consecutive year of achieving annual consolidated copper production guidance and the 6th consecutive year of achieving annual consolidated gold production guidance,” said Peter Kukielski, Chief Executive Officer. “The strength of our diversified operating platform and the dedication of our people helped to achieve a new record for mill throughput at Constancia, significant increases in mine productivity at Lalor, record mill throughput at New Britannia and record gold recoveries at Stall during the third quarter. Our three-year operational turnaround at Copper Mountain has delivered the first quarter of positive free cash flowi since our acquisition. We are extremely well positioned to continue to prudently reinvest in several high-return growth opportunities across the business to further enhance our exposure to copper and gold. Following the quarter, Hudbay and Mitsubishi achieved a significant milestone with the final investment decision at Copper World, one of the best copper growth projects in the Americas, offering some of the highest copper grades, lowest cash costs and favourable capital intensity. We continue to solidify our position as a premier Americas-focused copper producer with a pipeline of long-life, low-cost assets in tier-one jurisdictions.”

“Our diversified operations in Canada and Peru continued to achieve strong copper and gold production, with operating efficiencies, which have more than offset external cost pressures and allowed us to improve our 2026 full-year consolidated cash cost guidance for a second time this year and also improve our 2026 full-year sustaining cash cost guidance,” said Eugene Lei, President and Chief Financial Officer. “We generated over $200 million in free cash flow during this quarter and more than $400 million year-to-date, even after investing over $325 million in sustaining capital across our operations. Our strong free cash flow generation and balance sheet strength position us well to fund our share of the Copper World project and make generational investments in our operating mines to double our copper production per share. This is consistent with our disciplined capital allocation framework, which focuses on generating the highest risk-adjusted returns while advancing our industry-leading growth pipeline.”

Delivered Record Third Quarter Results; Production Guidance Reaffirmed and Cost Guidance Further Improved

  • Achieved record quarterly revenue of $765.9 million, net earnings attributable to ownersi of $149.5 million, and quarterly adjusted EBITDAi of $413.4 million, driven by steady operating performance, attractive operating margins and strong exposure to copper and gold across Hudbay’s diversified operating portfolio.
  • Higher consolidated copper production of 30,152 tonnes and gold production of 69,513 ounces in the third quarter of 2026, representing a 7% and 36% increase, respectively, compared to the second quarter of 2026.
  • Continued to demonstrate industry-leading margins with consolidated cash costi and sustaining cash costi, net of by-product credits, of $(0.19) and $1.61 per pound of copper, respectively, in the third quarter of 2026.
  • Reaffirmed full year 2026 consolidated production guidance including 110,000 to 138,000 tonnes of copper and 217,000 to 272,000 ounces of gold.
  • Further improved full year 2026 consolidated cash costi guidance range to $(0.55) to $(0.35) per pound of copper, an additional improvement from the previously updated guidance range of $(0.45) to $(0.25) per pound of copper, as year-to-date results are trending well below the low end of the cash cost range.
  • Improved full year 2026 consolidated sustaining cash cost guidance range to $1.40 to $1.80 per pound of copper from the original guidance range of $1.70 to $2.10 per pound of copper as a result of strong exposure to gold by-product credits and continued strong operating cost control. Full year 2026 consolidated sustaining capital expenditures expected to be $35 million lower than guidance levels due to lower capitalized stripping in Peru and British Columbia and capital deferrals and efficiencies.
  • Peru operations demonstrated steady operating performance with production of 20,572 tonnes of copper and 5,267 ounces of gold in the third quarter of 2026. Peru cash costi, net of by-product credits, of $2.23 per pound exceeded the upper end of the 2026 annual guidance range of $1.70 to $2.10 per pound primarily due to lower by-product credits, partially offset by better treatment and refining charges.
    • Achieved record Constancia mill throughput of approximately 91,000 tonnes per day in the third quarter, on track to achieve 34 million tonnes per annum in 2027.
  • Manitoba operations demonstrated strong operating performance and executed on the commitment to deliver a stronger second half of 2026 with production of 57,261 ounces of gold, 3,012 tonnes of copper, 3,691 tonnes of zinc and 268,346 ounces of silver in the third quarter of 2026. Manitoba cash costi of $403 per ounce of gold outperformed the low end of the 2026 annual guidance range of $500 to $800 per ounce as a result of higher by-product prices.
    • Continued to exceed Snow Lake mill performance expectations with record New Britannia mill throughput of 2,250 tonnes per day and record Stall gold recoveries of 73.6% in the third quarter.
  • British Columbia operations showed improving operating performance with production of 6,568 tonnes of copper, 6,985 ounces of gold and 52,010 ounces of silver in the third quarter of 2026, in line with quarterly cadence expectations. British Columbia cash costi of $3.09 per pound of copper was higher than the annual cost guidance range of $1.50 to $2.50 per pound primarily due to elevated fuel prices, higher fuel consumption from increased material moved and timing of equipment maintenance. While British Columbia cash cost is expected to improve in the fourth quarter with higher expected production volumes, full year cash cost is expected to track towards the high end of the annual guidance range.
    • Achieved Copper Mountain mill throughput of approximately 43,500 tonnes per day in September, reflecting successive monthly increases after the completion of mill maintenance at the primary SAG mill in July, and on track to achieve the targeted 50,000 tonnes per day by the end of the year. The third quarter represented the first quarter of positive free cash flowi at Copper Mountain since its acquisition by Hudbay, demonstrating the benefits from continued operating efficiencies, recent mill improvement initiatives and ongoing execution of the accelerated stripping program.
  • Third quarter earnings per share attributable to owners was $0.34, reflecting strong gross profit margins as a result of the continued focus on cost control and higher metal prices more than offsetting higher input costs. After adjusting for various non-cash items on a pre-tax basis, third quarter adjusted earningsi per share attributable to owners was $0.34.
  • Cash and cash equivalents were $788.7 million and total liquidityii was $964.3 million at the end of the third quarter of 2026, before giving effect to a $250 million increase in size to Hudbay’s credit facilities in November 2026. Cash and cash equivalents exclude $50.1 million in U.S. municipal bond proceeds that are classified as restricted cash and reflect $45.0 million in net purchases of investments and $22.0 million of debt repayments during the third quarter of 2026.

Record Trailing Twelve-Month EBITDA and Free Cash Flow Generation; Strong Balance Sheet and Significant Financial Flexibility

  • Hudbay’s unique copper and gold diversification across its operations, together with a focus on cost control across the business, continues to realize strong margins and generate significant free cash flow.
  • Operating cash flow before changes in non-cash working capital was $313.9 million during the third quarter of 2026, reflecting an increase of $103.8 million compared to the second quarter as a result of record quarterly revenue and maintaining strong operating margins.
  • Delivered free cash flowi generation of $201.9 million during the third quarter of 2026, reflecting an increase of approximately $100 million compared to the second quarter through higher production and continued strong operating margins. Generated more than $400 million of free cash flow year-to-date in 2026 despite investing over $325 million of sustaining capital in the business over this period. This has resulted in record trailing twelve-month free cash flow generation of $631.0 million.
  • Achieved quarterly adjusted EBITDAi of $413.4 million in the third quarter of 2026, resulting in record trailing twelve-month adjusted EBITDAi of $1,542.4 million.
  • Recorded net debti of negative $0.1 million as at September 30, 2026, positioning the Company well to reinvest in high-return growth capital projects across the business, including the recently announced final investment decision (“FID”) to proceed with the development and construction of Copper World.
  • Net debt to adjusted EBITDA ratioi was 0.0x in the third quarter of 2026, significantly improved from 0.4x in the fourth quarter of 2025 as a result of the initial proceeds received from Mitsubishi Corporation (“Mitsubishi”) on closing of the Copper World joint venture transaction in January 2026, along with strong cash flows from operations.
  • Consistent with Hudbay’s prudent balance sheet management and balanced capital allocation framework, Hudbay repaid $22.0 million of its outstanding $272 million draw on its revolving credit facilities in the third quarter of 2026.
  • As announced with the Copper World FID in October, Hudbay proactively amended and extended its existing revolving credit facilities. Total capacity under the facilities was upsized from $450 million to $700 million and the maturity date of the facilities was extended by two years to November 2030. The amended credit agreements include an improved pricing grid and greater financial flexibility that reflects Hudbay’s robust cash flow, strong balance sheet position, and its recently upgraded credit rating. After adjusting for the $250 million increase in size of the credit facilities, Hudbay’s proforma liquidity as of September 30, 2026 is approximately $1.2 billion.

Advancing Brownfield and Greenfield Investments to Drive Strong Returns and Significant Production Growth

  • Formally approved, along with Mitsubishi, the FID to proceed with the construction and development of Copper World as the next major copper mine in the U.S. with first production targeted for the second half of 2029. The FID is supported by robust economic returns with low capital intensity outlined in the Copper World definitive feasibility study and related pre-feasibility studies (collectively, the “DFS”) which delivers annual copper production of 102,000 tonnes over the first 10 years, an 11% increase when compared to 92,000 tonnes in Hudbay’s 2023 pre-feasibility study for Copper World (“2023 PFS”).
    • The base case for Copper World contemplates a 15-year mine life utilizing mineral reserves and requires only state and local permits (“Base Case”) and expands the concentrator in year five to enable a 43% increase in average annual copper production to 120,000 tonnes in years six to 10 compared to 84,000 tonnes over the first five years. The Base Case generates an after-tax net present value (8%) of $1.2 billion and internal rate of return of 17% at a long-term copper price of $5.00 per pound, which increases to $2.3 billion and 22%, respectively, at a copper price of $6.00 per pound.
    • The extension case for Copper World contemplates a 37-year mine life utilizing only measured and indicated mineral resources and expands mining activities onto federal lands in year 10, subject to obtaining federal permits (“Extension Case”), maintaining annual copper production of 117,000 tonnes from years 11 to 20. The Extension Case generates an after-tax net present value (8%) of $2.5 billion and internal rate of return of 19% at a long-term copper price of $5.00 per pound, increasing to $4.0 billion and 24%, respectively, at a copper price of $6.00 per pound.
    • As a result of Hudbay’s capital allocation strategy and prudent Copper World funding plan, the levered internal rate of return to Hudbay increases to 32% at $5.00 per pound of copper long-term in the Base Case and to 44% at $6.00 per pound of copper in the Extension Case.
  • Enhanced the gold production profile at Snow Lake and extended reserve mine life to 18 years with updated life of mine plan released in September. Total life-of-mine gold production increased by 60% and reserve mine life extended by an additional two years to 2043, which together with the four-year extension in March 2026 represents a total of six years added to the reserve mine life.
    • Updated five-year averageiii annual gold production of 185,000 ounces reflects continued strong mill throughput rates at New Britannia and higher gold recoveries at Stall, representing a 37% increase in total gold production from an additional 250,000 ounces produced over the same five-year period in the Snow Lake 2021 technical report.
    • Snow Lake updated mineral reserve estimates increased contained gold to 2.0 million ounces, and the updated mine plan represents a conservative view based on Hudbay’s historical high resource-to-reserve conversion rate of 90%iv and ongoing exploration activities. There remains 1.5 million ounces of gold contained in inferred mineral resource estimates.
  • Implementing mill enhancements at Constancia to drive further increases in mill throughput and copper recoveries. The completion of the installation of a third rougher line late in the third quarter is expected to drive higher copper recoveries starting in the fourth quarter. The installation of two pebble crushers is nearing completion with commissioning expected in November, resulting in increased processing capacity at the Constancia mill.
  • Advancing the development of infrastructure at the New Ingerbelle extension project in British Columbia and de-risking the path to first production in late 2028. New Ingerbelle is expected to enhance the copper and gold production profile and secure a longer mine life at Copper Mountain.
  • Advancing the recently acquired Cactus project in Arizona by initiating pre-feasibility study (“PFS”) activities, including multiple trade-off studies, with completion expected in the second half of 2027.
  • Continuing to derisk the long-term Mason project in Nevada through PFS and other site activities. The Mason PFS is expected to be completed in the second half of 2027.

Positive Exploration Results Across the Business

  • Recent exploration drilling in Peru intersected a potential new high-grade feeder system at Constancia in multiple drill holes, with highlights including 245 metres of 0.43% copper and 0.03% molybdenum, indicating high-grade expansion potential beneath and adjacent to the existing reserve and resource envelope. Follow up drilling is underway.
  • Continuing to execute an extensive exploration program in Snow Lake from recently developed underground exploration drifts at Lalor and 1901 to enable infill drilling and testing of mineralized extensions, while also testing identified high-priority targets at the former producing New Britannia gold mine currently on care and maintenance (the “Britannia Gold Project”). Regional geophysics, mapping, structural modeling and data compilations underway to support target definition for new anchor deposits.
  • Completing a targeted drilling program at New Ingerbelle focused on upgrading existing inferred resources to reserves to further optimize and extend the mine life at Copper Mountain. Results are expected to be incorporated in Hudbay’s annual reserve and resource update in March 2027.

Summary of Third Quarter Results

Hudbay’s diversified asset portfolio delivered consolidated copper production of 30,152 tonnes and consolidated gold production of 69,513 ounces in the third quarter of 2026, positioning the Company well to meet full-year 2026 consolidated production guidance. Consolidated copper production was higher than the second quarter of 2026 as a result of record high mill throughput in Peru and higher grades offsetting lower mill throughput in British Columbia. Consolidated gold production was higher than in the second quarter of 2026 primarily due to increased throughput and grades in Manitoba. Consolidated silver production of 897,587 ounces was higher than the second quarter of 2026 primarily driven by increased mill throughput and higher grades, while zinc production of 3,691 tonnes in the third quarter of 2026 decreased compared to the second quarter of 2026, primarily reflecting lower zinc grades at the Manitoba operations.

Cash generated from operating activities was $214.9 million during the third quarter of 2026, reflecting a decrease of $82.1 million compared to the second quarter of 2026, primarily driven by unfavourable changes in non-cash working capital. Operating cash flow before changes in non-cash working capital was $313.9 million during the third quarter of 2026, an increase of $103.8 million compared to the second quarter of 2026, primarily reflecting higher realized copper prices and increased sales volumes.

Adjusted EBITDAi was $413.4 million in the third quarter of 2026, a 29% increase compared to $321.2 million in the second quarter of 2026, primarily due to higher realized copper prices and higher copper, gold and silver sales volumes.

Net earnings attributable to owners was $149.5 million, or $0.34 per share, in the third quarter of 2026 compared to $137.4 million, or $0.34 per share, in the second quarter of 2026. The strength in aggregate earnings resulted from the aforementioned high revenue due to higher sales volumes of all metals, and cost control resilience in the face of higher diesel prices.

Adjusted net earnings attributable to ownersi and adjusted net earnings per share attributable to ownersi in the third quarter of 2026 were $149.5 million and $0.34 per share, respectively, after adjusting for various non-cash items on a pre-tax basis including $13.4 million in evaluation expenses, a $5.4 million mark-to-market revaluation net loss on various financial instruments, share-based compensation and offsetting mark-to-market gains on investments, a non-cash $11.8 million gain in re-evaluation adjustment on environmental provisions, among other items. This compares to adjusted net earnings attributable to ownersi and net earnings per share attributable to ownersi of $113.5 million and $0.28 per share, respectively, in the second quarter of 2026. The increase is a result of higher realized metal prices for copper and zinc and the aforementioned higher sales volumes.

Consolidated cash costi, net of by-product credits, in the third quarter of 2026 was $(0.19) per pound of copper, compared to $(0.40) per pound in the second quarter of 2026. The increase from the second quarter of 2026 was in line with the expected cost cadence and is the result of lower by-product credits and slightly higher mine operating costs.

Consolidated sustaining cash costi, net of by-product credits, in the third quarter of 2026 was $1.61 per pound of copper, compared to $1.39 per pound in the second quarter of 2026. This increase was primarily due to the same factors impacting consolidated cash cost noted above. Consolidated all-in sustaining cash costi, net of by-product credits, in the third quarter of 2026 was $2.25 per pound of copper, higher than the second quarter of 2026 due to the same reasons noted above.

As at September 30, 2026, total liquidityii was $964.3 million, including $788.7 million in cash and cash equivalents, which excludes $50.1 million in U.S. municipal bond proceeds that are classified as restricted cash, and undrawn availability of $175.6 million under Hudbay’s revolving credit facilities (prior to giving effect to the $250 million increase in size to the credit facilities in November 2026). Cash and cash equivalents reflect $45.0 million in net purchases of investments and $22.0 million in debt repayments during the third quarter of 2026. Net debti at the end of the third quarter was negative $0.1 million. Hudbay expects that its current liquidity, together with cash flows from operations, will be sufficient to meet the Company’s liquidity needs for the next 12 months. With the successful execution of its disciplined capital allocation strategy, attracting Mitsubishi as a long-term strategic joint venture partner and a prudent project funding plan, Hudbay’s Copper World capital contributions are expected to be approximately $500 million, representing less than 25% of the initial growth capital, with capital contributions not expected to be required until 2028.

Consolidated Financial Condition
(in $ millions, except net debt to adjusted EBITDA ratio)
Sep. 30, 2026 Jun. 30, 2026 Dec. 31, 2025
Cash and cash equivalents1 788.7 890.9 568.9
Total long-term debt 838.7 860.2 1,008.6
Net debt2,3 (0.1) (80.5) 439.7
Working capital4 845.1 751.8 (65.6)
Total assets 8,360.9 8,062.0 6,223.3
Equity attributable to owners of the Company 4,949.6 4,797.2 3,231.0
Net debt to adjusted EBITDA2 0.0 (0.1) 0.4

1 As at September 30, 2026 cash and cash equivalents include $290.1 million in cash held by Copper World LLC (June 30, 2026 – $334.5 million and December 31, 2025 – $nil). These funds are contractually restricted solely for the advancement of the Copper World project and are not available to the general Hudbay group and excludes $50.1 million of restricted cash related to unspent proceeds from senior unsecured municipal bond financing.
2 Net debt and net debt to adjusted EBITDA are non-GAAP financial performance measures with no standardized definition under IFRS. For further information, please see the “Non-GAAP Financial Performance Measures” section of this news release.
3 Hudbay calculates net debt as total long-term debt less cash and cash equivalents and restricted cash related to unspent proceeds of its senior unsecured municipal bond financing.
4 Working capital is determined as total current assets less total current liabilities as defined under IFRS and disclosed on the consolidated interim financial statements.

Consolidated Financial Performance Three Months Ended
Sep. 30, 2026 Jun. 30, 2026 Sep. 30, 2025
Revenue $ millions 765.9 631.3 346.8
Cost of sales $ millions 419.7 362.3 281.5
Earnings before tax $ millions 290.2 240.4 330.5
Net earnings $ millions 151.0 138.1 222.4
Net earnings attributable to owners $ millions 149.5 137.4 222.4
Basic and diluted attributable earnings per share $/share 0.34 0.34 0.56
Adjusted earnings attributable per share1 $/share 0.34 0.28 0.03
Operating cash flow before change in non-cash working capital $ millions 313.9 210.1 70.3
Adjusted EBITDA1 $ millions 413.4 321.2 142.6
Free cash flow1 $ millions 201.9 101.8 (16.1)

1 Adjusted earnings attributable per share, adjusted EBITDA and free cash flow are non-GAAP financial performance measures with no standardized definition under IFRS. For further information and a detailed reconciliation, please see discussion under the “Non-GAAP Financial Performance Measures” section of this news release.

Consolidated Production and Cost Performance Three Months Ended
Sep. 30, 2026 Jun. 30, 2026 Sep. 30, 2025
Contained metal in concentrate and doré produced1
Copper tonnes 30,152   28,267   24,205
Gold ounces 69,513   51,234   53,581
Silver ounces 897,587   845,161   730,394
Zinc tonnes 3,691   4,760   548
Molybdenum tonnes 301   277   185
Payable metal sold        
Copper tonnes 30,223   23,780   18,280
Gold2 ounces 61,033   56,266   38,279
Silver2 ounces 839,702   674,490   418,418
Zinc tonnes 4,887   2,635   3,452
Molybdenum tonnes 270   298   269
Consolidated cash cost per pound of copper produced3
Cash cost $/lb (0.19)   (0.40)   0.42
Sustaining cash cost $/lb 1.61   1.39   2.09
All-in sustaining cash cost $/lb 2.25   1.80   2.82

1 Metal reported in concentrate is prior to deductions associated with smelter contract terms and includes other secondary products.
2 Includes total payable gold and silver in concentrate and in doré sold and other secondary products.
3 Cash cost, sustaining cash cost and all-in sustaining cash cost per pound of copper produced, net of by-product credits are non-GAAP financial performance measures with no standardized definition under IFRS. For further information, please see the “Non-GAAP Financial Performance Measures” section of this news release.

Peru Operations Review

Peru Operations Three Months Ended
Sep. 30, 2026 Jun. 30, 2026 Sep. 30, 2025
Constancia ore mined1 tonnes 12,667,888 10,962,399 564,579
Copper % 0.27 0.28 0.25
Gold g/tonne 0.03 0.04 0.02
Silver g/tonne 3.40 3.68 1.92
Molybdenum % 0.01 0.01 0.01
Pampacancha ore mined1,2 tonnes — — 4,260,081
Copper % — — 0.38
Gold g/tonne — — 0.31
Silver g/tonne — — 4.87
Molybdenum % — — 0.01
Total ore mined tonnes 12,667,888 10,962,399 4,824,660
Strip ratio3   0.66 0.88 1.38
Ore milled tonnes 8,402,491 7,827,509 6,991,744
Copper % 0.30 0.30 0.31
Gold g/tonne 0.04 0.04 0.16
Silver g/tonne 3.44 3.75 3.94
Molybdenum % 0.01 0.01 0.01
Copper recovery % 82.7 82.0 83.2
Gold recovery % 45.7 48.8 72.1
Silver recovery % 62.1 59.9 65.2
Molybdenum recovery % 34.2 39.9 33.9
Contained metal in concentrate        
Copper tonnes 20,572 19,446 18,114
Gold ounces 5,267 5,282 26,380
Silver ounces 577,231 564,505 577,446
Molybdenum tonnes 301 277 185
Payable metal sold        
Copper tonnes 21,382 15,755 11,769
Gold ounces 3,238 4,042 9,798
Silver ounces 518,411 418,640 258,215
Molybdenum tonnes 270 298 269
Combined unit operating cost4,5 $/tonne 13.60 14.06 13.03
Cash cost5 $/lb 2.23 1.66 1.30
Sustaining cash cost5 $/lb 3.23 2.71 2.11

1 Reported tonnes and grade for ore mined are estimates based on mine plan assumptions and may not reconcile fully to ore milled.
2 Pampacancha has been depleted as of December 31, 2025.
3 Strip ratio is calculated as waste mined divided by ore mined.
4 Reflects combined mine, mill and general and administrative (“G&A”) costs per tonne of ore milled. Reflects the deduction of expected capitalized stripping costs.
5 Combined unit costs, cash cost and sustaining cash cost per pound of copper produced, net of by-product credits, are non-GAAP financial performance measure with no standardized definition under IFRS. For further information and a detailed reconciliation, please see the discussion under the “Non-GAAP Financial Performance Measures” section of this news release.

The Peru operations continued to demonstrate steady operating performance during the third quarter of 2026, with production and costs well-positioned to achieve the annual guidance ranges. Constancia achieved record quarterly total material moved at the mine and record quarterly ore milled during the third quarter of 2026, reflecting the benefits from efforts to improve productivity and further optimize the operations.

The Company completed the installation of a third rougher line in September, which resulted in immediate improvements in copper recoveries. Hudbay continues to advance the installation of pebble crushers at Constancia to increase mill throughput rates starting in the fourth quarter of 2026, which will allow the mine to continue to deliver steady annual copper production despite lower grades following the depletion of Pampacancha at the end of 2025.

During the third quarter of 2026, the Peru operations produced 20,572 tonnes of copper, 5,267 ounces of gold, 577,231 ounces of silver and 301 tonnes of molybdenum. Production of copper, silver and molybdenum was slightly higher compared to the second quarter of 2026, reflecting higher mill throughput as a result of efficiency improvements and the impacts of the planned semi-annual plant maintenance shutdown during the second quarter of 2026. Production of gold was comparable to the second quarter of 2026. Hudbay is on track to achieve its 2026 production guidance for all metals in Peru with gold production expected to exceed the top end of the guidance range.

Total material moved during the third quarter of 2026 was 25.0 million tonnes, reflecting operational efficiencies from mining exclusively in one pit, including shorter hauling distances and improved productivity resulting from haul route optimizations. These optimizations resulted in achieving a new monthly record for total volume of material moved in July 2026. Total ore mined during the quarter increased by 16% to 12.7 million tonnes compared to the second quarter of 2026, supported by active mining across three exposed ore phases and positive reconciliation yielding higher tonnage than predicted by the geological model.

Constancia achieved record mill throughput levels of approximately 91,300 tonnes per day in the third quarter of 2026, representing a 7% increase compared to the second quarter of 2026, primarily due to higher plant availability and lower ore hardness, as well as the benefits of increased mill processing capacity supported by the recently approved permit amendment. Milled copper grades and gold grades remained consistent with the second quarter of 2026. Metal recoveries remained in line with expectations.

Combined mine, mill and G&A unit operating costi in the third quarter of 2026 was $13.60 per tonne, representing a 3% decrease compared to the second quarter of 2026, primarily due to higher ore tonnage milled and reduced mill maintenance costs following the completion of the planned semi-annual plant maintenance shutdown in the second quarter. This efficiency gain was partially offset by higher social spending during the quarter.

Cash costi, net of by-product credits, in the third quarter of 2026 was $2.23 per pound of copper, an increase of 34% compared to the second quarter of 2026, primarily due to lower silver and gold by-product credits and higher profit sharing, combined with the continued higher fuel prices with higher fuel consumption from increased material moved. This was partially offset by lower plant maintenance costs following the completion of the semi-annual mill shutdown in the second quarter of 2026.

Year-to-date cash cost continues to outperform the low-end of the 2026 guidance range as a result of strong operating cost performance and higher by-product prices, despite external cost pressures. Hudbay is well positioned to achieve the full year 2026 cash cost guidance range in Peru.

Sustaining cash costi, net of by-product credits, in the third quarter of 2026 was $3.23 per pound of copper, an increase of 19% compared to the second quarter of 2026, primarily due to the same reasons affecting cash costs above, as well as higher hauling costs related to additional material sent to the tailings management facility.

As part of the Company’s continuous improvement efforts, Hudbay obtained updated permits in 2026 to enable additional capacity to further optimize Constancia’s operations and deliver strong copper production. In June 2026, the Company received approval from the National Environmental Certification Service for Sustainable Investments in Perú (SENACE) to amend its environmental permit and further increase annual mill processing capacity at Constancia. This represented the fifth environmental permit amendment at Constancia. The amended permit increases the processing capacity of the Constancia mill to 34 million tonnes of ore per annum from the previously permitted 31 million tonnes per annum. The corresponding operating permit for this expansion is expected to follow in due course. In March 2026, Hudbay received the previous operating permit to increase mill throughput capacity to 31 million tonnes from 29.9 million tonnes per annum. The Peru Ministry of Energy and Mines’ regulatory framework provides operational flexibility to handle daily increases of up to 10% above permitted levels.

Manitoba Operations Review

Manitoba Operations Three Months Ended
Sep. 30, 2026 Jun. 30, 2026 Sep. 30, 2025
Lalor        
Ore mined1 tonnes 383,628 321,719 139,006
Gold g/tonne 5.12 4.41 5.42
Copper % 0.86 0.84 0.67
Zinc % 1.66 2.25 1.93
Silver g/tonne 29.15 28.33 31.57
New Britannia        
Ore milled tonnes 207,041 170,477 92,765
Gold g/tonne 6.77 5.31 6.88
Copper % 1.04 1.00 0.76
Zinc % 0.94 0.97 1.00
Silver g/tonne 29.94 29.73 32.18
Gold recovery2 % 91.9 90.5 91.8
Copper recovery % 91.5 90.9 90.0
Silver recovery2 % 82.7 84.5 78.5
Stall Concentrator        
Ore milled tonnes 182,222 148,037 43,940
Gold g/tonne 3.21 3.30 3.10
Copper % 0.64 0.66 0.56
Zinc % 2.47 3.81 3.61
Silver g/tonne 27.83 27.46 31.04
Gold recovery % 73.6 70.8 72.6
Copper recovery % 89.1 83.7 83.4
Zinc recovery % 82.1 84.5 34.6
Silver recovery % 58.3 55.4 50.3
Total Concentrators Combined        
Ore milled tonnes 389,263 318,514 136,705
Gold g/tonne 5.10 4.38 5.66
Copper % 0.85 0.84 0.70
Zinc % 1.65 2.29 1.84
Silver g/tonne 28.95 28.67 31.82
Gold recovery % 86.5 83.6 88.4
Copper recovery % 90.7 88.4 88.3
Zinc recovery % 82.1 84.5 34.6
Silver recovery % 71.7 71.5 69.7
Total contained metal in concentrate and doré3
Gold ounces 57,261 40,344 22,441
Copper tonnes 3,012 2,366 842
Zinc tonnes 3,691 4,760 548
Silver ounces 268,346 209,478 102,132
Total payable metal sold4        
Gold ounces 51,777 47,066 23,118
Copper tonnes 2,793 2,466 769
Zinc tonnes 4,887 2,635 3,452
Silver ounces 268,074 209,383 112,142
Combined unit operating cost5,6,7 C$/tonne 282 300 258
Gold cash cost7,8 $/oz 403 776 379
Gold sustaining cash cost7 $/oz 898 1,358 762

1 Reported tonnes and grade for ore mined are estimates based on mine plan assumptions and may not reconcile fully to ore milled.
2 Gold and silver recovery includes total recovery from concentrate and doré.
3 Total metal reported in concentrate is prior to deductions associated with smelter terms and includes other secondary products. Doré includes sludge, slag and carbon fines.
4 lncludes other secondary products.
5 Reflects combined mine, mill and G&A costs per tonne of ore milled.
6 Excludes overhead costs of $16.0 million or C$163 per tonne of ore milled incurred during temporary suspension during the three months ended September 30, 2025.
7 Combined unit cost, cash cost, sustaining cash cost per ounce of gold produced, net of by-product credits, are non-GAAP financial performance measures with no standardized definition under IFRS. For further information, please see the “Non-GAAP Financial Performance Measures” section of this news release.
8 Excludes overhead costs of $16.0 million or $713 per ounce of gold produced incurred during temporary suspension during the three months ended September 30, 2025.

The Manitoba operations delivered strong operating performance in the third quarter of 2026, driven by the achievement of key operational performance targets and the benefits from strategic initiatives implemented earlier in the year, positioning the business to achieve full-year guidance metrics while advancing key growth and infrastructure projects.

Performance at the Lalor mine significantly improved during the third quarter, with improved equipment utilization driving efficiencies in underground development, and higher gold and copper head grades contributing to increased production compared to the second quarter of 2026.

