Not for distribution to U.S. newswire services or for dissemination in the United States.

CALGARY, Alberta, Nov. 12, 2026 (GLOBE NEWSWIRE) — Northview Residential REIT (“Northview” or the “REIT”) (NRR.UN – TSX), today announced financial results for the three and nine months ended September 30, 2026.

Q3 2026 HIGHLIGHTS

  • FFO per Unit growth – FFO per unit, excluding insurance proceeds, grew by 19.6% to $0.61 FFO per unit, supported by Same Door NOI growth and interest savings.
  • Total Same Door NOI growth – Same door NOI growth of 4.2% driven by higher AMR, and disciplined operating expense management, which served to mitigate some of the ongoing cost pressures from higher fuel oil prices and property taxes.
  • Continued Rent Growth – AMR increased 3.6% to $1,557, compared to $1,503 in the third quarter of 2025 offsetting 70 bps decrease in Same door multi-residential occupancy compared to the third quarter of 2025.
  • Commercial leasing activity continued to improve – Commercial occupancy improved 190 bps. As of September 30, 2026, Northview has leased 54,200 sq. ft. of previous vacant spaces, renewed 144,500 sq.ft. on fixed-terms, and converted 48,300 sq. ft. of previous month-to-month leases into fixed-term leases.
  • Optimized Credit Facilities to Reduce Financing Costs – During the quarter, Northview successfully amended its Syndicated facility and LC facility and terminated its Term facility, further advancing its active treasury management strategy. The amendments reduced the existing rate spread by 70 basis points, right-sized the Syndicate’s facility commitment to $200 million from $265 million, and extended its maturity to December 31, 2028.
  • Continued focus on debt management – During the quarter, Northview’s TTM debt-to-adjusted EBITDA ratio strengthened to 10.7 times, primarily driven by lower total debt and higher Same door NOI.  

“Northview delivered another strong quarter, with FFO growth of 20% supported by lower financing costs, Same door NOI growth and improved commercial occupancy. Our focus on expense management enabled us to partially offset continuing expense pressures, including higher fuel oil prices and property taxes. We are also encouraged by recent positive multi-residential leasing trends.” commented Mr. Todd Cook, President and Chief Executive Officer of Northview.

Mr. Cook continued, “Our continued focus on debt management, including the successful renewal of our credit facilities during the quarter has put the REIT in a position to generate interest savings in a rising interest rate environment. These efforts combined with solid operating performance reinforce our financial resilience and continue to deliver strong financial performance,” concluded Mr. Cook.

2026 THIRD QUARTER RESULTS
The following chart summarizes key metrics associated with Northview’s financial performance:

(thousands of dollars, except as indicated) As at September 30, 2026 As at December 31, 2025
Financial position    
Total assets 2,608,109   2,578,417  
Total liabilities 1,766,149   1,752,642  
Credit facilities 164,907   148,655  
Mortgages payable 1,388,284   1,389,080  
Investment properties capitalization rate (Cap Rate) 6.47%   6.50%  
Debt-to-gross book value(1) 62.3%   62.4%  

  Three Months Ended
September 30
Nine Months Ended
September 30
(thousands of dollars, except as indicated) 2026   2025   2026   2025  
Debt metrics        
Debt to adjusted EBITDA (TTM)(1) 10.7x   11.1x   10.7x   11.1x  
Interest coverage ratio (TTM)(1) 2.3x   2.1x   2.3x   2.1x  
Debt service coverage ratio (TTM)(1) 1.6x   1.4 x   1.6x   1.4 x  
Weighted average mortgage interest rate 4.07%   3.92%   4.07%   3.92%  
Weighted average mortgage term to maturity (years) 4.2   4.5   4.4   4.6  
Weighted average credit facilities interest rate(2) 4.55%   5.67%   4.98%   5.80%  
         
Operating metrics        
Same door multi-residential occupancy(1) 95.4%   96.1%   95.4%   96.1%  
Same door AMR ($)(1) 1,557   1,503   1,557   1,503  
Revenue 69,545   69,839   208,620   208,486  
NOI 44,372   43,598   123,425   124,288  
NOI margin(1) 63.8%   62.4%   59.2%   59.6%  
Same door NOI(1) 43,907   42,141   123,209   120,282  
Same door NOI margin(1) 63.7%   62.7%   59.5%   60.0%  
Cash flows provided by operating activities 37,991   31,570   69,864   78,264  
Distributions declared to unitholders(1) 9,869   9,862   29,606   29,585  
Distributions declared per trust unit ($/Unit) 0.2734   0.2734   0.8203   0.8203  
FFO payout ratio – basic(1) 38.7%   53.0%   48.2%   43.3%  
AFFO payout ratio – basic(1) 45.0%   64.2%   58.4%   50.7%  
         