To address prior labour availability constraints and accelerate development at the 1901 deposit, Hudbay embedded an experienced mining contractor at 1901, allowing internal skilled labour to be redeployed toward critical development areas at Lalor. In tandem, Hudbay expanded its internal capacity by onboarding over 150 new employees thus far in 2026, who are undergoing upskilling to support long-term self-sufficiency. Underground improvement efforts also advanced during the third quarter, including operational testing of a roadheader continuous mining unit at Lalor to understand lateral development applications.

The Manitoba operations produced 57,261 ounces of gold, 3,012 tonnes of copper, 3,691 tonnes of zinc and 268,346 ounces of silver in the third quarter of 2026. Production of gold, copper and silver increased compared to the second quarter of 2026 as a result of higher mill throughput and improved gold feed grades, while zinc production decreased due to lower zinc feed grades. Hudbay is on track to achieve its 2026 production guidance for all metals in Manitoba.

The Lalor mine hoisted an average of approximately 4,200 tonnes of ore per day during the third quarter of 2026, strategically prioritizing gold feed. Development activity at the 1901 deposit focused on exploration and infill drilling, orebody access, and critical infrastructure, with late 2027 remaining the targeted timeline for full production. Total ore mined in Manitoba in the third quarter of 2026 increased compared to the second quarter of 2026, driven by improved equipment utilization and haulage efficiencies. The gold grades increased by 16% compared to the second quarter of 2026 as production prioritized gold-focused mining areas.

The New Britannia mill achieved a new quarterly mill throughput record, averaging approximately 2,250 tonnes per day in the third quarter of 2026, aligning with gold ore output from Lalor and achieving new record gold recoveries of approximately 92% during the quarter.

The Stall mill demonstrated higher quarterly throughput compared to the third quarter of 2025 and the second quarter of 2026, matching Lalor base metal production, while achieving new record gold recoveries of 74% as a result of recovery focused initiatives.

Combined mine, mill and G&A unit operating costsi were C$282 per tonne in the third quarter of 2026. Combined unit costs improved from the second quarter of 2026 as higher ore throughput offset elevated variable site expenses, including operational testing of the continuous miner unit at Lalor.

Cash costi, net of by-product credits, was $403 per ounce of gold in the third quarter of 2026. This represents a decrease of 48% compared to the second quarter of 2026, primarily due to higher gold production and higher by-product credits driven by higher metal prices and volumes, which were partially offset by higher mining and G&A costs. Hudbay is well positioned to achieve its 2026 cash cost guidance range in Manitoba.

Sustaining cash costi, net of by-product credits, was $898 per ounce of gold in the third quarter of 2026, lower than the second quarter of 2026, primarily reflecting the same factors affecting cash costs, partially offset by higher sustaining capital. As reflected in the Company’s 2026 annual guidance, sustaining capital expenditures are expected to be higher than 2025, in part due to one-time investments to raise the dam at the Anderson Tailings Impoundment Area and the New Britannia mill cyanide recycling project.

Hudbay initiated early works on the Stall Hot Tails Leaching project to unlock additional gold recovery from material processed at the Stall mill through leaching at New Britannia. Hudbay has also initiated early evaluation work on processing legacy tailings and mineralized piles to utilize excess mill capacity.

British Columbia Operations Review

British Columbia Operations Three months ended
Sep. 30, 2026 Jun. 30, 2026 Sep. 30, 2025
Ore mined1 tonnes 5,117,530 3,276,090 1,815,689
Strip ratio2   2.97 6.22 8.84
Ore milled tonnes 3,060,204 3,616,083 3,087,443
Copper % 0.27 0.23 0.22
Gold g/tonne 0.12 0.08 0.08
Silver g/tonne 0.76 0.88 0.78
Copper recovery % 79.5 77.3 76.6
Gold recovery % 61.0 62.9 59.2
Silver recovery % 69.5 69.7 65.5
Total contained metal in concentrate        
Copper tonnes 6,568 6,455 5,249
Gold ounces 6,985 5,608 4,760
Silver ounces 52,010 71,178 50,816
Total payable metal sold        
Copper tonnes 6,048 5,559 5,742
Gold ounces 6,018 5,158 5,363
Silver ounces 53,217 46,467 48,061
Combined unit operating cost3,4 C$/tonne 34.20 25.52 25.02
Cash cost4 $/lb 3.09 3.22 3.21
Sustaining cash cost4 $/lb 6.30 6.23 7.43

1 Reported tonnes and grade for ore mined are estimates based on mine plan assumptions and may not reconcile fully to ore milled.
2 Strip ratio is calculated as waste mined divided by ore mined.
3 Reflects combined mine, mill and general and administrative (“G&A”) costs per tonne of ore milled. Reflects the deduction of expected capitalized stripping costs.
4 Combined unit operating cost, cash cost and sustaining cash cost per pound of copper produced, net of by-product credits, are non-GAAP financial performance measures with no standardized definition under IFRS. For further information, please see the “Non-GAAP Financial Performance Measures” section of this news release.

Hudbay continued to advance its multi-year optimization plan at Copper Mountain, achieving significant milestones in mining productivity, operational performance, and project execution in the third quarter of 2026. In parallel, Hudbay has continued to focus on improving safety and environmental management and received ISO 14001 and 45001 certifications at Copper Mountain during the third quarter of 2026.

The third quarter represented the first quarter of positive free cash flowi at Copper Mountain since its acquisition by Hudbay, demonstrating the benefits from continued operating efficiencies, recent mill improvement initiatives and ongoing execution of the accelerated stripping program.

The British Columbia operations produced 6,568 tonnes of copper, 6,985 ounces of gold and 52,010 ounces of silver in the third quarter of 2026. Compared to the second quarter of 2026, copper and gold production increased as higher head grades and improved recoveries offset the impact of maintenance downtime on the primary SAG mill. Silver production decreased due to localized head grade variations. Hudbay is on track to achieve its 2026 full year production guidance for all metals in British Columbia.

Total material movement at Copper Mountain was approximately 26.9 million tonnes (approximately 292,300 tonnes per day) in the third quarter of 2026. Compared to the second quarter of 2026, total material movement decreased by 11% due to fleet availability constraints and reduced productivity in the active mining areas. Waste movement associated with the New Ingerbelle east haul road development totaled 5.6 million tonnes during the quarter.

Total ore mined at Copper Mountain in the third quarter of 2026 was 5.1 million tonnes, an increase of 56% compared to the second quarter of 2026. The increase was driven by favourable ore release timing from the north pit.

Copper Mountain achieved mill throughput of approximately 43,500 tonnes per day in September, reflecting successive monthly mill throughput increases after the completion of mill maintenance at the primary SAG mill in July, and Hudbay is on track to achieve the targeted 50,000 tonnes per day by the end of the year. The mill processed 3.1 million tonnes of ore during the third quarter of 2026, 15% lower than the second quarter of 2026, reflecting 33 days of planned maintenance downtime for the primary SAG mill feed end head replacement. Higher hourly operating throughput following the restart partially offset the planned outage.

Milled copper head grades averaged 0.27% in the third quarter of 2026, representing an increase of 17% compared to the second quarter of 2026, due to higher grade ore released from active mining faces. Copper recoveries slightly increased to approximately 80% in the third quarter, representing an improvement compared to the second quarter of 2026. Gold recoveries were lower than the second quarter of 2026, while circuit optimization efforts continue to focus on managing flotation response at coarser grind sizes.

Combined mine, mill and G&A unit operating costsi in the third quarter of 2026 were C$34.20 per tonne milled, higher than the second quarter of 2026. This unit operating cost increase was driven by lower capitalized stripping, higher fuel and mobile equipment maintenance costs, and additional maintenance expenses associated with the planned primary SAG mill shutdown.

Cash costi, net of by-product credits, in the third quarter of 2026 was $3.09 per pound of copper produced. Cash cost decreased by 4% compared to the second quarter of 2026, benefiting from higher copper production, lower treatment and refining charges, and strong gold and silver by-product credits, which offset higher site operating costs. Higher copper production is expected in the fourth quarter of 2026 resulting in full year cash costs expected to track toward the high end of the annual guidance range in British Columbia.

Sustaining cash costi, net of by-product credits, was $6.30 per pound of copper in the third quarter of 2026, slightly higher than the second quarter of 2026 due to higher royalty costs, partially offset by lower cash costs and reduced sustaining capital expenditures.

Following the June groundbreaking, the New Ingerbelle project continued to advance infrastructure development in the third quarter of 2026, with construction of key infrastructure connecting the expansion on the west side of the Similkameen river to existing operations on the east side progressing on schedule. Key milestones achieved during the quarter included completion of the west access road and establishment of a temporary construction bridge to facilitate the installation of the permanent bridge. Hudbay also continued to advance construction of the east haul road, which was 38% complete at the end of the third quarter. The New Ingerbelle expansion is expected to support continuous operations beyond 2040 and provide access to higher grade ore at approximately one third of the strip ratio compared to recent historical mining areas.

Approved Copper World Project Construction; Advancing Next Major U.S. Copper Mine Towards First Production in 2029

Hudbay and Mitsubishi have formally approved the FID to proceed with the construction and development of Copper World as the next major copper mine in the U.S. with first production targeted for the second half of 2029. Hudbay filed the National Instrument 43-101 (“NI 43-101”) technical report in support of the DFS in October 2026, concurrently with the Copper World FID.

Copper World will be one of the largest open-pit copper mines in the United States. It is anticipated to increase Hudbay’s consolidated annual copper production to approximately 250,000 tonnes, doubling current production levels together with other brownfield growth projects underway. The DFS outlines annual copper production of 102,000 tonnes over the first 10 years, an 11% increase when compared to 92,000 tonnes in Hudbay’s 2023 PFS. Copper World is expected to deliver average annual EBITDAi of $661 million over the first 10 years in the Base Case and $735 million over the next 10 years in the Extension Case at a copper price of $5.00 per pound. Using a copper price of $6.00 per pound, Copper World’s annual EBITDA over these periods increases to $859 million and $963 million in the Base Case and Extension Case, respectively, representing an 80% to 90% increase in Hudbay’s consolidated annual EBITDA as compared to 2025.

The Base Case presented in the DFS is used to support the mineral reserve estimates of 390 million tonnes with strong copper grades of 0.47% over a 15 year mine plan. Total mill feed tonnage in the Base Case is comparable to the 2023 PFS. The Base Case is limited to the exterior boundary of Copper World’s private landholdings requiring only state and local permits. All major permits have been obtained for construction and initial operations.

  • Base Case after-tax net present value (8%) is $1.2 billion with an internal rate of return of 17% and an initial payback period of 5.4 years at a long-term copper price of $5.00 per pound. At a copper price of $6.00 per pound, the after-tax net present value (8%) increases to $2.3 billion and the internal rate of return increases to 22%.
  • Base Case average annual copper production is 102,000 tonnes over the first 10 years at average cash costsv and sustaining cash costsv of $1.65 and $2.22 per pound of copper, respectively.
  • Base Case further optimizes the 2023 PFS mine plan with an in-pit crushing and conveying system in year four and an expansion of the concentrator from 60,000 tons per day to 90,000 tons per day in year five.
  • Concentrator expansion enables a 43% increase in average annual copper production to 120,000 tonnes in years six to 10 compared to 84,000 tonnes over the first five years.
  • Base Case annual average EBITDA is $566 million over the mine life at a long-term copper price of $5.00 per pound, increasing to $742 million at a long-term copper price of $6.00 per pound.

The Extension Case reflects a phased development approach that minimizes initial waste rock movement while operations remain constrained to the existing exterior boundary over the first 10 years and then expand beyond Copper World’s private property and onto its unpatented lode and mill site claims starting in year 10 to achieve and sustain a higher total material movement capacity. The Extension Case contemplates a 37-year mine life utilizing only measured and indicated mineral resources totalling 1,048 million tonnes and requires federal permits by year 10 of operations.

  • Extension Case after-tax net present value (8%) is $2.5 billion with an internal rate of return of 19% and an initial payback period of 5.4 years at a long-term copper price of $5.00 per pound. At a copper price of $6.00 per pound, the after-tax net present value (8%) increases to $4.0 billion and the internal rate of return increases to 24%.
  • Extension Case average annual copper production over the first 10 years is similar to the Base Case with 101,000 tonnes and increases to 117,000 tonnes over the period from year 11 to 20. Average cash costsv and sustaining cash costsv over the 10-year period from year 11 to 20 are expected to be $1.76 and $2.20 per pound of copper, respectively.
  • Extension Case average annual EBITDA is $522 million over the mine life and $735 million over the period from year 11 to 20 at a long-term copper price of $5.00 per pound.

Copper World is one of the lowest capital intensity copper projects, maintaining an attractive capital intensity of approximately $22,600 per annual copper tonne using average production in years five to twelve, including the expansion growth capital in years three and four. With initial growth capital of $2.07 billionvi ($1.84 billion net of precious metals stream deposit), which includes approximately $200 million related to changes in project scope since the 2023 PFS, Hudbay has put in place prudent funding and a low leverage financing plan. The sources of capital include Mitsubishi’s $600 million initial joint venture equity investment and Wheaton Precious Metals Corp.’s $230 million deposit for the existing precious metals stream, followed by approximately $650 million in anticipated project-level debt financing, representing less than 30% leverage. This defers Hudbay’s first pro-rata equity capital contribution to 2028.

With the prudent funding structure, the levered internal rate of return to Hudbay increases to 32% at $5.00 per pound of copper long-term in the Base Case and to 44% at $6.00 per pound of copper in the Extension Case. Copper World’s FID enables Hudbay to deliver its growth initiatives and maximize long-term risk-adjusted returns, while maintaining strong financial discipline within Hudbay’s holistic capital allocation framework.

Hudbay’s 2026 growth capital spending guidance related to the Copper World joint venture includes approximately $135 million of expenditures before the FID. As previously disclosed with the sanctioning of Copper World, the Company now expects full year growth expenditures related to the Copper World joint venture to total $245 million in 2026, reflecting an increase of $110 million related to project construction and development costs in the fourth quarter of 2026, as previously disclosed with the FID announcement in October 2026.

Executing Staged U.S. Growth Investment Strategy to Unlock Copper Growth Pipeline

Hudbay continues to invest across its United States platform beyond Copper World through advancing PFS activities at both Cactus and Mason. These assets along with Copper World strengthen Hudbay’s position as a premier Americas-focused copper company with a pipeline of long‑life, low‑cost assets located in tier-one jurisdictions.

The Cactus project is a highly complementary copper growth asset in Arizona, with potential to generate significant operational efficiencies and regional synergies with Hudbay’s staged development of Copper World and Cactus. After the completed acquisition of Arizona Sonoran Copper Company Inc. in the second quarter of 2026, Hudbay announced it expects to spend approximately $30 million at Cactus in the second half of the year to advance an updated PFS, perform site de-risking activities, conduct exploration activities and for other ongoing site costs. The updated Cactus PFS, including multiple trade-off studies, is expected to be completed in the second half of 2027.

The Mason project, in Nevada, is one of the largest undeveloped copper porphyry deposits in North America and is viewed as a long-term future development asset as part of Hudbay’s pipeline of high-quality copper growth opportunities. The Company continued to progress PFS activities at Mason during the quarter and expects to spend approximately $20 million in evaluation expenses at Mason in 2026, as announced previously. The Mason PFS is approximately 45% complete and is expected to be completed in the second half of 2027.

Enhanced Gold Production Profile at the Snow Lake Operations

Hudbay released an updated Snow Lake mine plan on September 28, 2026. The updated Snow Lake mine plan reflects a 37% increase in gold production over the next five yearsiii and a 60% increase in total gold production over the life-of-mine, based on current mineral reserves, compared to the prior 2021 Snow Lake technical report. The updated Snow Lake mine plan maintains average production of 185,000 ounces of gold over the next five yearsiii reflecting several optimization initiatives including higher mill throughput at New Britannia and higher gold recoveries at the Stall mill to better utilize the combined 6,300 tonnes per day of processing capacity.

The updated Snow Lake mine plan reflects a mining ramp up to approximately 2.0 million tonnes per year and maintains this profile over the next decade. This reflects Lalor operating at 4,000 to 4,500 tonnes per day, supplemented by contributions from the 1901 deposit and several additional satellites to supplement Lalor mill feed and increase total ore mined to approximately 5,000 tonnes per day.

Snow Lake’s proven and probable reserve mine life has been extended by an additional two years to 2043, which together with the four-year extension announced in March 2026 represents a total of six years added to the reserve mine life. Current mineral reserve estimates in Snow Lake as of September 1, 2026 total 27.0 million tonnes with approximately 2.0 million ounces of gold. This represents an increase in mineral reserves of 7.5 million tonnes, unlocking 124,000 ounces of additional gold. Hudbay filed a technical report pursuant to NI 43-101 in support of the updated mine plan for Snow Lake on November 6, 2026.

The increase in reserves and extension of mine life is due to resource conversion at Lalor and 1901, higher reserves at the WIM and 3 Zone satellite deposits and the first reserve estimates for the Talbot and Rail satellite deposits following the completion of infill and geotechnical drilling. Hudbay expects to continue to achieve high rates of resource to reserve conversion and further optimize the mine plan.

The Snow Lake mine plan has been optimized for higher mill throughput rates at New Britannia maximizing gold production and cash flows. The New Britannia mill currently operates at more than 2,000 tonnes per day, continuing to exceed nameplate design of 1,500 tonnes per day, and the updated mine plan reflects New Britannia ramping up to 2,300 tonnes per day starting in 2027. The updated mine plan also reflects an additional recovery improvement project at Stall that aims to recover additional gold and silver through expansion of cyanide leaching and carbon adsorption infrastructure at New Britannia to accommodate material from Stall (the “Stall Hot Tails Leaching” project). Commissioning of Stall Hot Tails Leaching project is expected in early 2028 and it is anticipated to increase overall gold and silver recoveries.

Manitoba Exploration Strategy to Further Optimize the Mine Plan and Discover a New Anchor Deposit

Hudbay continues to advance many brownfield expansion and exploration opportunities in Snow Lake to further optimize the mine plan to maintain current annual gold production levels beyond 2030, extend mine life beyond 2043 and explore for new anchor deposits to provide significant gold production growth beyond the 180,000-ounce annual target. This includes executing an extensive exploration program in Snow Lake and more broadly across its highly prospective land package extending over 400,000 hectares across the Flin Flon-Snow Lake greenstone belt.

1) Conversion of Large Inferred Resources to Further Increase Production and Extend Mine Life – Continued infill drilling of existing resource base at Lalor and known satellites will continue to support mine plan optimization.

  • Potential to convert the 1.5 million ounces of gold in inferred resources to reserves through infill drilling.
  • Hudbay has historically converted approximately 90% of inferred resources to reserves at the Lalor deposit over the past five yearsiv.

2) Extension of the Current Anchor Deposit at Lalor – Maximize value from existing infrastructure through mine life extension at the highest margin deposits, while extending the window of opportunity to discover a new anchor deposit.

  • Lalor and 1901 continue to show extensions of high-grade, stacked lenses, and remain open down plunge.
  • Mine life extensions at the current anchor will further increase cash flows and defer growth capital associated with the development of satellite deposits.

3) Discovery of a New Anchor Deposit – Meaningfully add to current production levels and significantly extend mine life through the discovery of the next major anchor deposit in the region.

  • The Britannia Gold Project provides the opportunity to re-develop an underexplored, past-producing deposit with the potential to become a new anchor in the Snow Lake camp.
  • Regional exploration on the large and highly prospective land package, including exploration for both volcanogenic massive sulphide (VMS) and orogenic gold deposits.

In the third quarter of 2026, advancement of underground exploration drifts at both Lalor and 1901 established new drilling platforms that will enable additional infill drilling of inferred resources and testing for extensions along mineralized trends in the high-grade copper-gold zones. At the Britannia Gold Project, digitization and remodeling of decades of historical data has identified several high-priority target areas laterally and down-plunge from known mineralization. Drilling from surface is currently underway and progressing in parallel to the assessment of options to restore historical underground access from the New Britannia shaft infrastructure. Regional airborne geophysics, mapping, structural modeling and data compilations progressed in the third quarter in both the Flin Flon and Snow Lake areas to support target definition for new anchor deposits.

Constancia Drilling Campaign Intersects Potential High-Grade Copper-Molybdenum Feeder System

Hudbay’s ongoing 2026 drilling exploration program at the Constancia operations in southern Peru has demonstrated high-grade expansion potential beneath and adjacent to the existing reserve and resource envelope, within the Company’s existing area of operations, as shown in Figure 1.

Two deep diamond drill holes successfully intersected lateral and down-dip extensions of the skarn envelopes and mineralized breccia zones below and adjacent to the Constancia pit. Drill holes CO-26-003 and CO-26-005 intersected significant widths of mineralized breccia extending beyond the limits of the current resource at grades higher than current reserve grades. A re-assessment of the localized structural and geological controls on mineralization is underway to support target definition for follow up drilling. The initial results indicate meaningful width and grade, while showing potential for orebody extensions at depth.

Highlights of the breccia drill hole intercepts are as follows (please refer to Exhibit 1 for further information):

  • Hole CO-26-003 intersected 245 metres at 0.43% copper and 0.03% molybdenum, including 124 metres at 0.55% copper and 0.05% molybdenum from 478 metres.
  • Hole CO-26-005 intersected 302 metres at 0.36% copper and 0.02% molybdenum from 396 metres, including 64 metres at 0.50% copper and 0.04% molybdenum from 618 metres.

Hudbay intends to continue ongoing geological and geochemical vectoring investigations to confirm the geometry and structural controls of this interpreted feeder system, as well as continue the exploration drilling to determine the potential scale and economic potential of mineralization both down-plunge and at depth. This high-grade system has the potential to enhance Constancia’s long-term production profile.

New Ingerbelle Infill and Expansion Drilling Nearing Completion

Hudbay is nearing completion of a 66,000-metre drill program aimed at converting inferred resources to measured and indicated categories at the New Ingerbelle deposit as well as testing possible extensions beyond the limits of the current mineral resource, the results of which are expected to be reflected in Hudbay’s annual mineral reserves and resources update in March 2027. Additional geotechnical drilling and geometallurgical sampling are underway to support mine plan optimization and metallurgical recovery modeling.

Proactive Two-Year Extension and Upsize of Senior Secured Revolving Credit Facilities

In November 2026, Hudbay completed the amendments to its senior secured revolving credit facilities to improve balance sheet resilience with a proactive two-year extension and upsize of the facilities. Under the amended credit agreements, the size of the credit facilities has been increased from the existing $450 million to $700 million, and the term has been extended to November 2030, providing additional financial flexibility to manage the maturity of Hudbay’s 2029 senior unsecured notes and develop the Copper World project. The amended credit agreement includes an improved pricing grid and greater financial flexibility that reflects Hudbay’s enhanced financial position and features an opportunity to increase the facilities by an additional $150 million at Hudbay’s discretion during the four-year tenor. After adjusting for the $250 million increase in size of the credit facilities, Hudbay’s proforma liquidity as of September 30, 2026 is approximately $1.2 billion.

Industry Recognition of Hudbay’s Growth Success

Hudbay has recently received multiple recognitions and inclusions on top growing company lists. These milestones, achieved on the eve of the Company’s centennial, reflect Hudbay’s consistent operational execution, strong financial performance, and commitment to delivering industry-leading shareholder returns as a premier Americas-focused copper producer.

In September 2026, Hudbay was recognized as a 2026 TSX30™ Top Performer by the Toronto Stock Exchange, ranking among the top 30 performing stocks over the past three years, driven by a 430% dividend-adjusted share price increase over a three-year period.

In September 2026, Hudbay was ranked as one of Canada’s Top Growing Companies of 2026 by the Globe and Mail’s Report on Business, recognizing the Company’s 51% growth rate in revenues over the past three years.

Furthermore, in October, Hudbay was recognized on the Fortune Fastest Growing Companies™ 2026 list, which highlights publicly traded companies demonstrating exceptional growth across key financial measures. This recognition evaluates companies based on their revenue growth, earnings-per-share growth, and three-year annualized total return, requiring qualifying companies to have posted an annualized growth in revenue and earnings per share of at least 15% annually over a three-year period.

Key Leadership Appointment

Following the quarter, Hudbay has appointed Chad Vinkle as Vice President and Head of the British Columbia Business Unit. Prior to his appointment, Mr. Vinkle had been serving as General Manager of Operations at Copper Mountain mine where he paired robust safety standards with operational efficiency that contributed to the site achieving productivity and safety objectives under his leadership. Mr. Vinkle brings over 30 years of industry experience, including nearly a decade with Hudbay acting as General Manager at Hudbay’s Lalor operations in Manitoba.

Board Appointment

During the quarter, Hudbay announced the appointment of Thomas Schulz to the Company’s Board of Directors. Mr. Schulz’s extensive leadership experience across the globe and significant knowledge of the mining industry make him an excellent addition to the Board as Hudbay continues to grow through its strong pipeline of brownfield and greenfield projects.

Mr. Schulz is currently the Chief Executive Officer of Bilfinger SE, a German-based industrial service provider with a global footprint in the process industry. His executive leadership experience spans over 25 years and includes nine years as the Group CEO of FLSmidth, a leading provider of services and solutions to the mining industry, and more than a decade at Sandvik, where he rose through multiple senior executive roles, including as President of Sandvik Construction. Mr. Schulz also has significant board experience, including several years as a director at Norsk Hydro ASA and Boart Longyear Group Ltd, and more recently at Konecranes PLC, where he currently serves as a director. Mr. Schulz holds a PhD in mineral mining and quarrying and an engineering diploma in mineral processing from RWTH Aachen University.

Dividend Declared

A quarterly dividend of C$0.01 per share was declared on November 11, 2026. The dividend will be paid out on December 18, 2026 to shareholders of record as of close of business on December 1, 2026.

Website Links

Hudbay: www.hudbay.com

Management’s Discussion and Analysis:
https://www.hudbayminerals.com/MDA1126

Financial Statements:
https://www.hudbayminerals.com/FS1126

Conference Call and Webcast

Date: Thursday, November 12, 2026
Time: 11:00 a.m. ET
Webcast: www.hudbay.com
Dial in: 647-846-8185 or 1-833-752-3516
   

Qualified Person and NI 43-101

The technical and scientific information in this news release related to the Constancia mine and Copper World project has been approved by Olivier Tavchandjian, P. Geo., Senior Vice President, Exploration and Technical Services. The technical and scientific information in this news release related to the Copper Mountain mine and Snow Lake, Manitoba operations has been approved by Marc-Andre Brulotte, P. Geo., Executive Director, Global Mineral Resource Evaluation. Messrs. Tavchandjian and Brulotte are qualified persons pursuant to NI 43-101.

For a description of the key assumptions, parameters and methods used to estimate mineral reserves and resources at Hudbay’s material mineral properties, as well as data verification procedures and a general discussion of the extent to which the estimates of scientific and technical information may be affected by any known environmental, permitting, legal title, taxation, sociopolitical, marketing or other relevant factors, please see the technical reports for the Company’s material properties, which are available on SEDAR+ at www.sedarplus.ca and EDGAR at www.sec.gov.

Without limiting the generality of the foregoing, please refer to Exhibit 1 for further information regarding the quality assurance program and quality control measures applied in connection with the Constancia exploration results described in this news release.

Non-GAAP Financial Performance Measures

Adjusted net earnings (loss) attributable to owners, adjusted net earnings (loss) per share attributable to owners, adjusted EBITDA, net debt, net debt to adjusted EBITDA, free cash flow, cash cost, sustaining and all-in sustaining cash cost per pound of copper produced, cash cost and sustaining cash cost per ounce of gold produced, combined unit cost and ratios based on these measures are non-GAAP performance measures. These measures do not have a meaning prescribed by IFRS and are therefore unlikely to be comparable to similar measures presented by other issuers. These measures should not be considered in isolation or as a substitute for measures prepared in accordance with IFRS and are not necessarily indicative of operating profit or cash flow from operations as determined under IFRS. Other companies may calculate these measures differently.

Management believes adjusted net earnings (loss) attributable to owners and adjusted net earnings (loss) per share attributable to owners provide alternate measures of the Company’s performance for the current period and gives insight into its expected performance in future periods. These measures are used internally by the Company to evaluate the performance of its underlying operations and to assist with its planning and forecasting of future operating results. As such, the Company believes these measures are useful to investors in assessing the Company’s underlying performance. Hudbay provides adjusted EBITDA to help users analyze the Company’s results and to provide additional information about its ongoing cash generating potential in order to assess its capacity to service and repay debt, carry out investments and cover working capital needs. Net debt is shown because it is a performance measure used by the Company to assess its financial position. Net debt to adjusted EBITDA is shown because it is a performance measure used by the Company to assess its financial leverage and debt capacity. Free cash flow is shown as it provides investors and management additional information in assessing the Company’s ability to generate cash flow from current operations after investing in capital to sustain the operations. Cash cost, sustaining and all-in sustaining cash cost per pound of copper produced are shown because the Company believes they help investors and management assess the performance of its operations, including the margin generated by the operations and the Company. Cash cost and sustaining cash cost per ounce of gold produced are shown because the Company believes they help investors and management assess the performance of its Manitoba operations. Combined unit cost is shown because Hudbay believes it helps investors and management assess the Company’s cost structure and margins that are not impacted by variability in by-product commodity prices.

The following tables provide detailed reconciliations to the most comparable IFRS measures.

Adjusted Net Earnings (Loss) Reconciliation

(in $ millions) Three Months Ended
Sep. 30, 2026
  Jun. 30, 2026   Sep. 30, 2025  
Earnings for the period 151.0   138.1   222.4  
Tax expense 139.2   102.3   108.1  
Earnings before tax 290.2   240.4   330.5  
Adjusting items:      
Mark-to-market adjustments1 5.4   (38.2)   8.7  
Foreign exchange (gain) loss (0.7)   12.0   8.8  
Re-evaluation adjustment – environmental provision (11.8)   5.5   1.4  
Manitoba cost of sales and other expense from temporary shutdown —   —   24.2  
Peru cost of sales from temporary shutdown —   —   10.9  
Consideration received from sale of non-core project (0.9)   —   (14.9)  
Copper World impairment reversal —   —   (322.3)  
Inventory adjustments —   0.9   (1.3)  
Evaluation expenses 13.4   9.2   —  
Insurance recovery —   (11.5)   —  
Reduction of obligation to renounce flow-through share expenditures, net of provisions (1.0)   (2.8)   (0.8)  
Loss/write-down on disposal of PP&E 3.9   0.5   (0.3)  
Adjusted earnings before income taxes 298.5   216.0   44.9  
Tax expense (139.2)   (102.3)   (108.1)  
Tax impact of adjusting items (8.3)   0.5   73.3  
Adjusted net earnings 151.0   114.2   10.1  
Adjusted net earnings attributable to non-controlling interest:
Net earnings for the period (1.5)   (0.7)   —  
Adjusted net earnings – attributable to owners 149.5   113.5   10.1  
Adjusted net earnings ($/share) – attributable to owners 0.34   0.28   0.03  
Basic weighted average number of common shares outstanding (millions) 444.1   400.4   395.7  

1 Includes changes in fair value of Canadian junior mining investments, unrealized changes in other financial assets and liabilities at fair value through net earnings and share-based compensation expenses (recoveries). Also includes gains and losses on disposition of investments.

Adjusted EBITDA Reconciliation

(in $ millions) Three Months Ended
Sep. 30, 2026   Jun. 30, 2026   Sep. 30, 2025  
Earnings for the period 151.0   138.1   222.4  
Add back:      
Tax expense 139.2   102.3   108.1  
Net finance (income) expense (4.0)   (20.7)   19.6  
Other operating expenses 12.5   (4.8)   7.5  
Evaluation expenses 13.4   9.2   1.2  
Depreciation and amortization 102.0   88.8   82.7  
Amortization of deferred revenue and variable consideration adjustment (10.3)   (9.5)   (6.3)  
Adjusting items (pre-tax):      
Impairment reversal —   —   (322.3)  
Consideration received from sale of Eva Copper Project (0.9)   —   (14.9)  
Re-evaluation adjustment – environmental provision (11.8)   5.5   1.4  
Inventory adjustments —   0.9   (1.3)  
Overhead costs incurred during Manitoba temporary suspension (cash) —   —   16.0  
Overhead costs incurred during Peru temporary suspension (cash) —   —   7.3  
Option agreement proceeds 0.7   1.0   1.1  
Realized loss on non-QP hedges (1.2)   (0.1)   —  
Share-based compensation expenses 22.8   10.5   20.1  
Adjusted EBITDA 413.4   321.2   142.6  


Net Debt Reconciliation

(in $ millions) Sep. 30, 2026   Jun. 30, 2026   Dec. 31, 2025  
Total long-term debt 838.7   860.2   1,008.6  
Cash and cash equivalents1 (788.7)   (890.9)   (568.9)  
Restricted cash related to unspent proceeds on senior unsecured municipal bonds2 (50.1)   (49.8)   —  
Net debt2 (0.1)   (80.5)   439.7  
Net debt (0.1)   (80.5)   439.7  
Adjusted EBITDA (12-month period) 1,542.4   1,271.6   1,060.9  
Net debt to adjusted EBITDA (0.0)   (0.1)   0.4  

1 As at September 30, 2026 cash and cash equivalents includes $290.1 million in cash held by Copper World LLC (June 30, 2026 – $334.5 million and December 31, 2025 – $nil). These funds are contractually restricted for the advancement of the Copper World project and are not available to the general Hudbay group.
2 Hudbay calculates net debt as total long-term debt less cash and cash equivalents and restricted cash related to unspent proceeds of its senior unsecured municipal bond financing. For further information on the restricted cash related to unspent proceeds of senior unsecured municipal bond financing please see note 12 in the consolidated interim financial statements.

Trailing Adjusted EBITDA
(in $ millions)
Three months ended
Sep. 30,
2026
  Jun. 30,
2026
  Mar. 31,
2026
  Dec. 31,
2025
  Sep. 30,
2025
 
Earnings for the period 151.0   138.1   191.5   128.0   222.4  
Add back:          
Tax expense 139.2   102.3   147.5   129.1   108.1  
Net finance (income) expense (4.0)   (20.7)   (33.8)   (14.6)   19.6  
Other operating expenses (income) 12.5   (4.8)   6.5   (15.0)   7.5  
Evaluation expense 13.4   9.2   2.9   0.8   1.2  
Depreciation and amortization 102.0   88.8   99.9   152.5   82.7  
Amortization of deferred revenue and variable consideration adjustment (10.3)   (9.5)   (19.5)   (24.0)   (6.3)  
Adjusting items (pre-tax):          
Impairment reversal —   —   —   —   (322.3)  
Consideration received from sale of non-core project (0.9)   —   —   —   (14.9)  
Re-evaluation adjustment – environmental provision (11.8)   5.5   2.1   (0.2)   1.4  
Inventory adjustments —   0.9   —   0.7   (1.3)  
Overhead costs incurred during Manitoba temporary suspension (cash) —   —   —   —   16.0  
Overhead costs incurred during Peru temporary suspension (cash) —   —   —   1.3   7.3  
Realized loss on non-QP hedges (1.2)   (0.1)   —   —   —  
Option agreement proceeds 0.7   1.0   0.6   0.9   1.1  
Share-based compensation expenses1 22.8   10.5   24.2   26.4   20.1  
Adjusted EBITDA 413.4   321.2   421.9   385.9   142.6  
LTM2 1,542.4   1,271.6   1,195.6   1,060.9   932.3  

1 Share-based compensation expense reflected in cost of sales and administrative expenses.
2 LTM (last twelve months) as of September 30, 2026.

Free Cash Flow Reconciliation

(in $ millions) Three months ended
Sep. 30, 2026   Jun. 30, 2026 Sep. 30, 2025  
Cash generated from operations 214.9   297.0 113.5  
Adjusting items:      
Change in non-cash working capital (99.0)   86.9 43.2  
Adjusted sustaining capital expenditures 112.0   108.3 86.4  
Free cash flow 201.9   101.8 (16.1)  
Adjusted sustaining capital expenditures      
Total sustaining capital costs 93.0   80.1 71.2  
Capitalized lease and equipment financing cash payments – operating sites 14.5   15.2 14.3  
Community agreement cash payments 4.5   13.0 0.9  
Adjusted sustaining capital expenditures 112.0   108.3 86.4  

1 Excludes amortization of decommissioning and restoration PP&E assets and accretion of decommissioning and restoration liabilities related to producing sites.

(in $ millions) Three months ended  
Sep. 30,
2026
  Jun. 30,
2026
Mar. 31,
2026
Dec. 31,
2025
  LTM1  
Cash generated from operations 214.9   297.0 211.3 209.4   932.6  
Adjusting items:          
Change in non-cash working capital (99.0)   86.9 2.6 (127.5)   (137.0)  
Adjusted sustaining capital expenditures 112.0   108.3 106.4 111.9   438.6  
Free cash flow 201.9   101.8 102.3 225.0   631.0  
Adjusted sustaining capital expenditures          
Total sustaining capital costs 93.0   80.1 87.0 91.8   351.9  
Capitalized lease and equipment financing cash payments – operating sites 14.5   15.2 15.7 12.5   57.9  
Community agreement cash payments 4.5   13.0 3.7 7.6   28.8  
Adjusted sustaining capital expenditures 112.0   108.3 106.4 111.9   438.6  

1 LTM (last twelve months) as at September 30, 2026.
2 Excludes amortization of decommissioning and restoration PP&E assets and accretion of decommissioning and restoration liabilities related to producing sites.

Copper Cash Cost Reconciliation

Consolidated
Net pounds of copper produced
(in thousands)
Three Months Ended
Sep. 30, 2026 Jun. 30, 2026 Sep. 30, 2025
Peru 45,353 42,871 39,934
Manitoba 6,640 5,216 1,856
British Columbia 14,480 14,231 11,572
Net pounds of copper produced1 66,473 62,318 53,362

1 Contained copper in concentrate.

Consolidated Three Months Ended
  Sep. 30, 2026 Jun. 30, 2026 Sep. 30, 2025
Cash cost per pound of copper produced $ millions   $/lb1   $ millions   $/lb1   $ millions   $/lb1  
Mining 138.3   2.08   117.0   1.88   70.2   1.32  
Milling 94.6   1.42   94.4   1.51   75.8   1.42  
G&A 62.2   0.94   52.2   0.84   31.8   0.59  
Onsite costs 295.1   4.44   263.6   4.23   177.8   3.33  
Treatment & refining (9.4)   (0.14)   (0.1)   (0.01)   5.3   0.10  
Freight & other 25.2   0.38   21.5   0.35   14.9   0.28  
Cash cost, before by-product credits 310.9   4.68   285.0   4.57   198.0   3.71  
By-product credits (323.8)   (4.87)   (309.7)   (4.97)   (175.8)   (3.29)  
Cash cost, net of by-product credits (12.9)   (0.19)   (24.7)   (0.40)   22.2   0.42  

Consolidated Three Months Ended
Sep. 30, 2026 Jun. 30, 2026 Sep. 30, 2025
Supplementary cash cost information $ millions   $/lb1 $ millions   $/lb1 $ millions   $/lb1
By-product credits2:            
Zinc 19.3   0.29 9.2   0.15 9.9   0.18
Gold3 255.7   3.85 242.6   3.89 134.8   2.53
Silver3 27.2   0.41 35.4   0.57 13.9   0.26
Molybdenum & other 21.6   0.32 22.5   0.36 17.2   0.32
Total by-product credits 323.8   4.87 309.7   4.97 175.8   3.29
Reconciliation to IFRS:            
Cash cost, net of by-product credits (12.9)     (24.7)     22.2    
By-product credits 323.8     309.7     175.8    
Treatment and refining charges 9.4     0.1     (5.3)    
Share-based compensation expense 1.0     1.2     1.7    
Inventory adjustments —     0.9     (1.3)    
Change in product inventory (10.9)     (17.3)     (19.6)    
Royalties and statutory contributions5 7.3     3.6     2.0    
Overhead costs incurred during Manitoba temporary suspension (cash) —     —     16.0    
Overhead costs incurred during Peru temporary suspension (cash) —     —     7.3    
Depreciation and amortization4 102.0     88.8     82.7    
Cost of sales6 419.7     362.3     281.5    

1 Per pound of copper produced.
2 By-product credits are computed as revenue per financial statements, amortization of deferred revenue and pricing and volume adjustments.
3 Gold and silver by-product credits do not include variable consideration adjustments with respect to stream arrangements. Variable consideration adjustments are cumulative adjustments to gold and silver stream deferred revenue primarily associated with the net change in mineral reserves and resources or amendments to the mine plan that would change the total expected deliverable ounces under the precious metal streaming arrangement. For the three months ended September 30, 2026 the variable consideration adjustments amounted to $nil (three months ended September 30, 2025 – $nil and June 30, 2026 -$nil).
4 Depreciation is based on concentrate sold.
5 Certain of the Company’s properties are subject to royalty arrangements based on mineral production at the properties. Royalties include net smelter return (“NSR”) royalty and price participation agreements.
6 As per consolidated interim financial statements.

Peru
(in thousands)
Three Months Ended
Sep. 30, 2026 Jun. 30, 2026 Sep. 30, 2025
Net pounds of copper produced1 45,353 42,871 39,934

1 Contained copper in concentrate.

Peru Three Months Ended
Sep. 30, 2026 Jun. 30, 2026 Sep. 30, 2025
Cash cost per pound of copper produced $ millions   $/lb   $ millions   $/lb   $ millions   $/lb  
Mining 49.5   1.09   42.2   0.98   34.8   0.87  
Milling 45.3   1.00   50.9   1.19   40.8   1.02  
G&A 32.9   0.73   25.4   0.59   19.3   0.48  
Onsite costs 127.7   2.82   118.5   2.76   94.9   2.37  
Treatment & refining (5.3)   (0.12)   (0.5)   (0.01)   3.4   0.08  
Freight & other 15.6   0.34   12.7   0.30   9.4   0.24  
Cash cost, before by-product credits 138.0   3.04   130.7   3.05   107.7   2.69  
By-product credits (36.7)   (0.81)   (59.7)   (1.39)   (55.5)   (1.39)  
Cash cost, net of by-product credits 101.3   2.23   71.0   1.66   52.2   1.30  

Peru Three Months Ended
Sep. 30, 2026 Jun. 30, 2026 Sep. 30, 2025
Supplementary cash cost information $ millions $/lb1 $ millions   $/lb1 $ millions   $/lb1
By-product credits2:            
Gold3 8.4 0.18 16.3   0.38 31.3   0.78
Silver3 7.1 0.16 21.0   0.49 7.0   0.18
Molybdenum 21.2 0.47 22.4   0.52 17.2   0.43
Total by-product credits 36.7 0.81 59.7   1.39 55.5   1.39
Reconciliation to IFRS:            
Cash cost, net of by-product credits 101.3   71.0     52.2    
By-product credits 36.7   59.7     55.5    
Treatment and refining charges 5.3   0.5     (3.4)    
Inventory adjustments —   —     (1.3)    
Share-based compensation expenses 0.2   0.2     0.2    
Change in product inventory 5.4   (20.3)     (26.9)    
Royalties and statutory contributions 1.6   1.3     1.5    
Overhead costs incurred during Peru temporary suspension (cash) —   —     7.3    
Depreciation and amortization4 63.8   45.4     50.0    
Cost of sales5 214.3   157.8     135.1    

1 Per pound of copper produced.
2 By-product credits are computed as revenue per financial statements, amortization of deferred revenue and pricing and volume adjustments.
3 Gold and silver by-product credits do not include variable consideration adjustments with respect to stream arrangements.
4 Depreciation is based on concentrate sold.
5 As per consolidated interim financial statements.

British Columbia
(in thousands)
Three Months Ended
Sep. 30, 2026 Jun. 30, 2026 Sep. 30, 2025
Net pounds of copper produced1 14,480 14,231 11,572

1 Contained copper in concentrate.

British Columbia Three Months Ended
Sep. 30, 2026 Jun. 30, 2026 Sep. 30, 2025
Cash cost per pound of copper produced $ millions   $/lb   $ millions   $/lb   $ millions   $/lb  
Mining 37.3   2.57   31.3   2.20   19.6   1.69  
Milling 31.1   2.15   27.2   1.91   29.1   2.52  
G&A 7.5   0.52   7.9   0.56   7.1   0.61  
Onsite costs 75.9   5.24   66.4   4.67   55.8   4.82  
Treatment & refining (5.4)   (0.37)   (0.6)   (0.04)   1.0   0.09  
Freight & other 3.3   0.22   3.5   0.24   3.0   0.26  
Cash cost, before by-product credits 73.8   5.09   69.3   4.87   59.8   5.17  
By-product credits (29.0)   (2.00)   (23.5)   (1.65)   (22.7)   (1.96)  
Cash cost, net of by-product credits 44.8   3.09   45.8   3.22   37.1   3.21  

British Columbia Three Months Ended
Sep. 30, 2026 Jun. 30, 2026 Sep. 30, 2025
Supplementary cash cost information $ millions   $/lb1 $ millions   $/lb1 $ millions   $/lb1
By-product credits2:            
Gold 25.7   1.77 20.7   1.45 20.4   1.76
Silver 3.3   0.23 2.8   0.20 2.3   0.20
Total by-product credits 29.0   2.00 23.5   1.65 22.7   1.96
Reconciliation to IFRS:            
Cash cost, net of by-product credits 44.8     45.8     37.1    
By-product credits 29.0     23.5     22.7    
Treatment and refining charges 5.4     0.6     (1.0)    
Share-based compensation expense 0.3     0.6     0.5    
Change in product inventory (12.9)     (2.6)     4.2    
Royalties 5.7     2.3     0.5    
Depreciation and amortization3 17.5     22.2     16.4    
Cost of sales4 89.8     92.4     80.4    

1 Per pound of copper produced.
2 By-product credits are computed as revenue per financial statements, including amortization of deferred revenue and pricing and volume adjustments.
3 Depreciation is based on concentrate sold.
4 As per consolidated interim financial statements.

Sustaining and All-in Sustaining Cash Cost Reconciliation

Consolidated Three Months Ended
Sep. 30, 2026 Jun. 30, 2026 Sep. 30, 2025
All-in sustaining cash cost per pound of copper produced $ millions   $/lb   $ millions   $/lb   $ millions $/lb
Cash cost, net of by-product credits (12.9)   (0.19)   (24.7)   (0.40)   22.2 0.42
Cash sustaining capital expenditures 112.6   1.69   107.9   1.73   87.5 1.64
Royalties 7.3   0.11   3.6   0.06   2.0 0.03
Sustaining cash cost, net of by-product credits 107.0   1.61   86.8   1.39   111.7 2.09
Corporate selling and administrative expenses & regional costs 37.4   0.56   23.5   0.38   35.1 0.66
Accretion and amortization of decommissioning and community agreements1 5.0   0.08   3.6   0.06   3.9 0.07
All-in sustaining cash cost, net of by-product credits 149.4   2.25   113.9   1.83   150.7 2.82
Reconciliation to property, plant and equipment additions:            
Property, plant and equipment additions 246.1     160.0     97.6  
Capitalized stripping net additions 35.1     49.8     43.2  
Total accrued capital additions 281.2     209.8     140.8  
Less other non-sustaining capital costs2 188.2     129.7     69.6  
Total sustaining capital costs 93.0     80.1     71.2  
Capitalized lease & equipment financing cash payments – operating sites 14.5     15.2     14.3  
LOM Community agreement cash payments 1.7     10.1     —  
Accretion and amortization of decommissioning and restoration obligations3 3.4     2.5     2.0  
Cash sustaining capital expenditures 112.6     107.9     87.5  

1 Includes accretion of decommissioning relating to non-producing sites, and accretion and amortization of community agreements capitalized to Other assets.
2 Other non-sustaining capital costs include Copper World capitalized costs, Cactus project capitalized costs, capitalized interest, capitalized exploration, right-of-use lease asset additions, equipment financing asset additions, growth capital expenditures and reclassification related to capital spares.
3 Includes amortization of decommissioning and restoration PP&E assets and accretion of decommissioning and restoration liabilities related to producing sites.

Peru Three Months Ended
Sep. 30, 2026 Jun. 30, 2026 Sep. 30, 2025
Sustaining cash cost per pound of copper produced $ millions $/lb $ millions $/lb $ millions $/lb
Cash cost, net of by-product credits 101.3 2.23 71.0 1.66 52.2 1.30
Cash sustaining capital expenditures 43.6 0.96 43.8 1.02 30.5 0.77
Royalties 1.6 0.04 1.3 0.03 1.5 0.04
Sustaining cash cost per pound of copper produced 146.5 3.23 116.1 2.71 84.2 2.11

British Columbia Three Months Ended
Sep. 30, 2026 Jun. 30, 2026 Sep. 30, 2025
Sustaining cash cost per pound of copper produced $ millions $/lb $ millions $/lb $ millions $/lb
Cash cost, net of by-product credits 44.8 3.09 45.8 3.22 37.1 3.21
Cash sustaining capital expenditures 40.7 2.81 40.6 2.85 48.4 4.18
Royalties 5.7 0.40 2.3 0.16 0.5 0.04
Sustaining cash cost per pound of copper produced 91.2 6.30 88.7 6.23 86.0 7.43

Gold Cash Cost and Sustaining Cash Cost Reconciliation

Manitoba
(in thousands)
Three Months Ended
Sep. 30, 2026 Jun. 30, 2026 Sep. 30, 2025
Net ounces of gold produced1 57,261 40,344 22,441

1 Contained gold in concentrate and doré.

Manitoba Three Months Ended
Sep. 30, 2026 Jun. 30, 2026 Sep. 30, 2025
Cash cost per ounce of gold produced $ millions   $/oz   $ millions   $/oz   $ millions   $/oz  
Mining 51.5   899   43.5   1,078   15.8   704  
Milling 18.2   318   16.3   404   5.9   263  
G&A 21.8   381   18.9   469   5.4   241  
Onsite costs 91.5   1,598   78.7   1,951   27.1   1,208  
Treatment & refining 1.3   23   1.0   25   0.9   40  
Freight & other 6.3   109   5.3   131   2.5   111  
Cash cost, before by-product credits 99.1   1,730   85.0   2,107   30.5   1,359  
By-product credits (76.0)   (1,327)   (53.7)   (1,331)   (22.0)   (980)  
Gold cash cost, net of by-product credits 23.1   403   31.3   776   8.5   379  

Manitoba Three Months Ended
Sep. 30, 2026 Jun. 30, 2026 Sep. 30, 2025
Supplementary cash cost information $ millions   $/oz1 $ millions   $/oz1 $ millions   $/oz1
By-product credits2:            
Copper 39.4   688 32.8   813 7.4   330
Zinc 19.3   337 9.2   228 9.9   441
Silver 16.9   295 11.6   288 4.7   209
Other 0.4   7 0.1   2 —   —
Total by-product credits 76.0   1,327 53.7   1,331 22.0   980
Reconciliation to IFRS:            
Cash cost, net of by-product credits 23.1     31.3     8.5    
By-product credits 76.0     53.7     22.0    
Treatment and refining charges (1.3)     (1.0)     (0.9)    
Inventory adjustments —     0.9     —    
Share-based compensation expenses 0.5     0.4     1.0    
Change in product inventory (3.4)     5.6     3.1    
Overhead costs incurred during temporary suspension —     —     16.0    
Depreciation and amortization3 20.7     21.2     16.3    
Cost of sales4 115.6     112.1     66.0    

1 Per ounce of gold produced.
2 By-product credits are computed as revenue per financial statements, amortization of deferred revenue and pricing and volume adjustments.
3 Depreciation is based on concentrate sold.
4 As per consolidated interim financial statements.

Manitoba Three months ended
Sep. 30, 2026 Jun. 30, 2026 Sep. 30, 2025
Sustaining cash cost per ounce of gold produced $ millions $/oz $ millions $/oz $ millions $/oz
Gold cash cost, net of by-product credits 23.1 403 31.3 776 8.5 379
Cash sustaining capital expenditures 28.3 495 23.5 582 8.6 383
Sustaining cash cost per ounce of gold produced 51.4 898 54.8 1,358 17.1 762

Combined Unit Cost Reconciliation

Peru
(in millions except ore tonnes milled and unit cost per tonne)

Three Months Ended
Combined unit cost per tonne processed Sep. 30, 2026
  Jun. 30, 2026   Sep. 30, 2025  
Mining 49.5   42.2   34.8  
Milling 45.3   50.9   40.8  
G&A1 32.9   25.4   19.3  
Other G&A2 (13.4)   (8.4)   (3.8)  
Unit cost 114.3   110.1   91.1  
Tonnes ore milled (in thousands) 8,402   7,828   6,992  
Combined unit cost per tonne 13.60   14.06   13.03  
Reconciliation to IFRS:      
Unit cost 114.3   110.1   91.1  
Freight & other 15.6   12.7   9.4  
Inventory adjustments —   —   (1.3)  
Other G&A 13.4   8.4   3.8  
Share-based compensation expenses 0.2   0.2   0.2  
Change in product inventory 5.4   (20.3)   (26.9)  
Royalties and statutory contributions 1.6   1.3   1.5  
Overhead costs incurred during Peru temporary suspension (cash) —   —   7.3  
Depreciation and amortization 63.8   45.4   50.0  
Cost of sales3 214.3   157.8   135.1  

1 G&A as per cash cost reconciliation above.
2 Other G&A primarily includes profit sharing costs.
3 As per consolidated interim financial statements.

British Columbia
(in millions except tonnes ore milled and unit cost per tonne)

Three Months Ended
Combined unit cost per tonne processed Sep. 30, 2026
  Jun. 30, 2026   Sep. 30, 2025
Mining 37.3   31.3   19.6
Milling 31.1   27.2   29.1
G&A1 7.5   7.9   7.1
Unit cost 75.9   66.4   55.8
USD/CAD implicit exchange rate 1.38   1.39   1.38
Unit cost – C$ 104.7   92.3   77.3
Tonnes ore milled (in thousands) 3,060   3,616   3,087
Combined unit cost per tonne – C$ 34.20   25.52   25.02
Reconciliation to IFRS:      
Unit cost 75.9   66.4   55.8
Freight & other 3.3   3.5   3.0
Share-based compensation expenses 0.3   0.6   0.5
Change in product inventory (12.9)   (2.6)   4.2
Royalties 5.7   2.3   0.5
Depreciation and amortization 17.5   22.2   16.4
Cost of sales2 89.8   92.4   80.4

1 G&A as per cash cost reconciliation above.
2 As per consolidated interim financial statements.

Manitoba
(in millions except tonnes ore milled and unit cost per tonne)

Three Months Ended
Combined unit cost per tonne processed Sep. 30, 2026
  Jun. 30, 2026   Sep. 30, 2025  
Mining 51.5   43.5   15.8  
Milling 18.2   16.3   5.9  
G&A1 21.8   18.9   5.4  
Less: Other G&A related to profit sharing costs (13.1)   (9.6)   (1.8)  
Unit cost 78.4   69.1   25.3  
USD/CAD implicit exchange rate 1.40   1.38   1.39  
Unit cost – C$ 109.7   95.6   35.3  
Tonnes ore milled (in thousands) 389   319   137  
Combined unit cost per tonne – C$ 282   300   258  
Reconciliation to IFRS:      
Unit cost 78.4   69.1   25.3  
Freight & other 6.3   5.3   2.5  
Other G&A related to profit sharing 13.1   9.6   1.8  
Share-based compensation expenses 0.5   0.4   1.0  
Inventory adjustments —   0.9   —  
Change in product inventory (3.4)   5.6   3.1  
Overhead costs incurred during Manitoba temporary suspension (cash) —   —   16.0  
Depreciation and amortization 20.7   21.2   16.3  
Cost of sales2 115.6   112.1   66.0  

1 G&A as per cash cost reconciliation above.
2 As per consolidated interim financial statements.

Forward-Looking Information

This news release contains forward-looking information within the meaning of applicable Canadian and United States securities legislation. All information contained in this news release, other than statements of current and historical fact, is forward-looking information. Often, but not always, forward-looking information can be identified by the use of words such as “plans”, “expects”, “budget”, “guidance”, “scheduled”, “estimates”, “forecasts”, “strategy”, “target”, “intends”, “objective”, “goal”, “understands”, “anticipates” and “believes” (and variations of these or similar words) and statements that certain actions, events or results “may”, “could”, “would”, “should”, “might” “occur” or “be achieved” or “will be taken” (and variations of these or similar expressions). All of the forward-looking information in this news release is qualified by this cautionary note.

Forward-looking information includes, but is not limited to, statements with respect to Hudbay’s production, cost and capital and exploration expenditure guidance, Hudbay’s ability to advance and complete the multi-year optimization of the Copper Mountain mine in British Columbia, the implementation of stripping strategies and the expected benefits therefrom, the expected timing and benefits of British Columbia growth initiatives, including with respect to the development timelines associated with New Ingerbelle and any challenges to the New Ingerbelle permits (including the Lower Similkameen Indian Band’s application for judicial review), expectations regarding the timing, construction, funding structure, benefits of, and costs associated with, advancing and developing the Copper World project, as well as targets for first production expectations regarding the potential impact of recent policy decisions from the United States government, the ability to receive expected payments pursuant to the definitive agreement with Wheaton Precious Metals Corp. (“Wheaton”) in respect of the enhanced precious metals stream at Copper World, the expected benefits of Manitoba growth initiatives, including the advancement of the projects contemplated by the updated Snow Lake mine plan, the use of the exploration drift at the 1901 deposit and the potential utilization of excess capacity at the Stall mill, the ability for Hudbay to complete mill throughput enhancements at its operating business units in Peru, British Columbia and Manitoba, Hudbay’s future deleveraging strategies and Hudbay’s ability to deleverage and repay debt as needed, expectations regarding the timing and costs associated with Cactus pre-feasibility work and Mason pre-feasibility work, and related strategies regarding growth and development opportunities in the United States, the enhancement of stakeholder engagement and advancement of PFS and related test work at Cactus and Mason, expectations regarding Hudbay’s cash balance and liquidity and related cash management strategies, expectations regarding Hudbay’s capital planning strategies, including but not limited to Hudbay’s enhanced capital allocation framework, the payment and timing of future dividends, expectations regarding sustaining capital projects, including but not limited to the Stall Hot Tails Leaching project, the construction of a cyanide recycling initiative at the New Britannia mill and construction of a dam lift at the Anderson Tailings Impoundment Area, expectations regarding tax synergies, expectations regarding the ability to conduct exploration work and execute on exploration programs on its properties and to advance related drill plans, Hudbay’s evaluation and assessment of opportunities to reprocess tailings using various metallurgical technologies, the anticipated impact of brownfield and greenfield growth projects on Hudbay’s performance, anticipated exploration and expansion opportunities and extension of mine life in Snow Lake and Hudbay’s ability to find a new anchor deposit near Hudbay’s Snow Lake operations, anticipated future drill programs and exploration activities and any results expected therefrom, anticipated mine plans, anticipated metals prices and the anticipated sensitivity of Hudbay’s financial performance to metals prices, events that may affect Hudbay’s operations and development projects, anticipated cash flows from operations and related liquidity requirements, the ability to successfully obtain proceeds from insurance claims, the ability to achieve Hudbay’s climate change goals and initiatives, the anticipated effect of external factors on revenue, such as commodity prices, estimation of mineral reserves and resources, mine life projections, reclamation costs, economic outlook, government regulation of mining operations, and business and acquisition strategies. Forward-looking information is not, and cannot be, a guarantee of future results or events. Forward-looking information is based on, among other things, opinions, assumptions, estimates and analyses that, while considered reasonable by Hudbay at the date the forward-looking information is provided, inherently are subject to significant risks, uncertainties, contingencies and other factors that may cause actual results and events to be materially different from those expressed or implied by the forward-looking information.

The material factors or assumptions that Hudbay has identified and were applied in drawing conclusions or making forecasts or projections set out in the forward-looking information include, but are not limited to:

  • the ability to achieve production, cost and capital and exploration expenditure guidance;
  • no significant interruptions to Hudbay’s operations due to social or political unrest in the regions Hudbay operates, including the navigation of the complex political and social environment in Peru and the resolution of grievances raised by local communities and their residents;
  • the ability to receive expected payments pursuant to the definitive agreement with Wheaton in respect of the enhanced precious metals stream at Copper World;
  • no interruptions to Hudbay’s plans for advancing the Copper World project, in accordance with the DFS, and including with respect to any challenges to the Copper World permits or land rights;
  • no interruptions to Hudbay’s plans for advancing New Ingerbelle, including with respect to any challenges to the New Ingerbelle permits or land rights;
  • Hudbay’s ability to successfully advance and complete the optimization of the Copper Mountain operations, and develop and maintain good relations with key stakeholders;
  • the ability to execute on its exploration plans and to advance related drill plans;
  • the success of mining, processing, exploration and development activities;
  • the scheduled maintenance and availability of Hudbay’s processing facilities;
  • the accuracy of geological, mining and metallurgical estimates;
  • anticipated metals prices and the costs of production;
  • the supply and demand for metals Hudbay produces;
  • the supply and availability of all forms of energy and fuels at reasonable prices;
  • no significant unanticipated operational or technical difficulties;
  • no significant interruptions to operations due to adverse effects from extreme weather events, including forest fires that have affected and may continue to affect the regions in which Hudbay operates;
  • the execution of Hudbay’s business and growth strategies, including the success of its strategic investments and initiatives;
  • the availability of additional financing, if needed;
  • the ability to deleverage and repay debt, as needed;
  • the ability to complete project targets on time and on budget and other events that may affect Hudbay’s ability to develop Hudbay’s projects;
  • the timing and receipt of various regulatory and governmental approvals;
  • the availability of personnel for Hudbay’s exploration, development and operational projects and ongoing employee relations;
  • maintaining good relations with the employees at Hudbay’s operations;
  • maintaining good relations with the labour unions that represent certain of Hudbay employees in Manitoba and Peru;
  • maintaining good relations with the communities in which Hudbay operates, including the neighbouring Indigenous communities and local governments;
  • no significant unanticipated challenges with stakeholders at Hudbay’s various projects;
  • no significant unanticipated events or changes relating to regulatory, environmental, health and safety matters;
  • no contests over title to Hudbay’s properties, including as a result of rights or claimed rights of Indigenous peoples or challenges to the validity of Hudbay’s unpatented mining claims;
  • the timing and possible outcome of pending litigation and no significant unanticipated litigation;
  • certain tax matters, including, but not limited to current tax laws and regulations, changes in taxation policies and the refund of certain value added taxes from the Canadian and Peruvian governments; and
  • no significant and continuing adverse changes in general economic conditions or conditions in the financial markets (including commodity prices and foreign exchange rates).

The risks, uncertainties, contingencies and other factors that may cause actual results to differ materially from those expressed or implied by the forward-looking information may include, but are not limited to, risks related to the failure to effectively advance and complete the optimization of the Copper Mountain mine operations, political and social risks in the regions Hudbay operates, including the complex political and social environment in Peru and potential disruptions to operations arising from community protests and grievances, risks generally associated with the mining industry and the current geopolitical environment, including future commodity prices, the potential implementation or expansion of tariffs, currency and interest rate fluctuations, energy and consumable prices, supply chain constraints and general cost escalation in the current inflationary environment, uncertainties related to the development and operation of Hudbay’s projects, the risk of an indicator of impairment or impairment reversal relating to a material mineral property, risks associated with the development of new projects, risks associated with acquisitions, investments and other strategic transactions, risks related to the Copper World project and the recent DFS, risks related to ongoing litigation in respect of certain land rights, risks from community opposition, project delivery risks, joint venture risks and financing risks, risks related to the Lalor mine plan, including the ability to convert inferred mineral resource estimates to higher confidence categories, dependence on key personnel and employee and union relations, risks related to political or social instability, unrest or change, risks in respect of Indigenous and community relations, rights and title claims, operational risks and hazards, including the cost of maintaining and upgrading Hudbay’s tailings management facilities and any unanticipated environmental, industrial and geological events and developments and the inability to insure against all risks (including any unanticipated significant interruptions to operations due to adverse effects from extreme weather events), failure of plant, equipment, processes, transportation and other infrastructure to operate as anticipated, compliance with government and environmental regulations, including permitting requirements and anti-bribery legislation, depletion of Hudbay’s reserves, volatile financial markets and interest rates that may affect Hudbay’s ability to obtain additional financing on acceptable terms, the failure to obtain required approvals or clearances from government authorities on a timely basis, uncertainties related to the geology, continuity, grade and estimates of mineral reserves and resources, and the potential for variations in grade and recovery rates, uncertain costs of reclamation activities, Hudbay’s ability to comply with Hudbay’s pension and other post-retirement obligations, Hudbay’s ability to abide by the covenants in Hudbay’s debt instruments and other material contracts, tax refunds, hedging transactions, cybersecurity risks and risks related to the reliability and security of Hudbay’s information technology and operational technology systems, including risks arising from cyber-attacks, ransomware, phishing and other malware, risks associated with the use of artificial intelligence technologies, as well as the risks discussed under the heading “Risk Factors” in Hudbay’s most recent Annual Information Form and under the heading “Financial Risk Management” in Hudbay’s most recent Annual Management’s Discussion and Analysis, each of which is available on the Company’s SEDAR+ profile at www.sedarplus.ca and the Company’s EDGAR profile at www.sec.gov.

Should one or more risk, uncertainty, contingency or other factor materialize or should any factor or assumption prove incorrect, actual results could vary materially from those expressed or implied in the forward-looking information. Accordingly, you should not place undue reliance on forward-looking information. Hudbay does not assume any obligation to update or revise any forward-looking information after the date of this news release or to explain any material difference between subsequent actual events and any forward-looking information, except as required by applicable law.

Note to United States Investors

This news release has been prepared in accordance with the requirements of the securities laws in effect in Canada, which may differ materially from the requirements of United States securities laws applicable to U.S. issuers.

About Hudbay

Hudbay (TSX, NYSE: HBM) is a copper-focused critical minerals mining company with three long-life operations and a world-class pipeline of copper growth projects in tier-one mining jurisdictions of Canada, Peru and the United States.

Hudbay’s operating portfolio includes the Constancia mine in Cusco (Peru), the Snow Lake operations in Manitoba (Canada) and the Copper Mountain mine in British Columbia (Canada). Copper is the primary metal produced by the Company, which is complemented by meaningful gold production and by-product zinc, silver and molybdenum. Hudbay’s growth pipeline includes the Copper World project in Arizona (United States), the Cactus project in Arizona (United States), the Mason project in Nevada (United States), the Llaguen project in La Libertad (Peru) and several expansion and exploration opportunities near its existing operations.

The value Hudbay creates and the impact it has is embodied in its purpose statement: “We care about our people, our communities and our planet. Hudbay provides the metals the world needs. We work sustainably, transform lives and create better futures for communities.” Hudbay’s mission is to create sustainable value and strong returns by leveraging its core strengths in community relations, focused exploration, mine development and safe, efficient operations.

For further information, please contact:
Candace Brûlé
Senior Vice President, Capital Markets & Corporate Affairs

(416) 362-8181
investor.relations@hudbay.com

____________________
i Adjusted net earnings attributable to owners and adjusted net earnings per share attributable to owners; adjusted EBITDA; cash cost, sustaining cash cost, all-in sustaining cash cost per pound of copper produced, net of by-product credits; cash cost and sustaining cash cost per ounce of gold produced, net of by-product credits; combined unit cost; net debt and net debt to adjusted EBITDA ratio; and free cash flow are non-GAAP financial performance measures with no standardized definition under IFRS. For further information and a detailed reconciliation, please see the discussion under the “Non-GAAP Financial Performance Measures” section of this news release.
ii Liquidity includes $788.7 million in cash and cash equivalents and $175.6 million in undrawn availability under Hudbay’s revolving credit facilities, (prior to giving effect to the $250 million increase in size to the credit facilities in November 2026), and excludes $50.1 million in municipal bond proceeds classified as restricted cash.
iii Snow Lake average gold production over the 2026 to 2030 five-year period. Total life-of-mine (“LOM”) gold production compares total LOM gold production in the 2021 technical report to total LOM gold production in the 2026 updated mine plan plus actual production since 2021.
iv Snow Lake resource-to-reserve conversion rate based on the historical conversion at the Lalor deposit from 2022 to 2026.
v Copper World cash costs and sustaining cash costs are non-GAAP financial performance measures with no standardized definition under IFRS. Sustaining cash costs includes sustaining capital expenditures, equipment financing and royalties. By-product credits calculated using amortization of deferred revenue for gold and silver stream sales. By-products calculated assuming the following long-term commodity prices: gold stream price of $540 per ounce (representing 15% of market price), silver stream price of $6.75 per ounce (representing 15% of market price), and molybdenum price of $17.50 per pound.
vi Copper World total initial growth capital expenditures less $127 million of equipment financing. Equipment financing payments are incorporated in sustaining cash costs.

Exhibit 1: Constancia Breccia Drill Hole Intercept Highlights
Drill holes CO-26-003 and CO-26-005 intersected significant widths of mineralized breccia extending beyond the limits of the current resource and are being followed up with additional drilling.

Hole ID From
(m)
To
(m)
Intercept
(m)
Estimated true width (m)1 Cu (%)2 Au (g/t)2 Mo (g/t)2 Ag (g/t)2  
CO-26-003 399 644 245 233 0.43 0.05 364.6 1.4  
including 478 602 124 118 0.55 0.06 531.1 1.5  
CO-26-005 396 698 302 267 0.36 0.04 202.9 1.6  
including 618 682 64 57 0.50 0.06 402.5 1.6  
1. True widths are estimated based on drill angle and intercept geometry of mineralization.
2. All copper, gold, silver and molybdenum values are uncut.
   
Hole ID Easting (m) Northing (m) Elevation
(m ASL)
Azimuth (degrees) Dip (degrees) Length (m) Core size  
CO-26-003 201,456 8,399,347 4,099 220 (68) 838.4 HQ  
CO-26-005 201,129 8,399,059 4,197 54 (66) 854.6 HQ  

Note: The quality assurance program and quality control measures applied for purposes of monitoring the accuracy and precision of the results from this drilling and exploration program comply with ISO/IEC 17025 general requirements and industry best practices. These measures are also substantially similar to the quality assurance program and quality control measures applied at Constancia, which are described further in Hudbay’s most recent NI 43-101 technical report for its Constancia project filed in March 2021, a copy of which is available on Hudbay’s website and on Hudbay’s SEDAR+ and EDGAR profiles.

Figure 1: Constancia Breccia Schematic Geometry
Hudbay’s ongoing 2026 drilling exploration program at the Constancia operations in southern Peru has intersected significant widths of mineralized breccia extending beneath and adjacent to the existing reserve and resource envelope, as shown in Figure 1.

Figure1_final

A photo accompanying this announcement is available at https://www.globenewswire.com/NewsRoom/AttachmentNg/db23d762-b6c2-43d4-ba21-d79a452c1cfd

TORONTO, Nov. 12, 2026 (GLOBE NEWSWIRE) — Hudbay Minerals Inc. (“Hudbay” or the “Company”) (TSX, NYSE: HBM) released its third quarter 2026 financial results today. All amounts are in U.S. dollars, unless otherwise noted.

“Hudbay delivered record performance this quarter, with revenue of $766 million achieving a new record and adjusted EBITDAi of $413 million resulting in record trailing twelve-month adjusted EBITDA of $1.5 billion, and we are well on our way to delivering the 12th consecutive year of achieving annual consolidated copper production guidance and the 6th consecutive year of achieving annual consolidated gold production guidance,” said Peter Kukielski, Chief Executive Officer. “The strength of our diversified operating platform and the dedication of our people helped to achieve a new record for mill throughput at Constancia, significant increases in mine productivity at Lalor, record mill throughput at New Britannia and record gold recoveries at Stall during the third quarter. Our three-year operational turnaround at Copper Mountain has delivered the first quarter of positive free cash flowi since our acquisition. We are extremely well positioned to continue to prudently reinvest in several high-return growth opportunities across the business to further enhance our exposure to copper and gold. Following the quarter, Hudbay and Mitsubishi achieved a significant milestone with the final investment decision at Copper World, one of the best copper growth projects in the Americas, offering some of the highest copper grades, lowest cash costs and favourable capital intensity. We continue to solidify our position as a premier Americas-focused copper producer with a pipeline of long-life, low-cost assets in tier-one jurisdictions.”

“Our diversified operations in Canada and Peru continued to achieve strong copper and gold production, with operating efficiencies, which have more than offset external cost pressures and allowed us to improve our 2026 full-year consolidated cash cost guidance for a second time this year and also improve our 2026 full-year sustaining cash cost guidance,” said Eugene Lei, President and Chief Financial Officer. “We generated over $200 million in free cash flow during this quarter and more than $400 million year-to-date, even after investing over $325 million in sustaining capital across our operations. Our strong free cash flow generation and balance sheet strength position us well to fund our share of the Copper World project and make generational investments in our operating mines to double our copper production per share. This is consistent with our disciplined capital allocation framework, which focuses on generating the highest risk-adjusted returns while advancing our industry-leading growth pipeline.”

Delivered Record Third Quarter Results; Production Guidance Reaffirmed and Cost Guidance Further Improved

  • Achieved record quarterly revenue of $765.9 million, net earnings attributable to ownersi of $149.5 million, and quarterly adjusted EBITDAi of $413.4 million, driven by steady operating performance, attractive operating margins and strong exposure to copper and gold across Hudbay’s diversified operating portfolio.
  • Higher consolidated copper production of 30,152 tonnes and gold production of 69,513 ounces in the third quarter of 2026, representing a 7% and 36% increase, respectively, compared to the second quarter of 2026.
  • Continued to demonstrate industry-leading margins with consolidated cash costi and sustaining cash costi, net of by-product credits, of $(0.19) and $1.61 per pound of copper, respectively, in the third quarter of 2026.
  • Reaffirmed full year 2026 consolidated production guidance including 110,000 to 138,000 tonnes of copper and 217,000 to 272,000 ounces of gold.
  • Further improved full year 2026 consolidated cash costi guidance range to $(0.55) to $(0.35) per pound of copper, an additional improvement from the previously updated guidance range of $(0.45) to $(0.25) per pound of copper, as year-to-date results are trending well below the low end of the cash cost range.
  • Improved full year 2026 consolidated sustaining cash cost guidance range to $1.40 to $1.80 per pound of copper from the original guidance range of $1.70 to $2.10 per pound of copper as a result of strong exposure to gold by-product credits and continued strong operating cost control. Full year 2026 consolidated sustaining capital expenditures expected to be $35 million lower than guidance levels due to lower capitalized stripping in Peru and British Columbia and capital deferrals and efficiencies.
  • Peru operations demonstrated steady operating performance with production of 20,572 tonnes of copper and 5,267 ounces of gold in the third quarter of 2026. Peru cash costi, net of by-product credits, of $2.23 per pound exceeded the upper end of the 2026 annual guidance range of $1.70 to $2.10 per pound primarily due to lower by-product credits, partially offset by better treatment and refining charges.
    • Achieved record Constancia mill throughput of approximately 91,000 tonnes per day in the third quarter, on track to achieve 34 million tonnes per annum in 2027.
  • Manitoba operations demonstrated strong operating performance and executed on the commitment to deliver a stronger second half of 2026 with production of 57,261 ounces of gold, 3,012 tonnes of copper, 3,691 tonnes of zinc and 268,346 ounces of silver in the third quarter of 2026. Manitoba cash costi of $403 per ounce of gold outperformed the low end of the 2026 annual guidance range of $500 to $800 per ounce as a result of higher by-product prices.
    • Continued to exceed Snow Lake mill performance expectations with record New Britannia mill throughput of 2,250 tonnes per day and record Stall gold recoveries of 73.6% in the third quarter.
  • British Columbia operations showed improving operating performance with production of 6,568 tonnes of copper, 6,985 ounces of gold and 52,010 ounces of silver in the third quarter of 2026, in line with quarterly cadence expectations. British Columbia cash costi of $3.09 per pound of copper was higher than the annual cost guidance range of $1.50 to $2.50 per pound primarily due to elevated fuel prices, higher fuel consumption from increased material moved and timing of equipment maintenance. While British Columbia cash cost is expected to improve in the fourth quarter with higher expected production volumes, full year cash cost is expected to track towards the high end of the annual guidance range.
    • Achieved Copper Mountain mill throughput of approximately 43,500 tonnes per day in September, reflecting successive monthly increases after the completion of mill maintenance at the primary SAG mill in July, and on track to achieve the targeted 50,000 tonnes per day by the end of the year. The third quarter represented the first quarter of positive free cash flowi at Copper Mountain since its acquisition by Hudbay, demonstrating the benefits from continued operating efficiencies, recent mill improvement initiatives and ongoing execution of the accelerated stripping program.
  • Third quarter earnings per share attributable to owners was $0.34, reflecting strong gross profit margins as a result of the continued focus on cost control and higher metal prices more than offsetting higher input costs. After adjusting for various non-cash items on a pre-tax basis, third quarter adjusted earningsi per share attributable to owners was $0.34.
  • Cash and cash equivalents were $788.7 million and total liquidityii was $964.3 million at the end of the third quarter of 2026, before giving effect to a $250 million increase in size to Hudbay’s credit facilities in November 2026. Cash and cash equivalents exclude $50.1 million in U.S. municipal bond proceeds that are classified as restricted cash and reflect $45.0 million in net purchases of investments and $22.0 million of debt repayments during the third quarter of 2026.

Record Trailing Twelve-Month EBITDA and Free Cash Flow Generation; Strong Balance Sheet and Significant Financial Flexibility

  • Hudbay’s unique copper and gold diversification across its operations, together with a focus on cost control across the business, continues to realize strong margins and generate significant free cash flow.
  • Operating cash flow before changes in non-cash working capital was $313.9 million during the third quarter of 2026, reflecting an increase of $103.8 million compared to the second quarter as a result of record quarterly revenue and maintaining strong operating margins.
  • Delivered free cash flowi generation of $201.9 million during the third quarter of 2026, reflecting an increase of approximately $100 million compared to the second quarter through higher production and continued strong operating margins. Generated more than $400 million of free cash flow year-to-date in 2026 despite investing over $325 million of sustaining capital in the business over this period. This has resulted in record trailing twelve-month free cash flow generation of $631.0 million.
  • Achieved quarterly adjusted EBITDAi of $413.4 million in the third quarter of 2026, resulting in record trailing twelve-month adjusted EBITDAi of $1,542.4 million.
  • Recorded net debti of negative $0.1 million as at September 30, 2026, positioning the Company well to reinvest in high-return growth capital projects across the business, including the recently announced final investment decision (“FID”) to proceed with the development and construction of Copper World.
  • Net debt to adjusted EBITDA ratioi was 0.0x in the third quarter of 2026, significantly improved from 0.4x in the fourth quarter of 2025 as a result of the initial proceeds received from Mitsubishi Corporation (“Mitsubishi”) on closing of the Copper World joint venture transaction in January 2026, along with strong cash flows from operations.
  • Consistent with Hudbay’s prudent balance sheet management and balanced capital allocation framework, Hudbay repaid $22.0 million of its outstanding $272 million draw on its revolving credit facilities in the third quarter of 2026.
  • As announced with the Copper World FID in October, Hudbay proactively amended and extended its existing revolving credit facilities. Total capacity under the facilities was upsized from $450 million to $700 million and the maturity date of the facilities was extended by two years to November 2030. The amended credit agreements include an improved pricing grid and greater financial flexibility that reflects Hudbay’s robust cash flow, strong balance sheet position, and its recently upgraded credit rating. After adjusting for the $250 million increase in size of the credit facilities, Hudbay’s proforma liquidity as of September 30, 2026 is approximately $1.2 billion.

Advancing Brownfield and Greenfield Investments to Drive Strong Returns and Significant Production Growth

  • Formally approved, along with Mitsubishi, the FID to proceed with the construction and development of Copper World as the next major copper mine in the U.S. with first production targeted for the second half of 2029. The FID is supported by robust economic returns with low capital intensity outlined in the Copper World definitive feasibility study and related pre-feasibility studies (collectively, the “DFS”) which delivers annual copper production of 102,000 tonnes over the first 10 years, an 11% increase when compared to 92,000 tonnes in Hudbay’s 2023 pre-feasibility study for Copper World (“2023 PFS”).
    • The base case for Copper World contemplates a 15-year mine life utilizing mineral reserves and requires only state and local permits (“Base Case”) and expands the concentrator in year five to enable a 43% increase in average annual copper production to 120,000 tonnes in years six to 10 compared to 84,000 tonnes over the first five years. The Base Case generates an after-tax net present value (8%) of $1.2 billion and internal rate of return of 17% at a long-term copper price of $5.00 per pound, which increases to $2.3 billion and 22%, respectively, at a copper price of $6.00 per pound.
    • The extension case for Copper World contemplates a 37-year mine life utilizing only measured and indicated mineral resources and expands mining activities onto federal lands in year 10, subject to obtaining federal permits (“Extension Case”), maintaining annual copper production of 117,000 tonnes from years 11 to 20. The Extension Case generates an after-tax net present value (8%) of $2.5 billion and internal rate of return of 19% at a long-term copper price of $5.00 per pound, increasing to $4.0 billion and 24%, respectively, at a copper price of $6.00 per pound.
    • As a result of Hudbay’s capital allocation strategy and prudent Copper World funding plan, the levered internal rate of return to Hudbay increases to 32% at $5.00 per pound of copper long-term in the Base Case and to 44% at $6.00 per pound of copper in the Extension Case.
  • Enhanced the gold production profile at Snow Lake and extended reserve mine life to 18 years with updated life of mine plan released in September. Total life-of-mine gold production increased by 60% and reserve mine life extended by an additional two years to 2043, which together with the four-year extension in March 2026 represents a total of six years added to the reserve mine life.
    • Updated five-year averageiii annual gold production of 185,000 ounces reflects continued strong mill throughput rates at New Britannia and higher gold recoveries at Stall, representing a 37% increase in total gold production from an additional 250,000 ounces produced over the same five-year period in the Snow Lake 2021 technical report.
    • Snow Lake updated mineral reserve estimates increased contained gold to 2.0 million ounces, and the updated mine plan represents a conservative view based on Hudbay’s historical high resource-to-reserve conversion rate of 90%iv and ongoing exploration activities. There remains 1.5 million ounces of gold contained in inferred mineral resource estimates.
  • Implementing mill enhancements at Constancia to drive further increases in mill throughput and copper recoveries. The completion of the installation of a third rougher line late in the third quarter is expected to drive higher copper recoveries starting in the fourth quarter. The installation of two pebble crushers is nearing completion with commissioning expected in November, resulting in increased processing capacity at the Constancia mill.
  • Advancing the development of infrastructure at the New Ingerbelle extension project in British Columbia and de-risking the path to first production in late 2028. New Ingerbelle is expected to enhance the copper and gold production profile and secure a longer mine life at Copper Mountain.
  • Advancing the recently acquired Cactus project in Arizona by initiating pre-feasibility study (“PFS”) activities, including multiple trade-off studies, with completion expected in the second half of 2027.
  • Continuing to derisk the long-term Mason project in Nevada through PFS and other site activities. The Mason PFS is expected to be completed in the second half of 2027.

Positive Exploration Results Across the Business

  • Recent exploration drilling in Peru intersected a potential new high-grade feeder system at Constancia in multiple drill holes, with highlights including 245 metres of 0.43% copper and 0.03% molybdenum, indicating high-grade expansion potential beneath and adjacent to the existing reserve and resource envelope. Follow up drilling is underway.
  • Continuing to execute an extensive exploration program in Snow Lake from recently developed underground exploration drifts at Lalor and 1901 to enable infill drilling and testing of mineralized extensions, while also testing identified high-priority targets at the former producing New Britannia gold mine currently on care and maintenance (the “Britannia Gold Project”). Regional geophysics, mapping, structural modeling and data compilations underway to support target definition for new anchor deposits.
  • Completing a targeted drilling program at New Ingerbelle focused on upgrading existing inferred resources to reserves to further optimize and extend the mine life at Copper Mountain. Results are expected to be incorporated in Hudbay’s annual reserve and resource update in March 2027.

Summary of Third Quarter Results

Hudbay’s diversified asset portfolio delivered consolidated copper production of 30,152 tonnes and consolidated gold production of 69,513 ounces in the third quarter of 2026, positioning the Company well to meet full-year 2026 consolidated production guidance. Consolidated copper production was higher than the second quarter of 2026 as a result of record high mill throughput in Peru and higher grades offsetting lower mill throughput in British Columbia. Consolidated gold production was higher than in the second quarter of 2026 primarily due to increased throughput and grades in Manitoba. Consolidated silver production of 897,587 ounces was higher than the second quarter of 2026 primarily driven by increased mill throughput and higher grades, while zinc production of 3,691 tonnes in the third quarter of 2026 decreased compared to the second quarter of 2026, primarily reflecting lower zinc grades at the Manitoba operations.

Cash generated from operating activities was $214.9 million during the third quarter of 2026, reflecting a decrease of $82.1 million compared to the second quarter of 2026, primarily driven by unfavourable changes in non-cash working capital. Operating cash flow before changes in non-cash working capital was $313.9 million during the third quarter of 2026, an increase of $103.8 million compared to the second quarter of 2026, primarily reflecting higher realized copper prices and increased sales volumes.

Adjusted EBITDAi was $413.4 million in the third quarter of 2026, a 29% increase compared to $321.2 million in the second quarter of 2026, primarily due to higher realized copper prices and higher copper, gold and silver sales volumes.

Net earnings attributable to owners was $149.5 million, or $0.34 per share, in the third quarter of 2026 compared to $137.4 million, or $0.34 per share, in the second quarter of 2026. The strength in aggregate earnings resulted from the aforementioned high revenue due to higher sales volumes of all metals, and cost control resilience in the face of higher diesel prices.

Adjusted net earnings attributable to ownersi and adjusted net earnings per share attributable to ownersi in the third quarter of 2026 were $149.5 million and $0.34 per share, respectively, after adjusting for various non-cash items on a pre-tax basis including $13.4 million in evaluation expenses, a $5.4 million mark-to-market revaluation net loss on various financial instruments, share-based compensation and offsetting mark-to-market gains on investments, a non-cash $11.8 million gain in re-evaluation adjustment on environmental provisions, among other items. This compares to adjusted net earnings attributable to ownersi and net earnings per share attributable to ownersi of $113.5 million and $0.28 per share, respectively, in the second quarter of 2026. The increase is a result of higher realized metal prices for copper and zinc and the aforementioned higher sales volumes.

Consolidated cash costi, net of by-product credits, in the third quarter of 2026 was $(0.19) per pound of copper, compared to $(0.40) per pound in the second quarter of 2026. The increase from the second quarter of 2026 was in line with the expected cost cadence and is the result of lower by-product credits and slightly higher mine operating costs.

Consolidated sustaining cash costi, net of by-product credits, in the third quarter of 2026 was $1.61 per pound of copper, compared to $1.39 per pound in the second quarter of 2026. This increase was primarily due to the same factors impacting consolidated cash cost noted above. Consolidated all-in sustaining cash costi, net of by-product credits, in the third quarter of 2026 was $2.25 per pound of copper, higher than the second quarter of 2026 due to the same reasons noted above.

As at September 30, 2026, total liquidityii was $964.3 million, including $788.7 million in cash and cash equivalents, which excludes $50.1 million in U.S. municipal bond proceeds that are classified as restricted cash, and undrawn availability of $175.6 million under Hudbay’s revolving credit facilities (prior to giving effect to the $250 million increase in size to the credit facilities in November 2026). Cash and cash equivalents reflect $45.0 million in net purchases of investments and $22.0 million in debt repayments during the third quarter of 2026. Net debti at the end of the third quarter was negative $0.1 million. Hudbay expects that its current liquidity, together with cash flows from operations, will be sufficient to meet the Company’s liquidity needs for the next 12 months. With the successful execution of its disciplined capital allocation strategy, attracting Mitsubishi as a long-term strategic joint venture partner and a prudent project funding plan, Hudbay’s Copper World capital contributions are expected to be approximately $500 million, representing less than 25% of the initial growth capital, with capital contributions not expected to be required until 2028.

Consolidated Financial Condition
(in $ millions, except net debt to adjusted EBITDA ratio)
Sep. 30, 2026 Jun. 30, 2026 Dec. 31, 2025
Cash and cash equivalents1 788.7 890.9 568.9
Total long-term debt 838.7 860.2 1,008.6
Net debt2,3 (0.1) (80.5) 439.7
Working capital4 845.1 751.8 (65.6)
Total assets 8,360.9 8,062.0 6,223.3
Equity attributable to owners of the Company 4,949.6 4,797.2 3,231.0
Net debt to adjusted EBITDA2 0.0 (0.1) 0.4

1 As at September 30, 2026 cash and cash equivalents include $290.1 million in cash held by Copper World LLC (June 30, 2026 – $334.5 million and December 31, 2025 – $nil). These funds are contractually restricted solely for the advancement of the Copper World project and are not available to the general Hudbay group and excludes $50.1 million of restricted cash related to unspent proceeds from senior unsecured municipal bond financing.
2 Net debt and net debt to adjusted EBITDA are non-GAAP financial performance measures with no standardized definition under IFRS. For further information, please see the “Non-GAAP Financial Performance Measures” section of this news release.
3 Hudbay calculates net debt as total long-term debt less cash and cash equivalents and restricted cash related to unspent proceeds of its senior unsecured municipal bond financing.
4 Working capital is determined as total current assets less total current liabilities as defined under IFRS and disclosed on the consolidated interim financial statements.

Consolidated Financial Performance Three Months Ended
Sep. 30, 2026 Jun. 30, 2026 Sep. 30, 2025
Revenue $ millions 765.9 631.3 346.8
Cost of sales $ millions 419.7 362.3 281.5
Earnings before tax $ millions 290.2 240.4 330.5
Net earnings $ millions 151.0 138.1 222.4
Net earnings attributable to owners $ millions 149.5 137.4 222.4
Basic and diluted attributable earnings per share $/share 0.34 0.34 0.56
Adjusted earnings attributable per share1 $/share 0.34 0.28 0.03
Operating cash flow before change in non-cash working capital $ millions 313.9 210.1 70.3
Adjusted EBITDA1 $ millions 413.4 321.2 142.6
Free cash flow1 $ millions 201.9 101.8 (16.1)

1 Adjusted earnings attributable per share, adjusted EBITDA and free cash flow are non-GAAP financial performance measures with no standardized definition under IFRS. For further information and a detailed reconciliation, please see discussion under the “Non-GAAP Financial Performance Measures” section of this news release.

Consolidated Production and Cost Performance Three Months Ended
Sep. 30, 2026 Jun. 30, 2026 Sep. 30, 2025
Contained metal in concentrate and doré produced1
Copper tonnes 30,152   28,267   24,205
Gold ounces 69,513   51,234   53,581
Silver ounces 897,587   845,161   730,394
Zinc tonnes 3,691   4,760   548
Molybdenum tonnes 301   277   185
Payable metal sold        
Copper tonnes 30,223   23,780   18,280
Gold2 ounces 61,033   56,266   38,279
Silver2 ounces 839,702   674,490   418,418
Zinc tonnes 4,887   2,635   3,452
Molybdenum tonnes 270   298   269
Consolidated cash cost per pound of copper produced3
Cash cost $/lb (0.19)   (0.40)   0.42
Sustaining cash cost $/lb 1.61   1.39   2.09
All-in sustaining cash cost $/lb 2.25   1.80   2.82

1 Metal reported in concentrate is prior to deductions associated with smelter contract terms and includes other secondary products.
2 Includes total payable gold and silver in concentrate and in doré sold and other secondary products.
3 Cash cost, sustaining cash cost and all-in sustaining cash cost per pound of copper produced, net of by-product credits are non-GAAP financial performance measures with no standardized definition under IFRS. For further information, please see the “Non-GAAP Financial Performance Measures” section of this news release.

Peru Operations Review

Peru Operations Three Months Ended
Sep. 30, 2026 Jun. 30, 2026 Sep. 30, 2025
Constancia ore mined1 tonnes 12,667,888 10,962,399 564,579
Copper % 0.27 0.28 0.25
Gold g/tonne 0.03 0.04 0.02
Silver g/tonne 3.40 3.68 1.92
Molybdenum % 0.01 0.01 0.01
Pampacancha ore mined1,2 tonnes — — 4,260,081
Copper % — — 0.38
Gold g/tonne — — 0.31
Silver g/tonne — — 4.87
Molybdenum % — — 0.01
Total ore mined tonnes 12,667,888 10,962,399 4,824,660
Strip ratio3   0.66 0.88 1.38
Ore milled tonnes 8,402,491 7,827,509 6,991,744
Copper % 0.30 0.30 0.31
Gold g/tonne 0.04 0.04 0.16
Silver g/tonne 3.44 3.75 3.94
Molybdenum % 0.01 0.01 0.01
Copper recovery % 82.7 82.0 83.2
Gold recovery % 45.7 48.8 72.1
Silver recovery % 62.1 59.9 65.2
Molybdenum recovery % 34.2 39.9 33.9
Contained metal in concentrate        
Copper tonnes 20,572 19,446 18,114
Gold ounces 5,267 5,282 26,380
Silver ounces 577,231 564,505 577,446
Molybdenum tonnes 301 277 185
Payable metal sold        
Copper tonnes 21,382 15,755 11,769
Gold ounces 3,238 4,042 9,798
Silver ounces 518,411 418,640 258,215
Molybdenum tonnes 270 298 269
Combined unit operating cost4,5 $/tonne 13.60 14.06 13.03
Cash cost5 $/lb 2.23 1.66 1.30
Sustaining cash cost5 $/lb 3.23 2.71 2.11

1 Reported tonnes and grade for ore mined are estimates based on mine plan assumptions and may not reconcile fully to ore milled.
2 Pampacancha has been depleted as of December 31, 2025.
3 Strip ratio is calculated as waste mined divided by ore mined.
4 Reflects combined mine, mill and general and administrative (“G&A”) costs per tonne of ore milled. Reflects the deduction of expected capitalized stripping costs.
5 Combined unit costs, cash cost and sustaining cash cost per pound of copper produced, net of by-product credits, are non-GAAP financial performance measure with no standardized definition under IFRS. For further information and a detailed reconciliation, please see the discussion under the “Non-GAAP Financial Performance Measures” section of this news release.

The Peru operations continued to demonstrate steady operating performance during the third quarter of 2026, with production and costs well-positioned to achieve the annual guidance ranges. Constancia achieved record quarterly total material moved at the mine and record quarterly ore milled during the third quarter of 2026, reflecting the benefits from efforts to improve productivity and further optimize the operations.

The Company completed the installation of a third rougher line in September, which resulted in immediate improvements in copper recoveries. Hudbay continues to advance the installation of pebble crushers at Constancia to increase mill throughput rates starting in the fourth quarter of 2026, which will allow the mine to continue to deliver steady annual copper production despite lower grades following the depletion of Pampacancha at the end of 2025.

During the third quarter of 2026, the Peru operations produced 20,572 tonnes of copper, 5,267 ounces of gold, 577,231 ounces of silver and 301 tonnes of molybdenum. Production of copper, silver and molybdenum was slightly higher compared to the second quarter of 2026, reflecting higher mill throughput as a result of efficiency improvements and the impacts of the planned semi-annual plant maintenance shutdown during the second quarter of 2026. Production of gold was comparable to the second quarter of 2026. Hudbay is on track to achieve its 2026 production guidance for all metals in Peru with gold production expected to exceed the top end of the guidance range.

Total material moved during the third quarter of 2026 was 25.0 million tonnes, reflecting operational efficiencies from mining exclusively in one pit, including shorter hauling distances and improved productivity resulting from haul route optimizations. These optimizations resulted in achieving a new monthly record for total volume of material moved in July 2026. Total ore mined during the quarter increased by 16% to 12.7 million tonnes compared to the second quarter of 2026, supported by active mining across three exposed ore phases and positive reconciliation yielding higher tonnage than predicted by the geological model.

Constancia achieved record mill throughput levels of approximately 91,300 tonnes per day in the third quarter of 2026, representing a 7% increase compared to the second quarter of 2026, primarily due to higher plant availability and lower ore hardness, as well as the benefits of increased mill processing capacity supported by the recently approved permit amendment. Milled copper grades and gold grades remained consistent with the second quarter of 2026. Metal recoveries remained in line with expectations.

Combined mine, mill and G&A unit operating costi in the third quarter of 2026 was $13.60 per tonne, representing a 3% decrease compared to the second quarter of 2026, primarily due to higher ore tonnage milled and reduced mill maintenance costs following the completion of the planned semi-annual plant maintenance shutdown in the second quarter. This efficiency gain was partially offset by higher social spending during the quarter.

Cash costi, net of by-product credits, in the third quarter of 2026 was $2.23 per pound of copper, an increase of 34% compared to the second quarter of 2026, primarily due to lower silver and gold by-product credits and higher profit sharing, combined with the continued higher fuel prices with higher fuel consumption from increased material moved. This was partially offset by lower plant maintenance costs following the completion of the semi-annual mill shutdown in the second quarter of 2026.

Year-to-date cash cost continues to outperform the low-end of the 2026 guidance range as a result of strong operating cost performance and higher by-product prices, despite external cost pressures. Hudbay is well positioned to achieve the full year 2026 cash cost guidance range in Peru.

Sustaining cash costi, net of by-product credits, in the third quarter of 2026 was $3.23 per pound of copper, an increase of 19% compared to the second quarter of 2026, primarily due to the same reasons affecting cash costs above, as well as higher hauling costs related to additional material sent to the tailings management facility.

As part of the Company’s continuous improvement efforts, Hudbay obtained updated permits in 2026 to enable additional capacity to further optimize Constancia’s operations and deliver strong copper production. In June 2026, the Company received approval from the National Environmental Certification Service for Sustainable Investments in Perú (SENACE) to amend its environmental permit and further increase annual mill processing capacity at Constancia. This represented the fifth environmental permit amendment at Constancia. The amended permit increases the processing capacity of the Constancia mill to 34 million tonnes of ore per annum from the previously permitted 31 million tonnes per annum. The corresponding operating permit for this expansion is expected to follow in due course. In March 2026, Hudbay received the previous operating permit to increase mill throughput capacity to 31 million tonnes from 29.9 million tonnes per annum. The Peru Ministry of Energy and Mines’ regulatory framework provides operational flexibility to handle daily increases of up to 10% above permitted levels.

Manitoba Operations Review

Manitoba Operations Three Months Ended
Sep. 30, 2026 Jun. 30, 2026 Sep. 30, 2025
Lalor        
Ore mined1 tonnes 383,628 321,719 139,006
Gold g/tonne 5.12 4.41 5.42
Copper % 0.86 0.84 0.67
Zinc % 1.66 2.25 1.93
Silver g/tonne 29.15 28.33 31.57
New Britannia        
Ore milled tonnes 207,041 170,477 92,765
Gold g/tonne 6.77 5.31 6.88
Copper % 1.04 1.00 0.76
Zinc % 0.94 0.97 1.00
Silver g/tonne 29.94 29.73 32.18
Gold recovery2 % 91.9 90.5 91.8
Copper recovery % 91.5 90.9 90.0
Silver recovery2 % 82.7 84.5 78.5
Stall Concentrator        
Ore milled tonnes 182,222 148,037 43,940
Gold g/tonne 3.21 3.30 3.10
Copper % 0.64 0.66 0.56
Zinc % 2.47 3.81 3.61
Silver g/tonne 27.83 27.46 31.04
Gold recovery % 73.6 70.8 72.6
Copper recovery % 89.1 83.7 83.4
Zinc recovery % 82.1 84.5 34.6
Silver recovery % 58.3 55.4 50.3
Total Concentrators Combined        
Ore milled tonnes 389,263 318,514 136,705
Gold g/tonne 5.10 4.38 5.66
Copper % 0.85 0.84 0.70
Zinc % 1.65 2.29 1.84
Silver g/tonne 28.95 28.67 31.82
Gold recovery % 86.5 83.6 88.4
Copper recovery % 90.7 88.4 88.3
Zinc recovery % 82.1 84.5 34.6
Silver recovery % 71.7 71.5 69.7
Total contained metal in concentrate and doré3
Gold ounces 57,261 40,344 22,441
Copper tonnes 3,012 2,366 842
Zinc tonnes 3,691 4,760 548
Silver ounces 268,346 209,478 102,132
Total payable metal sold4        
Gold ounces 51,777 47,066 23,118
Copper tonnes 2,793 2,466 769
Zinc tonnes 4,887 2,635 3,452
Silver ounces 268,074 209,383 112,142
Combined unit operating cost5,6,7 C$/tonne 282 300 258
Gold cash cost7,8 $/oz 403 776 379
Gold sustaining cash cost7 $/oz 898 1,358 762

1 Reported tonnes and grade for ore mined are estimates based on mine plan assumptions and may not reconcile fully to ore milled.
2 Gold and silver recovery includes total recovery from concentrate and doré.
3 Total metal reported in concentrate is prior to deductions associated with smelter terms and includes other secondary products. Doré includes sludge, slag and carbon fines.
4 lncludes other secondary products.
5 Reflects combined mine, mill and G&A costs per tonne of ore milled.
6 Excludes overhead costs of $16.0 million or C$163 per tonne of ore milled incurred during temporary suspension during the three months ended September 30, 2025.
7 Combined unit cost, cash cost, sustaining cash cost per ounce of gold produced, net of by-product credits, are non-GAAP financial performance measures with no standardized definition under IFRS. For further information, please see the “Non-GAAP Financial Performance Measures” section of this news release.
8 Excludes overhead costs of $16.0 million or $713 per ounce of gold produced incurred during temporary suspension during the three months ended September 30, 2025.

The Manitoba operations delivered strong operating performance in the third quarter of 2026, driven by the achievement of key operational performance targets and the benefits from strategic initiatives implemented earlier in the year, positioning the business to achieve full-year guidance metrics while advancing key growth and infrastructure projects.

Performance at the Lalor mine significantly improved during the third quarter, with improved equipment utilization driving efficiencies in underground development, and higher gold and copper head grades contributing to increased production compared to the second quarter of 2026.

To address prior labour availability constraints and accelerate development at the 1901 deposit, Hudbay embedded an experienced mining contractor at 1901, allowing internal skilled labour to be redeployed toward critical development areas at Lalor. In tandem, Hudbay expanded its internal capacity by onboarding over 150 new employees thus far in 2026, who are undergoing upskilling to support long-term self-sufficiency. Underground improvement efforts also advanced during the third quarter, including operational testing of a roadheader continuous mining unit at Lalor to understand lateral development applications.

The Manitoba operations produced 57,261 ounces of gold, 3,012 tonnes of copper, 3,691 tonnes of zinc and 268,346 ounces of silver in the third quarter of 2026. Production of gold, copper and silver increased compared to the second quarter of 2026 as a result of higher mill throughput and improved gold feed grades, while zinc production decreased due to lower zinc feed grades. Hudbay is on track to achieve its 2026 production guidance for all metals in Manitoba.

The Lalor mine hoisted an average of approximately 4,200 tonnes of ore per day during the third quarter of 2026, strategically prioritizing gold feed. Development activity at the 1901 deposit focused on exploration and infill drilling, orebody access, and critical infrastructure, with late 2027 remaining the targeted timeline for full production. Total ore mined in Manitoba in the third quarter of 2026 increased compared to the second quarter of 2026, driven by improved equipment utilization and haulage efficiencies. The gold grades increased by 16% compared to the second quarter of 2026 as production prioritized gold-focused mining areas.

The New Britannia mill achieved a new quarterly mill throughput record, averaging approximately 2,250 tonnes per day in the third quarter of 2026, aligning with gold ore output from Lalor and achieving new record gold recoveries of approximately 92% during the quarter.

The Stall mill demonstrated higher quarterly throughput compared to the third quarter of 2025 and the second quarter of 2026, matching Lalor base metal production, while achieving new record gold recoveries of 74% as a result of recovery focused initiatives.

Combined mine, mill and G&A unit operating costsi were C$282 per tonne in the third quarter of 2026. Combined unit costs improved from the second quarter of 2026 as higher ore throughput offset elevated variable site expenses, including operational testing of the continuous miner unit at Lalor.

Cash costi, net of by-product credits, was $403 per ounce of gold in the third quarter of 2026. This represents a decrease of 48% compared to the second quarter of 2026, primarily due to higher gold production and higher by-product credits driven by higher metal prices and volumes, which were partially offset by higher mining and G&A costs. Hudbay is well positioned to achieve its 2026 cash cost guidance range in Manitoba.

Sustaining cash costi, net of by-product credits, was $898 per ounce of gold in the third quarter of 2026, lower than the second quarter of 2026, primarily reflecting the same factors affecting cash costs, partially offset by higher sustaining capital. As reflected in the Company’s 2026 annual guidance, sustaining capital expenditures are expected to be higher than 2025, in part due to one-time investments to raise the dam at the Anderson Tailings Impoundment Area and the New Britannia mill cyanide recycling project.

Hudbay initiated early works on the Stall Hot Tails Leaching project to unlock additional gold recovery from material processed at the Stall mill through leaching at New Britannia. Hudbay has also initiated early evaluation work on processing legacy tailings and mineralized piles to utilize excess mill capacity.

British Columbia Operations Review

British Columbia Operations Three months ended
Sep. 30, 2026 Jun. 30, 2026 Sep. 30, 2025
Ore mined1 tonnes 5,117,530 3,276,090 1,815,689
Strip ratio2   2.97 6.22 8.84
Ore milled tonnes 3,060,204 3,616,083 3,087,443
Copper % 0.27 0.23 0.22
Gold g/tonne 0.12 0.08 0.08
Silver g/tonne 0.76 0.88 0.78
Copper recovery % 79.5 77.3 76.6
Gold recovery % 61.0 62.9 59.2
Silver recovery % 69.5 69.7 65.5
Total contained metal in concentrate        
Copper tonnes 6,568 6,455 5,249
Gold ounces 6,985 5,608 4,760
Silver ounces 52,010 71,178 50,816
Total payable metal sold        
Copper tonnes 6,048 5,559 5,742
Gold ounces 6,018 5,158 5,363
Silver ounces 53,217 46,467 48,061
Combined unit operating cost3,4 C$/tonne 34.20 25.52 25.02
Cash cost4 $/lb 3.09 3.22 3.21
Sustaining cash cost4 $/lb 6.30 6.23 7.43

1 Reported tonnes and grade for ore mined are estimates based on mine plan assumptions and may not reconcile fully to ore milled.
2 Strip ratio is calculated as waste mined divided by ore mined.
3 Reflects combined mine, mill and general and administrative (“G&A”) costs per tonne of ore milled. Reflects the deduction of expected capitalized stripping costs.
4 Combined unit operating cost, cash cost and sustaining cash cost per pound of copper produced, net of by-product credits, are non-GAAP financial performance measures with no standardized definition under IFRS. For further information, please see the “Non-GAAP Financial Performance Measures” section of this news release.

Hudbay continued to advance its multi-year optimization plan at Copper Mountain, achieving significant milestones in mining productivity, operational performance, and project execution in the third quarter of 2026. In parallel, Hudbay has continued to focus on improving safety and environmental management and received ISO 14001 and 45001 certifications at Copper Mountain during the third quarter of 2026.

The third quarter represented the first quarter of positive free cash flowi at Copper Mountain since its acquisition by Hudbay, demonstrating the benefits from continued operating efficiencies, recent mill improvement initiatives and ongoing execution of the accelerated stripping program.

The British Columbia operations produced 6,568 tonnes of copper, 6,985 ounces of gold and 52,010 ounces of silver in the third quarter of 2026. Compared to the second quarter of 2026, copper and gold production increased as higher head grades and improved recoveries offset the impact of maintenance downtime on the primary SAG mill. Silver production decreased due to localized head grade variations. Hudbay is on track to achieve its 2026 full year production guidance for all metals in British Columbia.

Total material movement at Copper Mountain was approximately 26.9 million tonnes (approximately 292,300 tonnes per day) in the third quarter of 2026. Compared to the second quarter of 2026, total material movement decreased by 11% due to fleet availability constraints and reduced productivity in the active mining areas. Waste movement associated with the New Ingerbelle east haul road development totaled 5.6 million tonnes during the quarter.

Total ore mined at Copper Mountain in the third quarter of 2026 was 5.1 million tonnes, an increase of 56% compared to the second quarter of 2026. The increase was driven by favourable ore release timing from the north pit.

Copper Mountain achieved mill throughput of approximately 43,500 tonnes per day in September, reflecting successive monthly mill throughput increases after the completion of mill maintenance at the primary SAG mill in July, and Hudbay is on track to achieve the targeted 50,000 tonnes per day by the end of the year. The mill processed 3.1 million tonnes of ore during the third quarter of 2026, 15% lower than the second quarter of 2026, reflecting 33 days of planned maintenance downtime for the primary SAG mill feed end head replacement. Higher hourly operating throughput following the restart partially offset the planned outage.

Milled copper head grades averaged 0.27% in the third quarter of 2026, representing an increase of 17% compared to the second quarter of 2026, due to higher grade ore released from active mining faces. Copper recoveries slightly increased to approximately 80% in the third quarter, representing an improvement compared to the second quarter of 2026. Gold recoveries were lower than the second quarter of 2026, while circuit optimization efforts continue to focus on managing flotation response at coarser grind sizes.

Combined mine, mill and G&A unit operating costsi in the third quarter of 2026 were C$34.20 per tonne milled, higher than the second quarter of 2026. This unit operating cost increase was driven by lower capitalized stripping, higher fuel and mobile equipment maintenance costs, and additional maintenance expenses associated with the planned primary SAG mill shutdown.

Cash costi, net of by-product credits, in the third quarter of 2026 was $3.09 per pound of copper produced. Cash cost decreased by 4% compared to the second quarter of 2026, benefiting from higher copper production, lower treatment and refining charges, and strong gold and silver by-product credits, which offset higher site operating costs. Higher copper production is expected in the fourth quarter of 2026 resulting in full year cash costs expected to track toward the high end of the annual guidance range in British Columbia.

Sustaining cash costi, net of by-product credits, was $6.30 per pound of copper in the third quarter of 2026, slightly higher than the second quarter of 2026 due to higher royalty costs, partially offset by lower cash costs and reduced sustaining capital expenditures.

Following the June groundbreaking, the New Ingerbelle project continued to advance infrastructure development in the third quarter of 2026, with construction of key infrastructure connecting the expansion on the west side of the Similkameen river to existing operations on the east side progressing on schedule. Key milestones achieved during the quarter included completion of the west access road and establishment of a temporary construction bridge to facilitate the installation of the permanent bridge. Hudbay also continued to advance construction of the east haul road, which was 38% complete at the end of the third quarter. The New Ingerbelle expansion is expected to support continuous operations beyond 2040 and provide access to higher grade ore at approximately one third of the strip ratio compared to recent historical mining areas.

Approved Copper World Project Construction; Advancing Next Major U.S. Copper Mine Towards First Production in 2029

Hudbay and Mitsubishi have formally approved the FID to proceed with the construction and development of Copper World as the next major copper mine in the U.S. with first production targeted for the second half of 2029. Hudbay filed the National Instrument 43-101 (“NI 43-101”) technical report in support of the DFS in October 2026, concurrently with the Copper World FID.

Copper World will be one of the largest open-pit copper mines in the United States. It is anticipated to increase Hudbay’s consolidated annual copper production to approximately 250,000 tonnes, doubling current production levels together with other brownfield growth projects underway. The DFS outlines annual copper production of 102,000 tonnes over the first 10 years, an 11% increase when compared to 92,000 tonnes in Hudbay’s 2023 PFS. Copper World is expected to deliver average annual EBITDAi of $661 million over the first 10 years in the Base Case and $735 million over the next 10 years in the Extension Case at a copper price of $5.00 per pound. Using a copper price of $6.00 per pound, Copper World’s annual EBITDA over these periods increases to $859 million and $963 million in the Base Case and Extension Case, respectively, representing an 80% to 90% increase in Hudbay’s consolidated annual EBITDA as compared to 2025.

The Base Case presented in the DFS is used to support the mineral reserve estimates of 390 million tonnes with strong copper grades of 0.47% over a 15 year mine plan. Total mill feed tonnage in the Base Case is comparable to the 2023 PFS. The Base Case is limited to the exterior boundary of Copper World’s private landholdings requiring only state and local permits. All major permits have been obtained for construction and initial operations.

  • Base Case after-tax net present value (8%) is $1.2 billion with an internal rate of return of 17% and an initial payback period of 5.4 years at a long-term copper price of $5.00 per pound. At a copper price of $6.00 per pound, the after-tax net present value (8%) increases to $2.3 billion and the internal rate of return increases to 22%.
  • Base Case average annual copper production is 102,000 tonnes over the first 10 years at average cash costsv and sustaining cash costsv of $1.65 and $2.22 per pound of copper, respectively.
  • Base Case further optimizes the 2023 PFS mine plan with an in-pit crushing and conveying system in year four and an expansion of the concentrator from 60,000 tons per day to 90,000 tons per day in year five.
  • Concentrator expansion enables a 43% increase in average annual copper production to 120,000 tonnes in years six to 10 compared to 84,000 tonnes over the first five years.
  • Base Case annual average EBITDA is $566 million over the mine life at a long-term copper price of $5.00 per pound, increasing to $742 million at a long-term copper price of $6.00 per pound.

The Extension Case reflects a phased development approach that minimizes initial waste rock movement while operations remain constrained to the existing exterior boundary over the first 10 years and then expand beyond Copper World’s private property and onto its unpatented lode and mill site claims starting in year 10 to achieve and sustain a higher total material movement capacity. The Extension Case contemplates a 37-year mine life utilizing only measured and indicated mineral resources totalling 1,048 million tonnes and requires federal permits by year 10 of operations.

  • Extension Case after-tax net present value (8%) is $2.5 billion with an internal rate of return of 19% and an initial payback period of 5.4 years at a long-term copper price of $5.00 per pound. At a copper price of $6.00 per pound, the after-tax net present value (8%) increases to $4.0 billion and the internal rate of return increases to 24%.
  • Extension Case average annual copper production over the first 10 years is similar to the Base Case with 101,000 tonnes and increases to 117,000 tonnes over the period from year 11 to 20. Average cash costsv and sustaining cash costsv over the 10-year period from year 11 to 20 are expected to be $1.76 and $2.20 per pound of copper, respectively.
  • Extension Case average annual EBITDA is $522 million over the mine life and $735 million over the period from year 11 to 20 at a long-term copper price of $5.00 per pound.

Copper World is one of the lowest capital intensity copper projects, maintaining an attractive capital intensity of approximately $22,600 per annual copper tonne using average production in years five to twelve, including the expansion growth capital in years three and four. With initial growth capital of $2.07 billionvi ($1.84 billion net of precious metals stream deposit), which includes approximately $200 million related to changes in project scope since the 2023 PFS, Hudbay has put in place prudent funding and a low leverage financing plan. The sources of capital include Mitsubishi’s $600 million initial joint venture equity investment and Wheaton Precious Metals Corp.’s $230 million deposit for the existing precious metals stream, followed by approximately $650 million in anticipated project-level debt financing, representing less than 30% leverage. This defers Hudbay’s first pro-rata equity capital contribution to 2028.

With the prudent funding structure, the levered internal rate of return to Hudbay increases to 32% at $5.00 per pound of copper long-term in the Base Case and to 44% at $6.00 per pound of copper in the Extension Case. Copper World’s FID enables Hudbay to deliver its growth initiatives and maximize long-term risk-adjusted returns, while maintaining strong financial discipline within Hudbay’s holistic capital allocation framework.

Hudbay’s 2026 growth capital spending guidance related to the Copper World joint venture includes approximately $135 million of expenditures before the FID. As previously disclosed with the sanctioning of Copper World, the Company now expects full year growth expenditures related to the Copper World joint venture to total $245 million in 2026, reflecting an increase of $110 million related to project construction and development costs in the fourth quarter of 2026, as previously disclosed with the FID announcement in October 2026.

Executing Staged U.S. Growth Investment Strategy to Unlock Copper Growth Pipeline

Hudbay continues to invest across its United States platform beyond Copper World through advancing PFS activities at both Cactus and Mason. These assets along with Copper World strengthen Hudbay’s position as a premier Americas-focused copper company with a pipeline of long‑life, low‑cost assets located in tier-one jurisdictions.

The Cactus project is a highly complementary copper growth asset in Arizona, with potential to generate significant operational efficiencies and regional synergies with Hudbay’s staged development of Copper World and Cactus. After the completed acquisition of Arizona Sonoran Copper Company Inc. in the second quarter of 2026, Hudbay announced it expects to spend approximately $30 million at Cactus in the second half of the year to advance an updated PFS, perform site de-risking activities, conduct exploration activities and for other ongoing site costs. The updated Cactus PFS, including multiple trade-off studies, is expected to be completed in the second half of 2027.

The Mason project, in Nevada, is one of the largest undeveloped copper porphyry deposits in North America and is viewed as a long-term future development asset as part of Hudbay’s pipeline of high-quality copper growth opportunities. The Company continued to progress PFS activities at Mason during the quarter and expects to spend approximately $20 million in evaluation expenses at Mason in 2026, as announced previously. The Mason PFS is approximately 45% complete and is expected to be completed in the second half of 2027.

Enhanced Gold Production Profile at the Snow Lake Operations

Hudbay released an updated Snow Lake mine plan on September 28, 2026. The updated Snow Lake mine plan reflects a 37% increase in gold production over the next five yearsiii and a 60% increase in total gold production over the life-of-mine, based on current mineral reserves, compared to the prior 2021 Snow Lake technical report. The updated Snow Lake mine plan maintains average production of 185,000 ounces of gold over the next five yearsiii reflecting several optimization initiatives including higher mill throughput at New Britannia and higher gold recoveries at the Stall mill to better utilize the combined 6,300 tonnes per day of processing capacity.

The updated Snow Lake mine plan reflects a mining ramp up to approximately 2.0 million tonnes per year and maintains this profile over the next decade. This reflects Lalor operating at 4,000 to 4,500 tonnes per day, supplemented by contributions from the 1901 deposit and several additional satellites to supplement Lalor mill feed and increase total ore mined to approximately 5,000 tonnes per day.

Snow Lake’s proven and probable reserve mine life has been extended by an additional two years to 2043, which together with the four-year extension announced in March 2026 represents a total of six years added to the reserve mine life. Current mineral reserve estimates in Snow Lake as of September 1, 2026 total 27.0 million tonnes with approximately 2.0 million ounces of gold. This represents an increase in mineral reserves of 7.5 million tonnes, unlocking 124,000 ounces of additional gold. Hudbay filed a technical report pursuant to NI 43-101 in support of the updated mine plan for Snow Lake on November 6, 2026.

The increase in reserves and extension of mine life is due to resource conversion at Lalor and 1901, higher reserves at the WIM and 3 Zone satellite deposits and the first reserve estimates for the Talbot and Rail satellite deposits following the completion of infill and geotechnical drilling. Hudbay expects to continue to achieve high rates of resource to reserve conversion and further optimize the mine plan.

The Snow Lake mine plan has been optimized for higher mill throughput rates at New Britannia maximizing gold production and cash flows. The New Britannia mill currently operates at more than 2,000 tonnes per day, continuing to exceed nameplate design of 1,500 tonnes per day, and the updated mine plan reflects New Britannia ramping up to 2,300 tonnes per day starting in 2027. The updated mine plan also reflects an additional recovery improvement project at Stall that aims to recover additional gold and silver through expansion of cyanide leaching and carbon adsorption infrastructure at New Britannia to accommodate material from Stall (the “Stall Hot Tails Leaching” project). Commissioning of Stall Hot Tails Leaching project is expected in early 2028 and it is anticipated to increase overall gold and silver recoveries.

Manitoba Exploration Strategy to Further Optimize the Mine Plan and Discover a New Anchor Deposit

Hudbay continues to advance many brownfield expansion and exploration opportunities in Snow Lake to further optimize the mine plan to maintain current annual gold production levels beyond 2030, extend mine life beyond 2043 and explore for new anchor deposits to provide significant gold production growth beyond the 180,000-ounce annual target. This includes executing an extensive exploration program in Snow Lake and more broadly across its highly prospective land package extending over 400,000 hectares across the Flin Flon-Snow Lake greenstone belt.

1) Conversion of Large Inferred Resources to Further Increase Production and Extend Mine Life – Continued infill drilling of existing resource base at Lalor and known satellites will continue to support mine plan optimization.

  • Potential to convert the 1.5 million ounces of gold in inferred resources to reserves through infill drilling.
  • Hudbay has historically converted approximately 90% of inferred resources to reserves at the Lalor deposit over the past five yearsiv.

2) Extension of the Current Anchor Deposit at Lalor – Maximize value from existing infrastructure through mine life extension at the highest margin deposits, while extending the window of opportunity to discover a new anchor deposit.

  • Lalor and 1901 continue to show extensions of high-grade, stacked lenses, and remain open down plunge.
  • Mine life extensions at the current anchor will further increase cash flows and defer growth capital associated with the development of satellite deposits.

3) Discovery of a New Anchor Deposit – Meaningfully add to current production levels and significantly extend mine life through the discovery of the next major anchor deposit in the region.

  • The Britannia Gold Project provides the opportunity to re-develop an underexplored, past-producing deposit with the potential to become a new anchor in the Snow Lake camp.
  • Regional exploration on the large and highly prospective land package, including exploration for both volcanogenic massive sulphide (VMS) and orogenic gold deposits.

In the third quarter of 2026, advancement of underground exploration drifts at both Lalor and 1901 established new drilling platforms that will enable additional infill drilling of inferred resources and testing for extensions along mineralized trends in the high-grade copper-gold zones. At the Britannia Gold Project, digitization and remodeling of decades of historical data has identified several high-priority target areas laterally and down-plunge from known mineralization. Drilling from surface is currently underway and progressing in parallel to the assessment of options to restore historical underground access from the New Britannia shaft infrastructure. Regional airborne geophysics, mapping, structural modeling and data compilations progressed in the third quarter in both the Flin Flon and Snow Lake areas to support target definition for new anchor deposits.

Constancia Drilling Campaign Intersects Potential High-Grade Copper-Molybdenum Feeder System

Hudbay’s ongoing 2026 drilling exploration program at the Constancia operations in southern Peru has demonstrated high-grade expansion potential beneath and adjacent to the existing reserve and resource envelope, within the Company’s existing area of operations, as shown in Figure 1.

Two deep diamond drill holes successfully intersected lateral and down-dip extensions of the skarn envelopes and mineralized breccia zones below and adjacent to the Constancia pit. Drill holes CO-26-003 and CO-26-005 intersected significant widths of mineralized breccia extending beyond the limits of the current resource at grades higher than current reserve grades. A re-assessment of the localized structural and geological controls on mineralization is underway to support target definition for follow up drilling. The initial results indicate meaningful width and grade, while showing potential for orebody extensions at depth.

Highlights of the breccia drill hole intercepts are as follows (please refer to Exhibit 1 for further information):

  • Hole CO-26-003 intersected 245 metres at 0.43% copper and 0.03% molybdenum, including 124 metres at 0.55% copper and 0.05% molybdenum from 478 metres.
  • Hole CO-26-005 intersected 302 metres at 0.36% copper and 0.02% molybdenum from 396 metres, including 64 metres at 0.50% copper and 0.04% molybdenum from 618 metres.

Hudbay intends to continue ongoing geological and geochemical vectoring investigations to confirm the geometry and structural controls of this interpreted feeder system, as well as continue the exploration drilling to determine the potential scale and economic potential of mineralization both down-plunge and at depth. This high-grade system has the potential to enhance Constancia’s long-term production profile.

New Ingerbelle Infill and Expansion Drilling Nearing Completion

Hudbay is nearing completion of a 66,000-metre drill program aimed at converting inferred resources to measured and indicated categories at the New Ingerbelle deposit as well as testing possible extensions beyond the limits of the current mineral resource, the results of which are expected to be reflected in Hudbay’s annual mineral reserves and resources update in March 2027. Additional geotechnical drilling and geometallurgical sampling are underway to support mine plan optimization and metallurgical recovery modeling.

Proactive Two-Year Extension and Upsize of Senior Secured Revolving Credit Facilities

In November 2026, Hudbay completed the amendments to its senior secured revolving credit facilities to improve balance sheet resilience with a proactive two-year extension and upsize of the facilities. Under the amended credit agreements, the size of the credit facilities has been increased from the existing $450 million to $700 million, and the term has been extended to November 2030, providing additional financial flexibility to manage the maturity of Hudbay’s 2029 senior unsecured notes and develop the Copper World project. The amended credit agreement includes an improved pricing grid and greater financial flexibility that reflects Hudbay’s enhanced financial position and features an opportunity to increase the facilities by an additional $150 million at Hudbay’s discretion during the four-year tenor. After adjusting for the $250 million increase in size of the credit facilities, Hudbay’s proforma liquidity as of September 30, 2026 is approximately $1.2 billion.

Industry Recognition of Hudbay’s Growth Success

Hudbay has recently received multiple recognitions and inclusions on top growing company lists. These milestones, achieved on the eve of the Company’s centennial, reflect Hudbay’s consistent operational execution, strong financial performance, and commitment to delivering industry-leading shareholder returns as a premier Americas-focused copper producer.

In September 2026, Hudbay was recognized as a 2026 TSX30™ Top Performer by the Toronto Stock Exchange, ranking among the top 30 performing stocks over the past three years, driven by a 430% dividend-adjusted share price increase over a three-year period.

In September 2026, Hudbay was ranked as one of Canada’s Top Growing Companies of 2026 by the Globe and Mail’s Report on Business, recognizing the Company’s 51% growth rate in revenues over the past three years.

Furthermore, in October, Hudbay was recognized on the Fortune Fastest Growing Companies™ 2026 list, which highlights publicly traded companies demonstrating exceptional growth across key financial measures. This recognition evaluates companies based on their revenue growth, earnings-per-share growth, and three-year annualized total return, requiring qualifying companies to have posted an annualized growth in revenue and earnings per share of at least 15% annually over a three-year period.

Key Leadership Appointment

Following the quarter, Hudbay has appointed Chad Vinkle as Vice President and Head of the British Columbia Business Unit. Prior to his appointment, Mr. Vinkle had been serving as General Manager of Operations at Copper Mountain mine where he paired robust safety standards with operational efficiency that contributed to the site achieving productivity and safety objectives under his leadership. Mr. Vinkle brings over 30 years of industry experience, including nearly a decade with Hudbay acting as General Manager at Hudbay’s Lalor operations in Manitoba.

Board Appointment

During the quarter, Hudbay announced the appointment of Thomas Schulz to the Company’s Board of Directors. Mr. Schulz’s extensive leadership experience across the globe and significant knowledge of the mining industry make him an excellent addition to the Board as Hudbay continues to grow through its strong pipeline of brownfield and greenfield projects.

Mr. Schulz is currently the Chief Executive Officer of Bilfinger SE, a German-based industrial service provider with a global footprint in the process industry. His executive leadership experience spans over 25 years and includes nine years as the Group CEO of FLSmidth, a leading provider of services and solutions to the mining industry, and more than a decade at Sandvik, where he rose through multiple senior executive roles, including as President of Sandvik Construction. Mr. Schulz also has significant board experience, including several years as a director at Norsk Hydro ASA and Boart Longyear Group Ltd, and more recently at Konecranes PLC, where he currently serves as a director. Mr. Schulz holds a PhD in mineral mining and quarrying and an engineering diploma in mineral processing from RWTH Aachen University.

Dividend Declared

A quarterly dividend of C$0.01 per share was declared on November 11, 2026. The dividend will be paid out on December 18, 2026 to shareholders of record as of close of business on December 1, 2026.

Website Links

Hudbay: www.hudbay.com

Management’s Discussion and Analysis:
https://www.hudbayminerals.com/MDA1126

Financial Statements:
https://www.hudbayminerals.com/FS1126

Conference Call and Webcast

Date: Thursday, November 12, 2026
Time: 11:00 a.m. ET
Webcast: www.hudbay.com
Dial in: 647-846-8185 or 1-833-752-3516
   

Qualified Person and NI 43-101

The technical and scientific information in this news release related to the Constancia mine and Copper World project has been approved by Olivier Tavchandjian, P. Geo., Senior Vice President, Exploration and Technical Services. The technical and scientific information in this news release related to the Copper Mountain mine and Snow Lake, Manitoba operations has been approved by Marc-Andre Brulotte, P. Geo., Executive Director, Global Mineral Resource Evaluation. Messrs. Tavchandjian and Brulotte are qualified persons pursuant to NI 43-101.

For a description of the key assumptions, parameters and methods used to estimate mineral reserves and resources at Hudbay’s material mineral properties, as well as data verification procedures and a general discussion of the extent to which the estimates of scientific and technical information may be affected by any known environmental, permitting, legal title, taxation, sociopolitical, marketing or other relevant factors, please see the technical reports for the Company’s material properties, which are available on SEDAR+ at www.sedarplus.ca and EDGAR at www.sec.gov.

Without limiting the generality of the foregoing, please refer to Exhibit 1 for further information regarding the quality assurance program and quality control measures applied in connection with the Constancia exploration results described in this news release.

Non-GAAP Financial Performance Measures

Adjusted net earnings (loss) attributable to owners, adjusted net earnings (loss) per share attributable to owners, adjusted EBITDA, net debt, net debt to adjusted EBITDA, free cash flow, cash cost, sustaining and all-in sustaining cash cost per pound of copper produced, cash cost and sustaining cash cost per ounce of gold produced, combined unit cost and ratios based on these measures are non-GAAP performance measures. These measures do not have a meaning prescribed by IFRS and are therefore unlikely to be comparable to similar measures presented by other issuers. These measures should not be considered in isolation or as a substitute for measures prepared in accordance with IFRS and are not necessarily indicative of operating profit or cash flow from operations as determined under IFRS. Other companies may calculate these measures differently.

Management believes adjusted net earnings (loss) attributable to owners and adjusted net earnings (loss) per share attributable to owners provide alternate measures of the Company’s performance for the current period and gives insight into its expected performance in future periods. These measures are used internally by the Company to evaluate the performance of its underlying operations and to assist with its planning and forecasting of future operating results. As such, the Company believes these measures are useful to investors in assessing the Company’s underlying performance. Hudbay provides adjusted EBITDA to help users analyze the Company’s results and to provide additional information about its ongoing cash generating potential in order to assess its capacity to service and repay debt, carry out investments and cover working capital needs. Net debt is shown because it is a performance measure used by the Company to assess its financial position. Net debt to adjusted EBITDA is shown because it is a performance measure used by the Company to assess its financial leverage and debt capacity. Free cash flow is shown as it provides investors and management additional information in assessing the Company’s ability to generate cash flow from current operations after investing in capital to sustain the operations. Cash cost, sustaining and all-in sustaining cash cost per pound of copper produced are shown because the Company believes they help investors and management assess the performance of its operations, including the margin generated by the operations and the Company. Cash cost and sustaining cash cost per ounce of gold produced are shown because the Company believes they help investors and management assess the performance of its Manitoba operations. Combined unit cost is shown because Hudbay believes it helps investors and management assess the Company’s cost structure and margins that are not impacted by variability in by-product commodity prices.

The following tables provide detailed reconciliations to the most comparable IFRS measures.

Adjusted Net Earnings (Loss) Reconciliation

(in $ millions) Three Months Ended
Sep. 30, 2026
  Jun. 30, 2026   Sep. 30, 2025  
Earnings for the period 151.0   138.1   222.4  
Tax expense 139.2   102.3   108.1  
Earnings before tax 290.2   240.4   330.5  
Adjusting items:      
Mark-to-market adjustments1 5.4   (38.2)   8.7  
Foreign exchange (gain) loss (0.7)   12.0   8.8  
Re-evaluation adjustment – environmental provision (11.8)   5.5   1.4  
Manitoba cost of sales and other expense from temporary shutdown —   —   24.2  
Peru cost of sales from temporary shutdown —   —   10.9  
Consideration received from sale of non-core project (0.9)   —   (14.9)  
Copper World impairment reversal —   —   (322.3)  
Inventory adjustments —   0.9   (1.3)  
Evaluation expenses 13.4   9.2   —  
Insurance recovery —   (11.5)   —  
Reduction of obligation to renounce flow-through share expenditures, net of provisions (1.0)   (2.8)   (0.8)  
Loss/write-down on disposal of PP&E 3.9   0.5   (0.3)  
Adjusted earnings before income taxes 298.5   216.0   44.9  
Tax expense (139.2)   (102.3)   (108.1)  
Tax impact of adjusting items (8.3)   0.5   73.3  
Adjusted net earnings 151.0   114.2   10.1  
Adjusted net earnings attributable to non-controlling interest:
Net earnings for the period (1.5)   (0.7)   —  
Adjusted net earnings – attributable to owners 149.5   113.5   10.1  
Adjusted net earnings ($/share) – attributable to owners 0.34   0.28   0.03  
Basic weighted average number of common shares outstanding (millions) 444.1   400.4   395.7  

1 Includes changes in fair value of Canadian junior mining investments, unrealized changes in other financial assets and liabilities at fair value through net earnings and share-based compensation expenses (recoveries). Also includes gains and losses on disposition of investments.

Adjusted EBITDA Reconciliation

(in $ millions) Three Months Ended
Sep. 30, 2026   Jun. 30, 2026   Sep. 30, 2025  
Earnings for the period 151.0   138.1   222.4  
Add back:      
Tax expense 139.2   102.3   108.1  
Net finance (income) expense (4.0)   (20.7)   19.6  
Other operating expenses 12.5   (4.8)   7.5  
Evaluation expenses 13.4   9.2   1.2  
Depreciation and amortization 102.0   88.8   82.7  
Amortization of deferred revenue and variable consideration adjustment (10.3)   (9.5)   (6.3)  
Adjusting items (pre-tax):      
Impairment reversal —   —   (322.3)  
Consideration received from sale of Eva Copper Project (0.9)   —   (14.9)  
Re-evaluation adjustment – environmental provision (11.8)   5.5   1.4  
Inventory adjustments —   0.9   (1.3)  
Overhead costs incurred during Manitoba temporary suspension (cash) —   —   16.0  
Overhead costs incurred during Peru temporary suspension (cash) —   —   7.3  
Option agreement proceeds 0.7   1.0   1.1  
Realized loss on non-QP hedges (1.2)   (0.1)   —  
Share-based compensation expenses 22.8   10.5   20.1  
Adjusted EBITDA 413.4   321.2   142.6  


Net Debt Reconciliation

(in $ millions) Sep. 30, 2026   Jun. 30, 2026   Dec. 31, 2025  
Total long-term debt 838.7   860.2   1,008.6  
Cash and cash equivalents1 (788.7)   (890.9)   (568.9)  
Restricted cash related to unspent proceeds on senior unsecured municipal bonds2 (50.1)   (49.8)   —  
Net debt2 (0.1)   (80.5)   439.7  
Net debt (0.1)   (80.5)   439.7  
Adjusted EBITDA (12-month period) 1,542.4   1,271.6   1,060.9  
Net debt to adjusted EBITDA (0.0)   (0.1)   0.4  

1 As at September 30, 2026 cash and cash equivalents includes $290.1 million in cash held by Copper World LLC (June 30, 2026 – $334.5 million and December 31, 2025 – $nil). These funds are contractually restricted for the advancement of the Copper World project and are not available to the general Hudbay group.
2 Hudbay calculates net debt as total long-term debt less cash and cash equivalents and restricted cash related to unspent proceeds of its senior unsecured municipal bond financing. For further information on the restricted cash related to unspent proceeds of senior unsecured municipal bond financing please see note 12 in the consolidated interim financial statements.

Trailing Adjusted EBITDA
(in $ millions)
Three months ended
Sep. 30,
2026
  Jun. 30,
2026
  Mar. 31,
2026
  Dec. 31,
2025
  Sep. 30,
2025
 
Earnings for the period 151.0   138.1   191.5   128.0   222.4  
Add back:          
Tax expense 139.2   102.3   147.5   129.1   108.1  
Net finance (income) expense (4.0)   (20.7)   (33.8)   (14.6)   19.6  
Other operating expenses (income) 12.5   (4.8)   6.5   (15.0)   7.5  
Evaluation expense 13.4   9.2   2.9   0.8   1.2  
Depreciation and amortization 102.0   88.8   99.9   152.5   82.7  
Amortization of deferred revenue and variable consideration adjustment (10.3)   (9.5)   (19.5)   (24.0)   (6.3)  
Adjusting items (pre-tax):          
Impairment reversal —   —   —   —   (322.3)  
Consideration received from sale of non-core project (0.9)   —   —   —   (14.9)  
Re-evaluation adjustment – environmental provision (11.8)   5.5   2.1   (0.2)   1.4  
Inventory adjustments —   0.9   —   0.7   (1.3)  
Overhead costs incurred during Manitoba temporary suspension (cash) —   —   —   —   16.0  
Overhead costs incurred during Peru temporary suspension (cash) —   —   —   1.3   7.3  
Realized loss on non-QP hedges (1.2)   (0.1)   —   —   —  
Option agreement proceeds 0.7   1.0   0.6   0.9   1.1  
Share-based compensation expenses1 22.8   10.5   24.2   26.4   20.1  
Adjusted EBITDA 413.4   321.2   421.9   385.9   142.6  
LTM2 1,542.4   1,271.6   1,195.6   1,060.9   932.3  

1 Share-based compensation expense reflected in cost of sales and administrative expenses.
2 LTM (last twelve months) as of September 30, 2026.

Free Cash Flow Reconciliation

(in $ millions) Three months ended
Sep. 30, 2026   Jun. 30, 2026 Sep. 30, 2025  
Cash generated from operations 214.9   297.0 113.5  
Adjusting items:      
Change in non-cash working capital (99.0)   86.9 43.2  
Adjusted sustaining capital expenditures 112.0   108.3 86.4  
Free cash flow 201.9   101.8 (16.1)  
Adjusted sustaining capital expenditures      
Total sustaining capital costs 93.0   80.1 71.2  
Capitalized lease and equipment financing cash payments – operating sites 14.5   15.2 14.3  
Community agreement cash payments 4.5   13.0 0.9  
Adjusted sustaining capital expenditures 112.0   108.3 86.4  

1 Excludes amortization of decommissioning and restoration PP&E assets and accretion of decommissioning and restoration liabilities related to producing sites.

(in $ millions) Three months ended  
Sep. 30,
2026
  Jun. 30,
2026
Mar. 31,
2026
Dec. 31,
2025
  LTM1  
Cash generated from operations 214.9   297.0 211.3 209.4   932.6  
Adjusting items:          
Change in non-cash working capital (99.0)   86.9 2.6 (127.5)   (137.0)  
Adjusted sustaining capital expenditures 112.0   108.3 106.4 111.9   438.6  
Free cash flow 201.9   101.8 102.3 225.0   631.0  
Adjusted sustaining capital expenditures          
Total sustaining capital costs 93.0   80.1 87.0 91.8   351.9  
Capitalized lease and equipment financing cash payments – operating sites 14.5   15.2 15.7 12.5   57.9  
Community agreement cash payments 4.5   13.0 3.7 7.6   28.8  
Adjusted sustaining capital expenditures 112.0   108.3 106.4 111.9   438.6  

1 LTM (last twelve months) as at September 30, 2026.
2 Excludes amortization of decommissioning and restoration PP&E assets and accretion of decommissioning and restoration liabilities related to producing sites.

Copper Cash Cost Reconciliation

Consolidated
Net pounds of copper produced
(in thousands)
Three Months Ended
Sep. 30, 2026 Jun. 30, 2026 Sep. 30, 2025
Peru 45,353 42,871 39,934
Manitoba 6,640 5,216 1,856
British Columbia 14,480 14,231 11,572
Net pounds of copper produced1 66,473 62,318 53,362

1 Contained copper in concentrate.

Consolidated Three Months Ended
  Sep. 30, 2026 Jun. 30, 2026 Sep. 30, 2025
Cash cost per pound of copper produced $ millions   $/lb1   $ millions   $/lb1   $ millions   $/lb1  
Mining 138.3   2.08   117.0   1.88   70.2   1.32  
Milling 94.6   1.42   94.4   1.51   75.8   1.42  
G&A 62.2   0.94   52.2   0.84   31.8   0.59  
Onsite costs 295.1   4.44   263.6   4.23   177.8   3.33  
Treatment & refining (9.4)   (0.14)   (0.1)   (0.01)   5.3   0.10  
Freight & other 25.2   0.38   21.5   0.35   14.9   0.28  
Cash cost, before by-product credits 310.9   4.68   285.0   4.57   198.0   3.71  
By-product credits (323.8)   (4.87)   (309.7)   (4.97)   (175.8)   (3.29)  
Cash cost, net of by-product credits (12.9)   (0.19)   (24.7)   (0.40)   22.2   0.42  

Consolidated Three Months Ended
Sep. 30, 2026 Jun. 30, 2026 Sep. 30, 2025
Supplementary cash cost information $ millions   $/lb1 $ millions   $/lb1 $ millions   $/lb1
By-product credits2:            
Zinc 19.3   0.29 9.2   0.15 9.9   0.18
Gold3 255.7   3.85 242.6   3.89 134.8   2.53
Silver3 27.2   0.41 35.4   0.57 13.9   0.26
Molybdenum & other 21.6   0.32 22.5   0.36 17.2   0.32
Total by-product credits 323.8   4.87 309.7   4.97 175.8   3.29
Reconciliation to IFRS:            
Cash cost, net of by-product credits (12.9)     (24.7)     22.2    
By-product credits 323.8     309.7     175.8    
Treatment and refining charges 9.4     0.1     (5.3)    
Share-based compensation expense 1.0     1.2     1.7    
Inventory adjustments —     0.9     (1.3)    
Change in product inventory (10.9)     (17.3)     (19.6)    
Royalties and statutory contributions5 7.3     3.6     2.0    
Overhead costs incurred during Manitoba temporary suspension (cash) —     —     16.0    
Overhead costs incurred during Peru temporary suspension (cash) —     —     7.3    
Depreciation and amortization4 102.0     88.8     82.7    
Cost of sales6 419.7     362.3     281.5    

1 Per pound of copper produced.
2 By-product credits are computed as revenue per financial statements, amortization of deferred revenue and pricing and volume adjustments.
3 Gold and silver by-product credits do not include variable consideration adjustments with respect to stream arrangements. Variable consideration adjustments are cumulative adjustments to gold and silver stream deferred revenue primarily associated with the net change in mineral reserves and resources or amendments to the mine plan that would change the total expected deliverable ounces under the precious metal streaming arrangement. For the three months ended September 30, 2026 the variable consideration adjustments amounted to $nil (three months ended September 30, 2025 – $nil and June 30, 2026 -$nil).
4 Depreciation is based on concentrate sold.
5 Certain of the Company’s properties are subject to royalty arrangements based on mineral production at the properties. Royalties include net smelter return (“NSR”) royalty and price participation agreements.
6 As per consolidated interim financial statements.

Peru
(in thousands)
Three Months Ended
Sep. 30, 2026 Jun. 30, 2026 Sep. 30, 2025
Net pounds of copper produced1 45,353 42,871 39,934

1 Contained copper in concentrate.

Peru Three Months Ended
Sep. 30, 2026 Jun. 30, 2026 Sep. 30, 2025
Cash cost per pound of copper produced $ millions   $/lb   $ millions   $/lb   $ millions   $/lb  
Mining 49.5   1.09   42.2   0.98   34.8   0.87  
Milling 45.3   1.00   50.9   1.19   40.8   1.02  
G&A 32.9   0.73   25.4   0.59   19.3   0.48  
Onsite costs 127.7   2.82   118.5   2.76   94.9   2.37  
Treatment & refining (5.3)   (0.12)   (0.5)   (0.01)   3.4   0.08  
Freight & other 15.6   0.34   12.7   0.30   9.4   0.24  
Cash cost, before by-product credits 138.0   3.04   130.7   3.05   107.7   2.69  
By-product credits (36.7)   (0.81)   (59.7)   (1.39)   (55.5)   (1.39)  
Cash cost, net of by-product credits 101.3   2.23   71.0   1.66   52.2   1.30  

Peru Three Months Ended
Sep. 30, 2026 Jun. 30, 2026 Sep. 30, 2025
Supplementary cash cost information $ millions $/lb1 $ millions   $/lb1 $ millions   $/lb1
By-product credits2:            
Gold3 8.4 0.18 16.3   0.38 31.3   0.78
Silver3 7.1 0.16 21.0   0.49 7.0   0.18
Molybdenum 21.2 0.47 22.4   0.52 17.2   0.43
Total by-product credits 36.7 0.81 59.7   1.39 55.5   1.39
Reconciliation to IFRS:            
Cash cost, net of by-product credits 101.3   71.0     52.2    
By-product credits 36.7   59.7     55.5    
Treatment and refining charges 5.3   0.5     (3.4)    
Inventory adjustments —   —     (1.3)    
Share-based compensation expenses 0.2   0.2     0.2    
Change in product inventory 5.4   (20.3)     (26.9)    
Royalties and statutory contributions 1.6   1.3     1.5    
Overhead costs incurred during Peru temporary suspension (cash) —   —     7.3    
Depreciation and amortization4 63.8   45.4     50.0    
Cost of sales5 214.3   157.8     135.1    

1 Per pound of copper produced.
2 By-product credits are computed as revenue per financial statements, amortization of deferred revenue and pricing and volume adjustments.
3 Gold and silver by-product credits do not include variable consideration adjustments with respect to stream arrangements.
4 Depreciation is based on concentrate sold.
5 As per consolidated interim financial statements.

British Columbia
(in thousands)
Three Months Ended
Sep. 30, 2026 Jun. 30, 2026 Sep. 30, 2025
Net pounds of copper produced1 14,480 14,231 11,572

1 Contained copper in concentrate.

British Columbia Three Months Ended
Sep. 30, 2026 Jun. 30, 2026 Sep. 30, 2025
Cash cost per pound of copper produced $ millions   $/lb   $ millions   $/lb   $ millions   $/lb  
Mining 37.3   2.57   31.3   2.20   19.6   1.69  
Milling 31.1   2.15   27.2   1.91   29.1   2.52  
G&A 7.5   0.52   7.9   0.56   7.1   0.61  
Onsite costs 75.9   5.24   66.4   4.67   55.8   4.82  
Treatment & refining (5.4)   (0.37)   (0.6)   (0.04)   1.0   0.09  
Freight & other 3.3   0.22   3.5   0.24   3.0   0.26  
Cash cost, before by-product credits 73.8   5.09   69.3   4.87   59.8   5.17  
By-product credits (29.0)   (2.00)   (23.5)   (1.65)   (22.7)   (1.96)  
Cash cost, net of by-product credits 44.8   3.09   45.8   3.22   37.1   3.21  

British Columbia Three Months Ended
Sep. 30, 2026 Jun. 30, 2026 Sep. 30, 2025
Supplementary cash cost information $ millions   $/lb1 $ millions   $/lb1 $ millions   $/lb1
By-product credits2:            
Gold 25.7   1.77 20.7   1.45 20.4   1.76
Silver 3.3   0.23 2.8   0.20 2.3   0.20
Total by-product credits 29.0   2.00 23.5   1.65 22.7   1.96
Reconciliation to IFRS:            
Cash cost, net of by-product credits 44.8     45.8     37.1    
By-product credits 29.0     23.5     22.7    
Treatment and refining charges 5.4     0.6     (1.0)    
Share-based compensation expense 0.3     0.6     0.5    
Change in product inventory (12.9)     (2.6)     4.2    
Royalties 5.7     2.3     0.5    
Depreciation and amortization3 17.5     22.2     16.4    
Cost of sales4 89.8     92.4     80.4    

1 Per pound of copper produced.
2 By-product credits are computed as revenue per financial statements, including amortization of deferred revenue and pricing and volume adjustments.
3 Depreciation is based on concentrate sold.
4 As per consolidated interim financial statements.

Sustaining and All-in Sustaining Cash Cost Reconciliation

Consolidated Three Months Ended
Sep. 30, 2026 Jun. 30, 2026 Sep. 30, 2025
All-in sustaining cash cost per pound of copper produced $ millions   $/lb   $ millions   $/lb   $ millions $/lb
Cash cost, net of by-product credits (12.9)   (0.19)   (24.7)   (0.40)   22.2 0.42
Cash sustaining capital expenditures 112.6   1.69   107.9   1.73   87.5 1.64
Royalties 7.3   0.11   3.6   0.06   2.0 0.03
Sustaining cash cost, net of by-product credits 107.0   1.61   86.8   1.39   111.7 2.09
Corporate selling and administrative expenses & regional costs 37.4   0.56   23.5   0.38   35.1 0.66
Accretion and amortization of decommissioning and community agreements1 5.0   0.08   3.6   0.06   3.9 0.07
All-in sustaining cash cost, net of by-product credits 149.4   2.25   113.9   1.83   150.7 2.82
Reconciliation to property, plant and equipment additions:            
Property, plant and equipment additions 246.1     160.0     97.6  
Capitalized stripping net additions 35.1     49.8     43.2  
Total accrued capital additions 281.2     209.8     140.8  
Less other non-sustaining capital costs2 188.2     129.7     69.6  
Total sustaining capital costs 93.0     80.1     71.2  
Capitalized lease & equipment financing cash payments – operating sites 14.5     15.2     14.3  
LOM Community agreement cash payments 1.7     10.1     —  
Accretion and amortization of decommissioning and restoration obligations3 3.4     2.5     2.0  
Cash sustaining capital expenditures 112.6     107.9     87.5  

1 Includes accretion of decommissioning relating to non-producing sites, and accretion and amortization of community agreements capitalized to Other assets.
2 Other non-sustaining capital costs include Copper World capitalized costs, Cactus project capitalized costs, capitalized interest, capitalized exploration, right-of-use lease asset additions, equipment financing asset additions, growth capital expenditures and reclassification related to capital spares.
3 Includes amortization of decommissioning and restoration PP&E assets and accretion of decommissioning and restoration liabilities related to producing sites.

Peru Three Months Ended
Sep. 30, 2026 Jun. 30, 2026 Sep. 30, 2025
Sustaining cash cost per pound of copper produced $ millions $/lb $ millions $/lb $ millions $/lb
Cash cost, net of by-product credits 101.3 2.23 71.0 1.66 52.2 1.30
Cash sustaining capital expenditures 43.6 0.96 43.8 1.02 30.5 0.77
Royalties 1.6 0.04 1.3 0.03 1.5 0.04
Sustaining cash cost per pound of copper produced 146.5 3.23 116.1 2.71 84.2 2.11

British Columbia Three Months Ended
Sep. 30, 2026 Jun. 30, 2026 Sep. 30, 2025
Sustaining cash cost per pound of copper produced $ millions $/lb $ millions $/lb $ millions $/lb
Cash cost, net of by-product credits 44.8 3.09 45.8 3.22 37.1 3.21
Cash sustaining capital expenditures 40.7 2.81 40.6 2.85 48.4 4.18
Royalties 5.7 0.40 2.3 0.16 0.5 0.04
Sustaining cash cost per pound of copper produced 91.2 6.30 88.7 6.23 86.0 7.43

Gold Cash Cost and Sustaining Cash Cost Reconciliation

Manitoba
(in thousands)
Three Months Ended
Sep. 30, 2026 Jun. 30, 2026 Sep. 30, 2025
Net ounces of gold produced1 57,261 40,344 22,441

1 Contained gold in concentrate and doré.

Manitoba Three Months Ended
Sep. 30, 2026 Jun. 30, 2026 Sep. 30, 2025
Cash cost per ounce of gold produced $ millions   $/oz   $ millions   $/oz   $ millions   $/oz  
Mining 51.5   899   43.5   1,078   15.8   704  
Milling 18.2   318   16.3   404   5.9   263  
G&A 21.8   381   18.9   469   5.4   241  
Onsite costs 91.5   1,598   78.7   1,951   27.1   1,208  
Treatment & refining 1.3   23   1.0   25   0.9   40  
Freight & other 6.3   109   5.3   131   2.5   111  
Cash cost, before by-product credits 99.1   1,730   85.0   2,107   30.5   1,359  
By-product credits (76.0)   (1,327)   (53.7)   (1,331)   (22.0)   (980)  
Gold cash cost, net of by-product credits 23.1   403   31.3   776   8.5   379  

Manitoba Three Months Ended
Sep. 30, 2026 Jun. 30, 2026 Sep. 30, 2025
Supplementary cash cost information $ millions   $/oz1 $ millions   $/oz1 $ millions   $/oz1
By-product credits2:            
Copper 39.4   688 32.8   813 7.4   330
Zinc 19.3   337 9.2   228 9.9   441
Silver 16.9   295 11.6   288 4.7   209
Other 0.4   7 0.1   2 —   —
Total by-product credits 76.0   1,327 53.7   1,331 22.0   980
Reconciliation to IFRS:            
Cash cost, net of by-product credits 23.1     31.3     8.5    
By-product credits 76.0     53.7     22.0    
Treatment and refining charges (1.3)     (1.0)     (0.9)    
Inventory adjustments —     0.9     —    
Share-based compensation expenses 0.5     0.4     1.0    
Change in product inventory (3.4)     5.6     3.1    
Overhead costs incurred during temporary suspension —     —     16.0    
Depreciation and amortization3 20.7     21.2     16.3    
Cost of sales4 115.6     112.1     66.0    

1 Per ounce of gold produced.
2 By-product credits are computed as revenue per financial statements, amortization of deferred revenue and pricing and volume adjustments.
3 Depreciation is based on concentrate sold.
4 As per consolidated interim financial statements.

Manitoba Three months ended
Sep. 30, 2026 Jun. 30, 2026 Sep. 30, 2025
Sustaining cash cost per ounce of gold produced $ millions $/oz $ millions $/oz $ millions $/oz
Gold cash cost, net of by-product credits 23.1 403 31.3 776 8.5 379
Cash sustaining capital expenditures 28.3 495 23.5 582 8.6 383
Sustaining cash cost per ounce of gold produced 51.4 898 54.8 1,358 17.1 762

Combined Unit Cost Reconciliation

Peru
(in millions except ore tonnes milled and unit cost per tonne)

Three Months Ended
Combined unit cost per tonne processed Sep. 30, 2026
  Jun. 30, 2026   Sep. 30, 2025  
Mining 49.5   42.2   34.8  
Milling 45.3   50.9   40.8  
G&A1 32.9   25.4   19.3  
Other G&A2 (13.4)   (8.4)   (3.8)  
Unit cost 114.3   110.1   91.1  
Tonnes ore milled (in thousands) 8,402   7,828   6,992  
Combined unit cost per tonne 13.60   14.06   13.03  
Reconciliation to IFRS:      
Unit cost 114.3   110.1   91.1  
Freight & other 15.6   12.7   9.4  
Inventory adjustments —   —   (1.3)  
Other G&A 13.4   8.4   3.8  
Share-based compensation expenses 0.2   0.2   0.2  
Change in product inventory 5.4   (20.3)   (26.9)  
Royalties and statutory contributions 1.6   1.3   1.5  
Overhead costs incurred during Peru temporary suspension (cash) —   —   7.3  
Depreciation and amortization 63.8   45.4   50.0  
Cost of sales3 214.3   157.8   135.1  

1 G&A as per cash cost reconciliation above.
2 Other G&A primarily includes profit sharing costs.
3 As per consolidated interim financial statements.

British Columbia
(in millions except tonnes ore milled and unit cost per tonne)

Three Months Ended
Combined unit cost per tonne processed Sep. 30, 2026
  Jun. 30, 2026   Sep. 30, 2025
Mining 37.3   31.3   19.6
Milling 31.1   27.2   29.1
G&A1 7.5   7.9   7.1
Unit cost 75.9   66.4   55.8
USD/CAD implicit exchange rate 1.38   1.39   1.38
Unit cost – C$ 104.7   92.3   77.3
Tonnes ore milled (in thousands) 3,060   3,616   3,087
Combined unit cost per tonne – C$ 34.20   25.52   25.02
Reconciliation to IFRS:      
Unit cost 75.9   66.4   55.8
Freight & other 3.3   3.5   3.0
Share-based compensation expenses 0.3   0.6   0.5
Change in product inventory (12.9)   (2.6)   4.2
Royalties 5.7   2.3   0.5
Depreciation and amortization 17.5   22.2   16.4
Cost of sales2 89.8   92.4   80.4

1 G&A as per cash cost reconciliation above.
2 As per consolidated interim financial statements.

Manitoba
(in millions except tonnes ore milled and unit cost per tonne)

Three Months Ended
Combined unit cost per tonne processed Sep. 30, 2026
  Jun. 30, 2026   Sep. 30, 2025  
Mining 51.5   43.5   15.8  
Milling 18.2   16.3   5.9  
G&A1 21.8   18.9   5.4  
Less: Other G&A related to profit sharing costs (13.1)   (9.6)   (1.8)  
Unit cost 78.4   69.1   25.3  
USD/CAD implicit exchange rate 1.40   1.38   1.39  
Unit cost – C$ 109.7   95.6   35.3  
Tonnes ore milled (in thousands) 389   319   137  
Combined unit cost per tonne – C$ 282   300   258  
Reconciliation to IFRS:      
Unit cost 78.4   69.1   25.3  
Freight & other 6.3   5.3   2.5  
Other G&A related to profit sharing 13.1   9.6   1.8  
Share-based compensation expenses 0.5   0.4   1.0  
Inventory adjustments —   0.9   —  
Change in product inventory (3.4)   5.6   3.1  
Overhead costs incurred during Manitoba temporary suspension (cash) —   —   16.0  
Depreciation and amortization 20.7   21.2   16.3  
Cost of sales2 115.6   112.1   66.0  

1 G&A as per cash cost reconciliation above.
2 As per consolidated interim financial statements.

Forward-Looking Information

This news release contains forward-looking information within the meaning of applicable Canadian and United States securities legislation. All information contained in this news release, other than statements of current and historical fact, is forward-looking information. Often, but not always, forward-looking information can be identified by the use of words such as “plans”, “expects”, “budget”, “guidance”, “scheduled”, “estimates”, “forecasts”, “strategy”, “target”, “intends”, “objective”, “goal”, “understands”, “anticipates” and “believes” (and variations of these or similar words) and statements that certain actions, events or results “may”, “could”, “would”, “should”, “might” “occur” or “be achieved” or “will be taken” (and variations of these or similar expressions). All of the forward-looking information in this news release is qualified by this cautionary note.

Forward-looking information includes, but is not limited to, statements with respect to Hudbay’s production, cost and capital and exploration expenditure guidance, Hudbay’s ability to advance and complete the multi-year optimization of the Copper Mountain mine in British Columbia, the implementation of stripping strategies and the expected benefits therefrom, the expected timing and benefits of British Columbia growth initiatives, including with respect to the development timelines associated with New Ingerbelle and any challenges to the New Ingerbelle permits (including the Lower Similkameen Indian Band’s application for judicial review), expectations regarding the timing, construction, funding structure, benefits of, and costs associated with, advancing and developing the Copper World project, as well as targets for first production expectations regarding the potential impact of recent policy decisions from the United States government, the ability to receive expected payments pursuant to the definitive agreement with Wheaton Precious Metals Corp. (“Wheaton”) in respect of the enhanced precious metals stream at Copper World, the expected benefits of Manitoba growth initiatives, including the advancement of the projects contemplated by the updated Snow Lake mine plan, the use of the exploration drift at the 1901 deposit and the potential utilization of excess capacity at the Stall mill, the ability for Hudbay to complete mill throughput enhancements at its operating business units in Peru, British Columbia and Manitoba, Hudbay’s future deleveraging strategies and Hudbay’s ability to deleverage and repay debt as needed, expectations regarding the timing and costs associated with Cactus pre-feasibility work and Mason pre-feasibility work, and related strategies regarding growth and development opportunities in the United States, the enhancement of stakeholder engagement and advancement of PFS and related test work at Cactus and Mason, expectations regarding Hudbay’s cash balance and liquidity and related cash management strategies, expectations regarding Hudbay’s capital planning strategies, including but not limited to Hudbay’s enhanced capital allocation framework, the payment and timing of future dividends, expectations regarding sustaining capital projects, including but not limited to the Stall Hot Tails Leaching project, the construction of a cyanide recycling initiative at the New Britannia mill and construction of a dam lift at the Anderson Tailings Impoundment Area, expectations regarding tax synergies, expectations regarding the ability to conduct exploration work and execute on exploration programs on its properties and to advance related drill plans, Hudbay’s evaluation and assessment of opportunities to reprocess tailings using various metallurgical technologies, the anticipated impact of brownfield and greenfield growth projects on Hudbay’s performance, anticipated exploration and expansion opportunities and extension of mine life in Snow Lake and Hudbay’s ability to find a new anchor deposit near Hudbay’s Snow Lake operations, anticipated future drill programs and exploration activities and any results expected therefrom, anticipated mine plans, anticipated metals prices and the anticipated sensitivity of Hudbay’s financial performance to metals prices, events that may affect Hudbay’s operations and development projects, anticipated cash flows from operations and related liquidity requirements, the ability to successfully obtain proceeds from insurance claims, the ability to achieve Hudbay’s climate change goals and initiatives, the anticipated effect of external factors on revenue, such as commodity prices, estimation of mineral reserves and resources, mine life projections, reclamation costs, economic outlook, government regulation of mining operations, and business and acquisition strategies. Forward-looking information is not, and cannot be, a guarantee of future results or events. Forward-looking information is based on, among other things, opinions, assumptions, estimates and analyses that, while considered reasonable by Hudbay at the date the forward-looking information is provided, inherently are subject to significant risks, uncertainties, contingencies and other factors that may cause actual results and events to be materially different from those expressed or implied by the forward-looking information.

The material factors or assumptions that Hudbay has identified and were applied in drawing conclusions or making forecasts or projections set out in the forward-looking information include, but are not limited to:

  • the ability to achieve production, cost and capital and exploration expenditure guidance;
  • no significant interruptions to Hudbay’s operations due to social or political unrest in the regions Hudbay operates, including the navigation of the complex political and social environment in Peru and the resolution of grievances raised by local communities and their residents;
  • the ability to receive expected payments pursuant to the definitive agreement with Wheaton in respect of the enhanced precious metals stream at Copper World;
  • no interruptions to Hudbay’s plans for advancing the Copper World project, in accordance with the DFS, and including with respect to any challenges to the Copper World permits or land rights;
  • no interruptions to Hudbay’s plans for advancing New Ingerbelle, including with respect to any challenges to the New Ingerbelle permits or land rights;
  • Hudbay’s ability to successfully advance and complete the optimization of the Copper Mountain operations, and develop and maintain good relations with key stakeholders;
  • the ability to execute on its exploration plans and to advance related drill plans;
  • the success of mining, processing, exploration and development activities;
  • the scheduled maintenance and availability of Hudbay’s processing facilities;
  • the accuracy of geological, mining and metallurgical estimates;
  • anticipated metals prices and the costs of production;
  • the supply and demand for metals Hudbay produces;
  • the supply and availability of all forms of energy and fuels at reasonable prices;
  • no significant unanticipated operational or technical difficulties;
  • no significant interruptions to operations due to adverse effects from extreme weather events, including forest fires that have affected and may continue to affect the regions in which Hudbay operates;
  • the execution of Hudbay’s business and growth strategies, including the success of its strategic investments and initiatives;
  • the availability of additional financing, if needed;
  • the ability to deleverage and repay debt, as needed;
  • the ability to complete project targets on time and on budget and other events that may affect Hudbay’s ability to develop Hudbay’s projects;
  • the timing and receipt of various regulatory and governmental approvals;
  • the availability of personnel for Hudbay’s exploration, development and operational projects and ongoing employee relations;
  • maintaining good relations with the employees at Hudbay’s operations;
  • maintaining good relations with the labour unions that represent certain of Hudbay employees in Manitoba and Peru;
  • maintaining good relations with the communities in which Hudbay operates, including the neighbouring Indigenous communities and local governments;
  • no significant unanticipated challenges with stakeholders at Hudbay’s various projects;
  • no significant unanticipated events or changes relating to regulatory, environmental, health and safety matters;
  • no contests over title to Hudbay’s properties, including as a result of rights or claimed rights of Indigenous peoples or challenges to the validity of Hudbay’s unpatented mining claims;
  • the timing and possible outcome of pending litigation and no significant unanticipated litigation;
  • certain tax matters, including, but not limited to current tax laws and regulations, changes in taxation policies and the refund of certain value added taxes from the Canadian and Peruvian governments; and
  • no significant and continuing adverse changes in general economic conditions or conditions in the financial markets (including commodity prices and foreign exchange rates).

The risks, uncertainties, contingencies and other factors that may cause actual results to differ materially from those expressed or implied by the forward-looking information may include, but are not limited to, risks related to the failure to effectively advance and complete the optimization of the Copper Mountain mine operations, political and social risks in the regions Hudbay operates, including the complex political and social environment in Peru and potential disruptions to operations arising from community protests and grievances, risks generally associated with the mining industry and the current geopolitical environment, including future commodity prices, the potential implementation or expansion of tariffs, currency and interest rate fluctuations, energy and consumable prices, supply chain constraints and general cost escalation in the current inflationary environment, uncertainties related to the development and operation of Hudbay’s projects, the risk of an indicator of impairment or impairment reversal relating to a material mineral property, risks associated with the development of new projects, risks associated with acquisitions, investments and other strategic transactions, risks related to the Copper World project and the recent DFS, risks related to ongoing litigation in respect of certain land rights, risks from community opposition, project delivery risks, joint venture risks and financing risks, risks related to the Lalor mine plan, including the ability to convert inferred mineral resource estimates to higher confidence categories, dependence on key personnel and employee and union relations, risks related to political or social instability, unrest or change, risks in respect of Indigenous and community relations, rights and title claims, operational risks and hazards, including the cost of maintaining and upgrading Hudbay’s tailings management facilities and any unanticipated environmental, industrial and geological events and developments and the inability to insure against all risks (including any unanticipated significant interruptions to operations due to adverse effects from extreme weather events), failure of plant, equipment, processes, transportation and other infrastructure to operate as anticipated, compliance with government and environmental regulations, including permitting requirements and anti-bribery legislation, depletion of Hudbay’s reserves, volatile financial markets and interest rates that may affect Hudbay’s ability to obtain additional financing on acceptable terms, the failure to obtain required approvals or clearances from government authorities on a timely basis, uncertainties related to the geology, continuity, grade and estimates of mineral reserves and resources, and the potential for variations in grade and recovery rates, uncertain costs of reclamation activities, Hudbay’s ability to comply with Hudbay’s pension and other post-retirement obligations, Hudbay’s ability to abide by the covenants in Hudbay’s debt instruments and other material contracts, tax refunds, hedging transactions, cybersecurity risks and risks related to the reliability and security of Hudbay’s information technology and operational technology systems, including risks arising from cyber-attacks, ransomware, phishing and other malware, risks associated with the use of artificial intelligence technologies, as well as the risks discussed under the heading “Risk Factors” in Hudbay’s most recent Annual Information Form and under the heading “Financial Risk Management” in Hudbay’s most recent Annual Management’s Discussion and Analysis, each of which is available on the Company’s SEDAR+ profile at www.sedarplus.ca and the Company’s EDGAR profile at www.sec.gov.

Should one or more risk, uncertainty, contingency or other factor materialize or should any factor or assumption prove incorrect, actual results could vary materially from those expressed or implied in the forward-looking information. Accordingly, you should not place undue reliance on forward-looking information. Hudbay does not assume any obligation to update or revise any forward-looking information after the date of this news release or to explain any material difference between subsequent actual events and any forward-looking information, except as required by applicable law.

Note to United States Investors

This news release has been prepared in accordance with the requirements of the securities laws in effect in Canada, which may differ materially from the requirements of United States securities laws applicable to U.S. issuers.

About Hudbay

Hudbay (TSX, NYSE: HBM) is a copper-focused critical minerals mining company with three long-life operations and a world-class pipeline of copper growth projects in tier-one mining jurisdictions of Canada, Peru and the United States.

Hudbay’s operating portfolio includes the Constancia mine in Cusco (Peru), the Snow Lake operations in Manitoba (Canada) and the Copper Mountain mine in British Columbia (Canada). Copper is the primary metal produced by the Company, which is complemented by meaningful gold production and by-product zinc, silver and molybdenum. Hudbay’s growth pipeline includes the Copper World project in Arizona (United States), the Cactus project in Arizona (United States), the Mason project in Nevada (United States), the Llaguen project in La Libertad (Peru) and several expansion and exploration opportunities near its existing operations.

The value Hudbay creates and the impact it has is embodied in its purpose statement: “We care about our people, our communities and our planet. Hudbay provides the metals the world needs. We work sustainably, transform lives and create better futures for communities.” Hudbay’s mission is to create sustainable value and strong returns by leveraging its core strengths in community relations, focused exploration, mine development and safe, efficient operations.

For further information, please contact:
Candace Brûlé
Senior Vice President, Capital Markets & Corporate Affairs

(416) 362-8181
investor.relations@hudbay.com

____________________
i Adjusted net earnings attributable to owners and adjusted net earnings per share attributable to owners; adjusted EBITDA; cash cost, sustaining cash cost, all-in sustaining cash cost per pound of copper produced, net of by-product credits; cash cost and sustaining cash cost per ounce of gold produced, net of by-product credits; combined unit cost; net debt and net debt to adjusted EBITDA ratio; and free cash flow are non-GAAP financial performance measures with no standardized definition under IFRS. For further information and a detailed reconciliation, please see the discussion under the “Non-GAAP Financial Performance Measures” section of this news release.
ii Liquidity includes $788.7 million in cash and cash equivalents and $175.6 million in undrawn availability under Hudbay’s revolving credit facilities, (prior to giving effect to the $250 million increase in size to the credit facilities in November 2026), and excludes $50.1 million in municipal bond proceeds classified as restricted cash.
iii Snow Lake average gold production over the 2026 to 2030 five-year period. Total life-of-mine (“LOM”) gold production compares total LOM gold production in the 2021 technical report to total LOM gold production in the 2026 updated mine plan plus actual production since 2021.
iv Snow Lake resource-to-reserve conversion rate based on the historical conversion at the Lalor deposit from 2022 to 2026.
v Copper World cash costs and sustaining cash costs are non-GAAP financial performance measures with no standardized definition under IFRS. Sustaining cash costs includes sustaining capital expenditures, equipment financing and royalties. By-product credits calculated using amortization of deferred revenue for gold and silver stream sales. By-products calculated assuming the following long-term commodity prices: gold stream price of $540 per ounce (representing 15% of market price), silver stream price of $6.75 per ounce (representing 15% of market price), and molybdenum price of $17.50 per pound.
vi Copper World total initial growth capital expenditures less $127 million of equipment financing. Equipment financing payments are incorporated in sustaining cash costs.

Exhibit 1: Constancia Breccia Drill Hole Intercept Highlights
Drill holes CO-26-003 and CO-26-005 intersected significant widths of mineralized breccia extending beyond the limits of the current resource and are being followed up with additional drilling.

Hole ID From
(m)
To
(m)
Intercept
(m)
Estimated true width (m)1 Cu (%)2 Au (g/t)2 Mo (g/t)2 Ag (g/t)2  
CO-26-003 399 644 245 233 0.43 0.05 364.6 1.4  
including 478 602 124 118 0.55 0.06 531.1 1.5  
CO-26-005 396 698 302 267 0.36 0.04 202.9 1.6  
including 618 682 64 57 0.50 0.06 402.5 1.6  
1. True widths are estimated based on drill angle and intercept geometry of mineralization.
2. All copper, gold, silver and molybdenum values are uncut.
   
Hole ID Easting (m) Northing (m) Elevation
(m ASL)
Azimuth (degrees) Dip (degrees) Length (m) Core size  
CO-26-003 201,456 8,399,347 4,099 220 (68) 838.4 HQ  
CO-26-005 201,129 8,399,059 4,197 54 (66) 854.6 HQ  

Note: The quality assurance program and quality control measures applied for purposes of monitoring the accuracy and precision of the results from this drilling and exploration program comply with ISO/IEC 17025 general requirements and industry best practices. These measures are also substantially similar to the quality assurance program and quality control measures applied at Constancia, which are described further in Hudbay’s most recent NI 43-101 technical report for its Constancia project filed in March 2021, a copy of which is available on Hudbay’s website and on Hudbay’s SEDAR+ and EDGAR profiles.

Figure 1: Constancia Breccia Schematic Geometry
Hudbay’s ongoing 2026 drilling exploration program at the Constancia operations in southern Peru has intersected significant widths of mineralized breccia extending beneath and adjacent to the existing reserve and resource envelope, as shown in Figure 1.

Figure1_final

A photo accompanying this announcement is available at https://www.globenewswire.com/NewsRoom/AttachmentNg/db23d762-b6c2-43d4-ba21-d79a452c1cfd

SHANGHAI, Nov. 12, 2026 (GLOBE NEWSWIRE) — Chagee Holdings Limited (NASDAQ: CHA) (“Chagee” or the “Company”), a leading premium tea drinks brand serving healthy and delicious freshly-made tea drinks, today announced that, as a part of the Company’s ongoing efforts to enhance shareholder value, its board of directors (the “Board”) has approved a special cash dividend of approximately US$1.95 per ordinary share, or US$1.95 per American depositary share (“ADS”), each ADS representing one Class A ordinary share.

The special cash dividend will be payable in U.S. dollars on or about December 4, 2026 to the holders of record of the Company’s Class A and Class B ordinary shares and ADSs as of the close of trading on November 23, 2026 (U.S. Eastern Time), excluding certain Class A ordinary shares held by The Bank of New York Mellon, as the depositary, for bulk issuance of ADSs reserved under the Company’s share incentive plans.

In addition to the special cash dividend, the Board has further approved a three-year annual dividend policy (the “Annual Dividend Policy”). Under the Annual Dividend Policy, the Company plans to declare and distribute annual dividends with an amount of no less than 50% of its net income of the respective preceding financial year in each of the three financial years commencing with the financial year ending December 31, 2027. The exact dividend amount will be determined at the Board’s discretion, based on its assessment of the Company’s actual and projected results of operations, financial and cash position, capital requirements and other relevant factors.

Dividends to be paid to the Company’s ADS holders through the depositary will be subject to the terms of the deposit agreement by and among the Company, the depositary, and the holders and beneficial owners of ADSs issued thereunder, including the fees and expenses payable thereunder.

As of June 30, 2026, the Company had approximately RMB6,567.5 million (US$967.9 million) in cash and cash equivalents and restricted cash.

About Chagee

Chagee is a leading premium tea drinks brand, serving healthy and delicious freshly-made tea drinks. Founded in 2017, Chagee has transformed traditional tea culture into a modern lifestyle experience, leveraging cutting-edge technology and innovative branding. With its commitment to quality, innovation, and cultural connection, Chagee continues to reshape the global tea industry.

For more information, please visit investor.chagee.com. 

Safe Harbor Statement

This announcement contains forward-looking statements within the meaning of Section 21E of the U.S. Securities Exchange Act of 1934, as amended. These forward-looking statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These statements can be identified by terminology such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates,” “potential,” “continue,” “ongoing,” “targets,” “guidance” and similar statements. Chagee may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission (the “SEC”), in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Any statements that are not historical facts, including statements about Chagee’s beliefs and expectations, including its beliefs and expectations on overseas development, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: Chagee’s growth strategies; its future business development, results of operations and financial condition; its ability to retain and attract its customers; its ability to expand into overseas markets as expected; its ability to maintain and enhance the recognition and reputation of its brand; its ability to maintain and improve quality control policies and measures; its ability to establish and maintain relationships with its suppliers and business partners; trends and competition in China’s freshly-made tea drinks industry or China’s food and beverage sector in general; changes in its revenues and certain cost or expense items; the expected growth of China’s freshly-made tea drinks industry or China’s food and beverage sector in general; governmental policies and regulations relating to Chagee’s industry; and general economic and business conditions globally and in China and assumptions underlying or related to any of the foregoing. Further information regarding these and other risks, uncertainties or factors is included in Chagee’s filings with the SEC. All information provided in this press release is as of the date of this press release, and Chagee undertakes no obligation to update any forward-looking statement, except as required under applicable law.

Contact

Investor Relations
Robin Yang, Partner
ICR, LLC
Email: Chagee.IR@icrinc.com
Phone: +1 (212) 537-5825

Media Relations
Brad Burgess, SVP
ICR, LLC
Email: Chagee.PR@icrinc.com

SHANGHAI, Nov. 12, 2026 (GLOBE NEWSWIRE) — Chagee Holdings Limited (NASDAQ: CHA) (“Chagee” or the “Company”), a leading premium tea drinks brand serving healthy and delicious freshly-made tea drinks, today announced that, as a part of the Company’s ongoing efforts to enhance shareholder value, its board of directors (the “Board”) has approved a special cash dividend of approximately US$1.95 per ordinary share, or US$1.95 per American depositary share (“ADS”), each ADS representing one Class A ordinary share.

The special cash dividend will be payable in U.S. dollars on or about December 4, 2026 to the holders of record of the Company’s Class A and Class B ordinary shares and ADSs as of the close of trading on November 23, 2026 (U.S. Eastern Time), excluding certain Class A ordinary shares held by The Bank of New York Mellon, as the depositary, for bulk issuance of ADSs reserved under the Company’s share incentive plans.

In addition to the special cash dividend, the Board has further approved a three-year annual dividend policy (the “Annual Dividend Policy”). Under the Annual Dividend Policy, the Company plans to declare and distribute annual dividends with an amount of no less than 50% of its net income of the respective preceding financial year in each of the three financial years commencing with the financial year ending December 31, 2027. The exact dividend amount will be determined at the Board’s discretion, based on its assessment of the Company’s actual and projected results of operations, financial and cash position, capital requirements and other relevant factors.

Dividends to be paid to the Company’s ADS holders through the depositary will be subject to the terms of the deposit agreement by and among the Company, the depositary, and the holders and beneficial owners of ADSs issued thereunder, including the fees and expenses payable thereunder.

As of June 30, 2026, the Company had approximately RMB6,567.5 million (US$967.9 million) in cash and cash equivalents and restricted cash.

About Chagee

Chagee is a leading premium tea drinks brand, serving healthy and delicious freshly-made tea drinks. Founded in 2017, Chagee has transformed traditional tea culture into a modern lifestyle experience, leveraging cutting-edge technology and innovative branding. With its commitment to quality, innovation, and cultural connection, Chagee continues to reshape the global tea industry.

For more information, please visit investor.chagee.com. 

Safe Harbor Statement

This announcement contains forward-looking statements within the meaning of Section 21E of the U.S. Securities Exchange Act of 1934, as amended. These forward-looking statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These statements can be identified by terminology such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates,” “potential,” “continue,” “ongoing,” “targets,” “guidance” and similar statements. Chagee may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission (the “SEC”), in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Any statements that are not historical facts, including statements about Chagee’s beliefs and expectations, including its beliefs and expectations on overseas development, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: Chagee’s growth strategies; its future business development, results of operations and financial condition; its ability to retain and attract its customers; its ability to expand into overseas markets as expected; its ability to maintain and enhance the recognition and reputation of its brand; its ability to maintain and improve quality control policies and measures; its ability to establish and maintain relationships with its suppliers and business partners; trends and competition in China’s freshly-made tea drinks industry or China’s food and beverage sector in general; changes in its revenues and certain cost or expense items; the expected growth of China’s freshly-made tea drinks industry or China’s food and beverage sector in general; governmental policies and regulations relating to Chagee’s industry; and general economic and business conditions globally and in China and assumptions underlying or related to any of the foregoing. Further information regarding these and other risks, uncertainties or factors is included in Chagee’s filings with the SEC. All information provided in this press release is as of the date of this press release, and Chagee undertakes no obligation to update any forward-looking statement, except as required under applicable law.

Contact

Investor Relations
Robin Yang, Partner
ICR, LLC
Email: Chagee.IR@icrinc.com
Phone: +1 (212) 537-5825

Media Relations
Brad Burgess, SVP
ICR, LLC
Email: Chagee.PR@icrinc.com

Beam Global ($BEEM) is advancing its strategic engagement in Ukraine

Our team will participate in the ReBuild Ukraine trade mission to explore opportunities supporting energy security, humanitarian needs, & long-term infrastructure reconstruction.
Our team will participate in the ReBuild Ukraine trade mission to explore opportunities supporting energy security, humanitarian needs, & long-term infrastructure reconstruction.

SAN DIEGO, Nov. 12, 2026 (GLOBE NEWSWIRE) — Beam Global (Nasdaq: BEEM), a leading provider of innovative and sustainable infrastructure solutions for energy storage and security, electrification of transportation, and smart city infrastructure, will meet with Ukrainian government officials, municipal leaders, and prospective funding partners to discuss how its solutions can support the country’s energy security, humanitarian needs, and long-term reconstruction.

Beam Global Chairman and CEO Desmond Wheatley and Ivan Tlačinac, Managing Director of Beam Europe, will attend ReBuild Ukraine: Construction & Energy in Warsaw, Poland, November 12-13 followed by meetings with European funding sources in Warsaw through November 18. Following the Warsaw meetings, Wheatley and Tlačinac will travel to Ukraine for direct, high-level meetings with key government, regional, and local stakeholders.

ReBuild Ukraine brings together representatives from government agencies, municipal authorities, private enterprises, and prospective financing organizations to identify practical solutions and advance reconstruction initiatives. Through its participation, Beam Global will offer its rapidly deployable and highly scalable, off-grid power generation, energy storage, EV charging, and humanitarian heating solutions to help strengthen energy resilience across Ukraine’s critical infrastructure. Beam Global’s products can be supplied from the U.S. and its Beam Europe facilities in Serbia, approximately 500 miles from Ukraine.

“Reliable, decentralized electricity is essential to Ukraine’s ability to maintain critical services amid ongoing disruptions to its power grid and rebuild for the future,” said Beam Global’s Chairman and CEO, Desmond Wheatley. “We have already held remote meetings during the last two months and heard directly from Ukraine officials they are seeking decentralized and robust energy generation and storage solutions just like ours. They have learned the hard way that centralized grid infrastructure is vulnerable to attacks. Beam’s off-grid power generation, energy storage, EV charging, and humanitarian heating solutions can help support government, military and civilian facilities, including hospitals, schools, public buildings, emergency services, and other critical infrastructure, particularly during the colder months and throughout the country’s reconstruction.”

The mission will include scheduled engagements with Ukraine Invest, Ukraine’s Ministry of Economy, Environment and Agriculture, the State Agency on Energy Efficiency and Energy Saving, and municipal representatives from Kharkiv and Ivano-Frankivsk, alongside planned meetings with regional and local stakeholders in Lviv.

A key focus of the engagement will be identifying European funds, philanthropic foundations, humanitarian organizations, and reconstruction financing institutions interested in funding or co-financing projects that deliver reliable, decentralized energy to communities and essential facilities.

About Beam Global
Beam Global is a sustainable technology innovator which develops and manufactures infrastructure products and technologies. We operate at the nexus of innovative and reliable energy, transportation and smart city solutions with a focus on sustainable energy infrastructure, rapidly deployed and scalable EV charging solutions, safe energy storage, energy security and intelligent infrastructure. With operations in the U.S., Europe and the Middle East, Beam Global develops, patents, designs, engineers and manufactures unique and advanced innovative technology solutions that power transportation, provide secure sources of electricity, enable smart city services, save time and money, and protect the environment. Beam Global is headquartered in San Diego, CA, with facilities in Yuma, AZ; Broadview, IL; Belgrade and Kraljevo, Serbia; and Abu Dhabi, UAE. Beam Global is listed on Nasdaq under the symbol BEEM. For more information visit BeamForAll.com, LinkedIn, YouTube, Instagram and X.

Forward-Looking Statements
This Beam Global Press Release may contain forward-looking statements. All statements in this Press Release other than statements of historical facts are forward-looking statements. Forward-looking statements are generally accompanied by terms or phrases such as “estimate,” “project,” “predict,” “believe,” “expect,” “anticipate,” “target,” “plan,” “intend,” “seek,” “goal,” “will,” “should,” “may,” or other words and similar expressions that convey the uncertainty of future events or results. These statements relate to future events or future results of operations. These statements are only predictions and involve known and unknown risks, uncertainties and other factors, which may cause Beam Global’s actual results to be materially different from these forward-looking statements. Except to the extent required by law, Beam Global expressly disclaims any obligation to update any forward-looking statements.

Investor Relations
Luke Higgins
+1 858-261-7646
IR@BeamForAll.com

Media Contact
Lisa Potok
+1 858-327-9123
Press@BeamForAll.com

A photo accompanying this announcement is available at https://www.globenewswire.com/NewsRoom/AttachmentNg/73d430a1-9b5d-4ca2-bc17-0cb430dcf82c

Beam Global ($BEEM) is advancing its strategic engagement in Ukraine

Our team will participate in the ReBuild Ukraine trade mission to explore opportunities supporting energy security, humanitarian needs, & long-term infrastructure reconstruction.
Our team will participate in the ReBuild Ukraine trade mission to explore opportunities supporting energy security, humanitarian needs, & long-term infrastructure reconstruction.

SAN DIEGO, Nov. 12, 2026 (GLOBE NEWSWIRE) — Beam Global (Nasdaq: BEEM), a leading provider of innovative and sustainable infrastructure solutions for energy storage and security, electrification of transportation, and smart city infrastructure, will meet with Ukrainian government officials, municipal leaders, and prospective funding partners to discuss how its solutions can support the country’s energy security, humanitarian needs, and long-term reconstruction.

Beam Global Chairman and CEO Desmond Wheatley and Ivan Tlačinac, Managing Director of Beam Europe, will attend ReBuild Ukraine: Construction & Energy in Warsaw, Poland, November 12-13 followed by meetings with European funding sources in Warsaw through November 18. Following the Warsaw meetings, Wheatley and Tlačinac will travel to Ukraine for direct, high-level meetings with key government, regional, and local stakeholders.

ReBuild Ukraine brings together representatives from government agencies, municipal authorities, private enterprises, and prospective financing organizations to identify practical solutions and advance reconstruction initiatives. Through its participation, Beam Global will offer its rapidly deployable and highly scalable, off-grid power generation, energy storage, EV charging, and humanitarian heating solutions to help strengthen energy resilience across Ukraine’s critical infrastructure. Beam Global’s products can be supplied from the U.S. and its Beam Europe facilities in Serbia, approximately 500 miles from Ukraine.

“Reliable, decentralized electricity is essential to Ukraine’s ability to maintain critical services amid ongoing disruptions to its power grid and rebuild for the future,” said Beam Global’s Chairman and CEO, Desmond Wheatley. “We have already held remote meetings during the last two months and heard directly from Ukraine officials they are seeking decentralized and robust energy generation and storage solutions just like ours. They have learned the hard way that centralized grid infrastructure is vulnerable to attacks. Beam’s off-grid power generation, energy storage, EV charging, and humanitarian heating solutions can help support government, military and civilian facilities, including hospitals, schools, public buildings, emergency services, and other critical infrastructure, particularly during the colder months and throughout the country’s reconstruction.”

The mission will include scheduled engagements with Ukraine Invest, Ukraine’s Ministry of Economy, Environment and Agriculture, the State Agency on Energy Efficiency and Energy Saving, and municipal representatives from Kharkiv and Ivano-Frankivsk, alongside planned meetings with regional and local stakeholders in Lviv.

A key focus of the engagement will be identifying European funds, philanthropic foundations, humanitarian organizations, and reconstruction financing institutions interested in funding or co-financing projects that deliver reliable, decentralized energy to communities and essential facilities.

About Beam Global
Beam Global is a sustainable technology innovator which develops and manufactures infrastructure products and technologies. We operate at the nexus of innovative and reliable energy, transportation and smart city solutions with a focus on sustainable energy infrastructure, rapidly deployed and scalable EV charging solutions, safe energy storage, energy security and intelligent infrastructure. With operations in the U.S., Europe and the Middle East, Beam Global develops, patents, designs, engineers and manufactures unique and advanced innovative technology solutions that power transportation, provide secure sources of electricity, enable smart city services, save time and money, and protect the environment. Beam Global is headquartered in San Diego, CA, with facilities in Yuma, AZ; Broadview, IL; Belgrade and Kraljevo, Serbia; and Abu Dhabi, UAE. Beam Global is listed on Nasdaq under the symbol BEEM. For more information visit BeamForAll.com, LinkedIn, YouTube, Instagram and X.

Forward-Looking Statements
This Beam Global Press Release may contain forward-looking statements. All statements in this Press Release other than statements of historical facts are forward-looking statements. Forward-looking statements are generally accompanied by terms or phrases such as “estimate,” “project,” “predict,” “believe,” “expect,” “anticipate,” “target,” “plan,” “intend,” “seek,” “goal,” “will,” “should,” “may,” or other words and similar expressions that convey the uncertainty of future events or results. These statements relate to future events or future results of operations. These statements are only predictions and involve known and unknown risks, uncertainties and other factors, which may cause Beam Global’s actual results to be materially different from these forward-looking statements. Except to the extent required by law, Beam Global expressly disclaims any obligation to update any forward-looking statements.

Investor Relations
Luke Higgins
+1 858-261-7646
IR@BeamForAll.com

Media Contact
Lisa Potok
+1 858-327-9123
Press@BeamForAll.com

A photo accompanying this announcement is available at https://www.globenewswire.com/NewsRoom/AttachmentNg/73d430a1-9b5d-4ca2-bc17-0cb430dcf82c

AUSTIN, Texas and NEW YORK, Nov. 12, 2026 (GLOBE NEWSWIRE) — T1 Energy Inc. (NYSE: TE) (“T1,” “T1 Energy,” or the “Company”) today reported financial and operating results for the third quarter 2026. The Company will hold a conference call today at 8:00 am EST.

Headlines

  • G2_Austin comprehensive financing update. T1 is in negotiations with certain institutional investors under exclusivity (with certain exceptions) to finalize a G2_Austin debt financing solution. Any such financing is subject to the negotiation and execution of definitive documentation and the satisfaction of numerous conditions precedent (some of which may be beyond T1’s control) and may include or require the issuance of additional equity or equity-linked securities. Closing a comprehensive financing solution for G2_Austin remains T1’s top priority; however, there can be no assurance that definitive documents will be agreed, or that any such financing will be completed, on a timely basis on terms acceptable to T1, or at all.
  • T1 Signs Nearly 1.6 GW of New Offtake Contracts Following Section 232 Proclamation, fielding indications of strong demand for 2027. The U.S. Department of Commerce Section 232 proclamation in support of the domestic polysilicon industry has catalyzed heightened customer interest in T1’s available projected 2027-2030 module and cell production capacity at G1_Dallas and G2_Austin.

As previously announced, T1 has signed new offtake deals totaling more than 1.58GW of advanced solar modules. Through its latest offtake contracts, including with independent power producer Avantus, T1 Energy expects to supply high-performance, high-efficiency, TOPCon modules from its G1_Dallas solar module facility in 2027 and 2028. The modules are expected to use a blend of imported solar cells and domestically produced cells from T1’s G2_Austin new solar cell fab. T1 now has more than 3.5GW of its 2027 manufacturing capacity under contract for scheduled 2027 deliveries.

Based on ongoing conversations with Tier 1 customers, indicative demand, and the recently signed offtake contracts, T1 believes it may sell out of its 5 GW capacity at G1_Dallas for 2027 at attractive prices and terms. Actual sales of G1_Dallas production capacity in 2027 will be subject to execution of offtake contracts with such Tier 1 customers and continued demand.

  • Q3 2026 results reflect T1’s decision to build module inventory to facilitate 2027 deliveries on new customer offtake contracts. T1 Energy reported a net loss from continuing operations of $34.7 million, or $(0.12) per share for the third quarter of 2026. T1 elected to produce 1,056MW of modules at G1_Dallas in the third quarter of 2026, the second highest quarterly run-rate in the Company’s history, building 326MW of module inventory to facilitate 2027 deliveries under recently signed customer offtake contracts. Third quarter 2026 gross margins of 8.5% and Adjusted EBITDA of ($16.4) million reflect higher facilities-related costs driven by increased inventory production along with higher SG&A expense. Third quarter SG&A expense of $71.2 million is attributable to growth in T1’s technical and operational headcount, as well as higher financing, transaction and legal expenses associated with capital markets activity and other matters.
  • Tightening 2026 G1_Dallas production guidance to the high end of prior range, initiating preliminary 2027 production guidance of 5.3GW. T1 now expects to achieve full-year 2026 G1_Dallas module production of 4.0 – 4.2GW, at the high end of the previous range of 3.1 – 4.2GW. Updated 2026 production guidance is consistent with contracted customer demand for the fourth quarter and imported cell availability. For 2027, with more than 3.5GW of G1_Dallas capacity under contract, and a customer offtake pipeline in excess of remaining available capacity, T1 is planning to produce 5.3GW, which is based on a forecast that G1 is sold out of capacity for the full-year 2027.
  • T1 enters into Letter of Intent to potentially monetize Nordic data center asset. T1 continues to advance its plan to generate value for shareholders by repurposing its Nordic Giga Arctic asset as a data center. Following the previously announced 50MW grid allocation from Norway’s national grid operator, Statnett, and the approval by local officials to rezone a portion of the campus for data center development, T1 has signed a non-binding LOI to negotiate and explore the possibility of repurposing the asset with a potential partner. Under the terms of the LOI, T1 would contribute the assets, power allowance and the queue position for additional power, while the partner would be responsible for financing capital expenditures in addition to identifying and securing a tenant and/or compute offtaker. Any such arrangement is subject to the negotiation and execution of definitive documentation and there can be no assurance that definitive documentation will be agreed, or that a transaction will be completed, on a timely basis on terms acceptable to T1, or at all.
  • T1 receives Commerce Department 232 waiver. On October 22, 2026, the Company announced it had received a waiver from the Commerce Department to import up to 1.725GW of solar cells to support uninterrupted manufacturing activities at G1_Dallas. T1 requested the waiver to help ensure access to necessary solar cells for a limited duration while construction on the 2.1GW Phase 1 of the Company’s G2_Austin solar cell fab in Rockdale, Texas, continues. T1 appreciates the Commerce Department’s support of its strategy to strengthen American manufacturing and intends to work with the Commerce Department to potentially access the onshoring relief program on the basis of its committed capital investment at G2_Austin.

“T1 continued to invest in the Company’s future during the third quarter to advance our mission to build America’s first integrated polysilicon solar supply chain,” said Dan Barcelo, Chief Executive Officer and Chairman of T1 Energy. “Following the Commerce Department’s Section 232 proclamation, pricing and demand for G1_Dallas modules has improved meaningfully, and we have initiated a 2027 G1 production plan of 5.3GW to accommodate the expected growth of T1’s commercial enterprise. In parallel, we are investing in the construction of G2_Austin and the key people we need to build, commission and operate our landmark U.S. solar cell fab while we work to potentially finalize a comprehensive G2_Austin financing solution.”

Business update

  • G2_Austin construction update. During the third quarter of 2026, T1’s team completed the primary steel structure and took delivery of all the remaining Phase 1 production line equipment at U.S. ports. Mechanical, Electrical, and Plumbing (“MEP”) installation commenced in September 2026 and continues ahead of the planned completion of trades work and preparation of the cleanroom. Given the progress on construction to date and the projected timing of initial cell deliveries under customer contracts, T1 intends to temporarily match the pace of capital spending at G2_Austin with the expected timeline to close a G2_Austin financing solution.
  • Section 45X Production Tax Credit Monetization. T1 has advanced several conversations to monetize the $155.3 million of Section 45X Production Tax Credits (“Section 45X tax credits”) it has generated through the third quarter of 2026. Through third-party due diligence analysis conducted on the Company’s solar cell supply chain, T1 believes it has achieved approximately 65% use of non-FEOC materials, exceeding the 50% non-FEOC Material Assistance Cost Ratio (“MACR”) threshold required to comply with the safe harbor tables under the One Big Beautiful Bill Act (“OBBBA”) through the second quarter of 2026. The Company continues to make progress on its strategic sourcing initiatives and is currently working with five distinct solar cell suppliers who have been independently verified for the MACR ratio test, with two additional cell suppliers being evaluated. T1 is confident in its plans to continue to increase its MACR as it builds out a domestic polysilicon-based solar supply chain.
  • T1 completed private placement of $50 million of convertible senior notes due 2031. On September 30, 2026, T1 completed a private placement to a qualified institutional investor that was an existing shareholder of the Company of an additional $50 million in aggregate principal amount of its 4.75% convertible senior notes due 2031. The offering generated gross proceeds of $50.4 million and was intended as a bridge to a comprehensive G2_Austin financing solution.

Q3 2026 Results Overview

  • T1 Energy reported a net loss attributable to common stockholders for the third quarter of 2026 of $41.6 million, or $(0.14) per share compared to a net loss of $140.8 million, or $(0.87) per share for the third quarter of 2025. Net loss from continuing operations was $34.7 million, or $(0.12) per share for the third quarter of 2026 compared to a net loss from continuing operations of $130.8 million, or $(0.87) per share for the third quarter of 2025. Net income (loss) from discontinued operations was $(5.9) million, or $(0.02) per share, for the third quarter of 2026 compared to $0.2 million, or $0.00 per share, for the third quarter of 2025.
  • As of September 30, 2026, T1 had cash, cash equivalents, and restricted cash of $137.0 million, of which $59.5 million was unrestricted cash.

Presentation of Third Quarter 2026 Results

A presentation will be held today, November 12, 2026, at 8:00 am Eastern Standard Time. The results and presentation material will be available for download at https://ir.t1energy.com/.

Participants can access the conference call by clicking the following link and completing the online registration form. Upon registering participants will receive the dial-in info and PIN to join the call.

The call will also be available by clicking the webcast link

About T1 Energy

T1 Energy Inc. (NYSE: TE) is an energy solutions provider building an integrated U.S. supply chain for solar and batteries. In December 2024, T1 completed a transformative transaction, positioning the Company as one of the leading solar manufacturing companies in the U.S., with a complementary solar and battery storage strategy. Based in the U.S. with plans to expand its operations in America, the Company is also exploring value optimization opportunities across its portfolio of assets in Europe.

To learn more about T1, please visit www.T1energy.com and follow on social media.

Investor contact:

Jeffrey Spittel
EVP, Investor Relations and Corporate Development
jeffrey.spittel@T1energy.com
Tel: +1 409 599-5706

Media contact:

Russell Gold
EVP, Strategic Communications
russell.gold@T1energy.com
Tel: +1 214 616-9715

Cautionary Statement Concerning Forward-Looking Statements:

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements contained in this press release that do not relate to matters of historical fact should be considered forward-looking statements, including without limitation with respect to: T1’s negotiation and execution of a potential G2_Austin financing solution (including any terms thereof); T1’s development of G2_Austin and related timeline (including the timing for funding and completing G2_Austin and expected levels of capital expenditures); T1’s ability to convert ongoing commercial discussions into binding offtake agreements; T1’s expectations with respect to the terms of a potential transaction to monetize its Nordic data center asset; negotiations of sales for Section 45X tax credits and T1’s ability to increase its MACR; T1’s strategy of developing as an integrated U.S. solar and storage leader, powering U.S. AI development and energy dominance and establishing a domestic solar supply chain (including its desired position as the first vertically integrated American silicon-based advanced solar company); T1’s ability to generate meaningful long-term shareholder value; T1’s financial and operating performance and guidance and any projected business outlook; the impact of the 232 polysilicon proclamation, including on T1’s pricing, demand, customer behavior, any cell procurement targets and indications of customer demand in 2026 and beyond, and T1’s ability to access the Department of Commerce tariff offset onshoring program; the growth of U.S. electricity demand; any commercial funnel of sales opportunities for 2027 and beyond; T1’s commercial presence and ability to grow its U.S. customer base; T1’s capital formation opportunities and the timing thereof; and T1’s ability to meet its strategic priorities to fund and build T1’s integrated polysilicon solar supply chain and enhance its profitability and capital structure. These forward-looking statements are based on management’s current expectations. These statements are neither promises nor guarantees, but involve known and unknown risks, uncertainties and other important factors that may cause actual future events, results, or achievements to be materially different from T1’s expectations and projections expressed or implied by the forward-looking statements. Important factors include, but are not limited to, those discussed under the caption “Risk Factors” in T1’s Annual Report on Form 10-K for the year ended December 31, 2025 filed with the U.S. Securities and Exchange Commission (the “SEC”) on March 31, 2026, as amended and supplemented by Amendment No. 1 on Form 10-K/A filed with the SEC on April 30, 2026, and in T1’s Quarterly Reports on Form 10-Q and other filings with the SEC, including risks related to: (1) T1’s ability to (i) construct and equip manufacturing facilities in a timely and cost-effective manner; (ii) target and retain customers and suppliers; (iii) attract and retain key employees and qualified personnel; (iv) protect its intellectual property; (v) comply with legal and environmental regulations; (vi) compete in international markets in light of export and import controls; (vii) incur substantially more debt; (viii) remediate the material weakness in T1’s internal control over financial reporting or otherwise maintain effective internal control over financial reporting, (ix) qualify for the advanced manufacturing production credit under Section 45X of the Internal Revenue Code of 1986, as amended, and (x) manage T1’s exposure to warranty claims; (2) T1’s ability to secure a comprehensive financing solution to fund the remaining capital expenditure for G2_Austin Phase 1 on favorable terms, or at all, including its ability to (i) satisfy the conditions precedent to any potential G2_Austin financing in a timely manner and (ii) to negotiate and execute definitive documentation for any such financing on terms acceptable to T1, or at all; (3) the concentration of T1’s operations in Texas and its dependence on a limited number of suppliers; (4) changes adversely affecting the flow of components and materials from international vendors, the costs of raw materials, components, equipment, and machinery; (5) general economic and geopolitical conditions, (6) changes in applicable laws or regulations, including environmental, export control and tax laws and incentives and renewable energy targets, as well as international trade policies, including tariffs, on T1’s products and competitive position (including T1’s ability to obtain tariff refunds); (7) the outcome of any legal proceedings relating to T1’s products and services, including intellectual property or product liability claims, commercial or contractual disputes, warranty claims, and other proceedings; (8) T1’s ability to realize the anticipated benefits of acquisitions, investments and other strategic transactions; and (9) the capital-intensive nature of T1’s business and its ability to raise additional capital on attractive terms or service its debt. The above referenced filings are available on the SEC’s website at www.sec.gov. Forward-looking statements speak only as of the date of this press release and are based on information available to T1 as of the date of this press release, and T1 assumes no obligation to update such forward-looking statements, all of which are expressly qualified by the statements in this section, whether as a result of new information, future events or otherwise, except as required by law.

T1 intends to use its website as a channel of distribution to disclose information which may be of interest or material to investors and to communicate with investors and the public. Such disclosures will be included on T1’s website in the ‘Investor Relations’ section. T1, and its CEO and Chairman of the Board, Daniel Barcelo, also intend to use certain social media channels, including, but not limited to, X, LinkedIn and Instagram, as means of communicating with the public and investors about T1, its progress, products, and other matters. While not all the information that T1 or Daniel Barcelo post to their respective digital platforms may be deemed to be of a material nature, some information may be. As a result, T1 encourages investors and others interested to review the information that it and Daniel Barcelo posts and to monitor such portions of T1’s website and social media channels on a regular basis, in addition to following T1’s press releases, SEC filings, and public conference calls and webcasts. The contents of T1’s website and its and Daniel Barcelo’s social media channels shall not be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended.

Use of Non-GAAP Financial Measures

T1 reports financial results in accordance with generally accepted accounting principles in the United States (“GAAP”). Adjusted EBITDA presented herein is a supplemental measure of T1’s performance that is not required by, or presented in accordance with, GAAP. The presentation of this non-GAAP financial measure is not intended to be considered in isolation or as a substitute for, or superior to, financial information prepared and presented in accordance with GAAP.

T1 defines Adjusted EBITDA as net income (loss) from continuing operations before interest expense, income tax expense (benefit), depreciation and amortization, and further adjustments to exclude certain items that management does not consider indicative of the Company’s core operating performance, including, but not limited to, non-cash charges, non-recurring items, and non-operating gains or losses. These adjustments include impairment charges, losses on debt extinguishment, losses on settlement of derivative liabilities, share-based compensation, fair value adjustments of warrant and derivative liabilities, and non-recurring transaction expenses. Our Adjusted EBITDA measure was re-defined in the fourth quarter of 2025 to also exclude certain non-recurring transaction expenses. The historical presentation of Adjusted EBITDA in this press release has been recast to conform to the revised definition.

T1 uses Adjusted EBITDA as a key measure in evaluating its financial and operating performance and in making strategic business decisions. T1 believes that Adjusted EBITDA, when considered together with the corresponding GAAP financial measures, provides meaningful supplemental information by excluding items that may not be representative of its core business, operating results, or future outlook. However, Adjusted EBITDA is not a measure of financial performance under GAAP and should not be considered as an alternative to net income (loss) from continuing operations or any other measure of performance or liquidity presented in accordance with GAAP.

Adjusted EBITDA has been reconciled to the nearest GAAP measure for historical periods in the table entitled “Reconciliation of Non-GAAP Measures to Most Comparable Amounts” set forth on Annex A of this press release.

T1 ENERGY INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except per share data)
(Unaudited)
 
  September 30, 2026   December 31, 2025
ASSETS
Current assets:
Cash and cash equivalents $ 59,523     $ 182,450  
Restricted cash   70,397       81,203  
Accounts receivable trade   7,036       —  
Accounts receivable trade, net – related parties   72,843       84,481  
Government grants receivable, net   139,133       36,376  
Inventory   335,363       116,043  
Advances to suppliers   129,672       137,532  
Other current assets   20,140       5,989  
Current assets of discontinued operations   16,369       19,418  
Total current assets   850,476       663,492  
Restricted cash   7,120       7,120  
Property and equipment, net   523,946       302,302  
Goodwill   81,688       57,449  
Intangible assets, net   291,314       180,481  
Right-of-use asset under operating leases   225,107       151,166  
Other assets   13,748       10,098  
Total assets $ 1,993,399     $ 1,372,108  
LIABILITIES, REDEEMABLE PREFERRED STOCK AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable $ 166,906     $ 91,323  
Accrued liabilities and other   169,031       47,224  
Deferred revenue   153,935       56,731  
Derivative liabilities   —       11,661  
Current portion of long-term debt   51,698       46,357  
Accounts payable and accrued liabilities – related parties   134,084       162,754  
Current liabilities of discontinued operations   68,521       47,538  
Total current liabilities   744,175       463,588  
Long-term deferred revenue   48,189       48,189  
Convertible notes   495,140       152,960  
Operating lease liability   214,577       143,534  
Long-term debt   101,116       137,303  
Long-term debt – related party   55,531       53,538  
Deferred tax liability   2,848       3,758  
Other long-term liabilities   10,897       47,353  
Total liabilities   1,672,473       1,050,223  
Commitments and contingencies
Redeemable preferred stock
Series B convertible non-voting preferred stock, $0.01 par value, 1,600 shares issued and outstanding as of both September 30, 2026 and December 31, 2025 (includes accrued dividends of $880 and $160 as of September 30, 2026 and December 31, 2025, respectively)   18,525       17,805  
Series B-1 convertible non-voting preferred stock, $0.01 par value, 5,000 shares issued and outstanding as of both September 30, 2026 and December 31, 2025 (includes accrued dividends of $2,750 and $500 as of September 30, 2026 and December 31, 2025, respectively)   55,960       53,710  
Equity:
Common stock, $0.01 par value, 299,499 and 266,267 shares issued and outstanding as of September 30, 2026 and December 31, 2025, respectively   2,995       2,663  
Additional paid-in capital   1,448,031       1,358,992  
Accumulated other comprehensive loss   (6,993 )     (18,213 )
Accumulated deficit   (1,197,592 )     (1,093,072 )
Total equity   246,441       250,370  
Total liabilities, redeemable preferred stock and equity $ 1,993,399     $ 1,372,108  

T1 ENERGY INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(In thousands, except per share data)
(Unaudited)
 
  Three months ended September 30,   Nine months ended September 30,
  2026   2025   2026   2025
Net sales $ 6,696     $ 90,385     $ 6,937     $ 156,850  
Net sales – related party   189,894       120,137       617,428       239,891  
Total net sales   196,590       210,522       624,365       396,741  
Cost of sales   179,883       189,374       529,477       325,051  
Gross profit   16,707       21,148       94,888       71,690  
Operating expenses:
Selling, general and administrative   71,185       62,778       194,652       168,869  
Impairment of intangible assets   —       53,262       —       54,672  
Total operating expenses   71,185       116,040       194,652       223,541  
Operating loss from continuing operations   (54,478 )     (94,892 )     (99,764 )     (151,851 )
Other (expense) income:
Warrant liability fair value adjustment   1,351       1,521       8,928       2,868  
Derivative liabilities fair value adjustment   21,647       (30,868 )     36,109       (4,591 )
Loss on settlement of derivative liability   —       (5,836 )     —       (5,836 )
Impairment of assets previously classified as held for sale   —       (2,981 )     —       (5,010 )
Interest expense, net   (7,321 )     (9,395 )     (20,211 )     (27,293 )
Other income, net   1,734       (397 )     5,405       2,928  
Total other (expense) income   17,411       (47,956 )     30,231       (36,934 )
Loss from continuing operations before income taxes   (37,067 )     (142,848 )     (69,533 )     (188,785 )
Income tax (expense) benefit   2,394       12,083       1,835       20,575  
Net loss from continuing operations   (34,673 )     (130,765 )     (67,698 )     (168,210 )
Net loss from discontinued operations, net of tax   (5,892 )     206       (36,822 )     (10,497 )
Net loss   (40,565 )     (130,559 )     (104,520 )     (178,707 )
Preferred dividends and accretion   (990 )     (819 )     (2,970 )     (2,601 )
Preferred deemed dividend   —       (7,777 )     —       (7,777 )
Tranche right deemed dividend   —       (1,667 )     —       (1,667 )
Net loss attributable to common stockholders $ (41,555 )   $ (140,822 )   $ (107,490 )   $ (190,752 )
 
Weighted average shares outstanding:
Weighted average shares of common stock outstanding – basic   291,150       160,977       283,073       157,622  
Weighted average shares of common stock outstanding – diluted   291,150       160,977       283,073       157,622  
 
Net loss per share attributable to common stockholders:
Net loss per share from continuing operations – basic and diluted $ (0.12 )   $ (0.87 )   $ (0.25 )   $ (1.14 )
Net loss per share from discontinued operations – basic and diluted $ (0.02 )   $ —     $ (0.13 )   $ (0.07 )
Net loss per share – basic and diluted $ (0.14 )   $ (0.87 )   $ (0.38 )   $ (1.21 )
 
Other comprehensive loss:
Net loss $ (40,565 )   $ (130,559 )   $ (104,520 )   $ (178,707 )
Foreign currency translation adjustments   8,223       3,622       11,220       43,169  
Total comprehensive loss   (32,342 )     (126,937 )     (93,300 )     (135,538 )
Preferred dividends and accretion   (990 )     (819 )     (2,970 )     (2,601 )
Preferred deemed dividend   —       (7,777 )     —       (7,777 )
Tranche right deemed dividend   —       (1,667 )     —       (1,667 )
Comprehensive loss attributable to common stockholders $ (33,332 )   $ (137,200 )   $ (96,270 )   $ (147,583 )

T1 ENERGY INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
 
  Nine months ended September 30,
  2026   2025
Cash flows from operating activities:
Net loss $ (104,520 )   $ (178,707 )
Adjustments to reconcile net loss to cash used in operating activities:
Share-based compensation expense   13,822       7,103  
Depreciation and amortization   79,599       68,630  
Impairment of intangible assets   —       54,672  
Impairment of assets previously classified as held for sale   —       5,010  
Change in valuation allowance   14,700       (2,681 )
Change in fair value of derivative liabilities   (36,109 )     4,591  
Loss on settlement of derivative liability   —       5,836  
Gain on sale of property and equipment   —       (5,675 )
Amortization of debt issuance costs, premium and discount   6,059       12,322  
Reduction in the carrying amount of right-of-use assets   7,780       5,025  
Warrant liability fair value adjustment   (8,928 )     (2,868 )
Deferred income taxes   (1,417 )     (19,399 )
Other   (10 )     2,356  
Changes in operating assets and liabilities:
Accounts receivable trade   (601 )     (78,896 )
Government grants receivable, net   (102,757 )     (92,378 )
Inventory   (210,022 )     22,591  
Other assets   (3,649 )     —  
Advances to suppliers and other current assets   (5,516 )     25,107  
Accounts payable, accrued liabilities and other   92,173       194,622  
Deferred revenue   83,633       25,214  
Net cash provided by (used in) operating activities   (175,763 )     52,475  
Cash flows from investing activities:
Business acquisition, net of cash acquired   380       —  
Issuance of notes receivable   (8,594 )     —  
Proceeds from the return of property and equipment deposits   —       1,202  
Purchases of property and equipment and intangible assets   (250,099 )     (60,817 )
Proceeds from the sale of property and equipment   —       50,000  
Net cash used in investing activities   (258,313 )     (9,615 )
Cash flows from financing activities:
Repayment of Senior Secured Credit Facility   (33,022 )     (29,794 )
Repayment of T1 NRI debt   (12,803 )     —  
Proceeds from issuance of Convertible Notes, net of underwriting fees   341,620       —  
Proceeds from issuance of common stock   7,267       —  
Exercise of Penny Warrants   70       —  
Payment of debt issuance costs   (1,307 )     (3,760 )
Exercise of stock options   7,071       —  
Cash paid for equity repurchases for equity-based compensation tax withholding   (8,604 )     —  
Net cash (used in) provided by financing activities   300,292       (33,554 )
Effect of changes in foreign exchange rates on cash, cash equivalents, and restricted cash   51       783  
Net increase (decrease) in cash, cash equivalents, and restricted cash   (133,733 )     10,089  
Cash, cash equivalents, and restricted cash at beginning of period   270,773       76,645  
Cash, cash equivalents, and restricted cash at end of period $ 137,040     $ 86,734  
Reconciliation to condensed consolidated balance sheets:
Cash and cash equivalents $ 59,523     $ 34,146  
Restricted cash   77,517       52,588  
Cash, cash equivalents, and restricted cash $ 137,040     $ 86,734  

T1 ENERGY INC.
RECONCILIATION OF NON-GAAP MEASURES TO MOST COMPARABLE AMOUNTS
(In thousands)
(Unaudited)
 
  Three months ended
September 30,
  Nine months ended
September 30,
  2026   2025   2026   2025
Net loss(1) $ (40,565 )   $ (130,559 )   $ (104,520 )   $ (178,707 )
Net loss from discontinued operations, net of tax   5,892       (206 )     36,822       10,497  
Net income (loss) from continuing operations(1)   (34,673 )     (130,765 )     (67,698 )     (168,210 )
Adjustments to net income (loss) from continuing operations
Interest expense, net   7,321       9,395       20,211       27,293  
Income tax benefit   (2,394 )     (12,083 )     (1,835 )     (20,575 )
Depreciation and amortization   29,478       25,032       79,599       68,630  
Impairment of intangible assets   —       53,262       —       54,672  
Impairment of assets previously classified as held for sale   —       2,981       —       5,010  
Warrant liability fair value adjustment   (1,351 )     (1,521 )     (8,928 )     (2,868 )
Derivative liabilities fair value adjustment   (21,647 )     30,868       (36,109 )     4,591  
Loss on settlement of derivative liability   —       5,836       —       5,836  
Other income, net   (1,734 )     397       (5,405 )     (2,928 )
Share-based compensation expense   5,292       1,883       13,822       7,103  
Transaction and nonrecurring expenses(2)   3,264       2,560       9,690       7,369  
Adjusted EBITDA(1) $ (16,444 )   $ (12,155 )   $ 3,347     $ (14,077 )

(1) Net loss, Net loss from continuing operations and Adjusted EBITDA include pre-tax reduction in Cost of sales due to $24.4 million of tariff refunds recognized during the nine months ended September 30, 2026.
 
(2) Transaction and nonrecurring expenses includes $3.3 million and $9.7 million for the three and nine months ended September 30, 2026, which is primarily related to non-recurring legal costs in connection with the evaluation, interpretation, and implementation of provisions under the Inflation Reduction Act (“IRA”) and the One Big Beautiful Bill Act (“OBBBA”) and non-recurring legal and advisory costs in connection with the evaluation and pursuit of acquisitions, potential acquisitions and joint venture arrangements. Transaction and nonrecurring expenses of $2.6 million and $7.4 million for the three and nine months ended September 30, 2025, was primarily related to the Trina Business Combination and non-recurring legal and advisory costs in connection with the evaluation and pursuit of potential acquisitions and joint venture arrangements.

Privacy Overview

This website uses cookies so that we can provide you with the best user experience possible. Cookie information is stored in your browser and performs functions such as recognising you when you return to our website and helping our team to understand which sections of the website you find most interesting and useful.