Net and comprehensive income 32,164   10,475   42,588   30,596  
FFO(1) 25,474   18,614   61,393   68,316  
Per basic unit ($/Unit)(1) 0.71   0.52   1.70   1.89  
Per diluted unit ($/Unit)(1) 0.65   0.48   1.59   1.75  
AFFO(1) 21,925   15,354   50,712   58,380  
Per basic unit ($/Unit)(1) 0.61   0.43   1.41   1.62  
Per diluted unit ($/Unit)(1) 0.56   0.40   1.31   1.49  
         
Measurements excluding insurance proceeds:        
FFO(1) 21,973   18,567   57,662   53,202  
FFO per unit – basic ($/Unit)(1) 0.61   0.51   1.60   1.48  
FFO payout ratio – basic(1) 44.9%   53.1%   51.3%   55.6%  
         
AFFO(1) 18,424   15,307   46,981   43,266  
AFFO per unit – basic ($/Unit)(1) 0.51   0.42   1.30   1.20  
AFFO payout ratio – basic(1) 53.6%   64.4%   63.0%   68.4%  
         
Weighted average number of units – basic (000’s)(1) 36,090   36,064   36,087   36,064  
Weighted average number of units – diluted (000’s)(1) 38,892   38,770   38,687   39,061  

(1) See “Non-IFRS and Other Financial Measures”.
(2) The weighted average credit facilities interest rate represents the aggregate rate applicable to the Syndicated and Term facilities.


STRONG FFO GROWTH AND IMPROVED FFO PAYOUT RATIO, EXCLUDING IMPACT OF INSURANCE PROCEEDS

During the third quarter, FFO per basic unit, excluding insurance proceeds recognized in other income, increased by 19.6% to $0.61, compared to $0.51 in the same period of 2025. The growth in FFO was primarily driven by interest savings from lower financing costs, as Northview continues to execute its debt management strategy, together with Same door NOI growth. As a result, the FFO payout ratio, excluding insurance proceeds, was 44.9%, an improvement of 820 bps compared to previous year’s quarter.

Including insurance proceeds of $3.5 million or $0.10 per basic unit, FFO per basic unit increased to $0.71 compared to $0.52 in the same period of 2025.

MULTI-RESIDENTIAL SAME DOOR NOI GROWTH DRIVEN BY REVENUE GAINS AND STABLE EXPENSES

During the third quarter, multi-residential Same door NOI grew to $37.5 million, a 3.8% increase over the same period in 2025, driven by modest revenue gains, and stable operating expenses that expanded the NOI margin by 80 bps.

Same door multi-residential revenue grew across the portfolio in the third quarter, driven by sequential AMR growth and stable portfolio occupancy, with occupancy improvements realized in several markets relative to the second quarter. Stronger rental spreads on turnovers from market rental rates and steady renewals drove AMR gains. AMR was $1,557 as at September 30, 2026, an increase of 3.6% compared to $1,503 from the third quarter of 2025. Same door occupancy was 95.4% in the third quarter, down by 70 bps compared to the same period in 2025, and steady compared to the second quarter. Occupancy remained strong in Northern Canada and improved further sequentially from second quarter. Western Canada also saw sequential gains, while Atlantic and Central Canada maintained consistent occupancy. Select markets within the portfolio experienced occupancy declines as they continued to navigate new market supply absorption, lower leasing traffic and temporary operational headwinds.

Same door operating expenses remained stable during the third quarter compared to the same period in 2025, as lower seasonal repair and maintenance expenses were partially offset by higher utility expenses and property taxes. Utility expenses increased primarily due to higher rates and persistently higher fuel oil prices in the Northwest Territories; meanwhile property taxes rose in select municipalities in Western, Atlantic, and Central Canada driven by increased assessed values and higher levy rates.

Total multi-residential NOI rose to $38.0 million, a 0.9% increase in the third quarter over the same period in 2025, as Same door NOI growth more than compensated for the earnings reduction resulting from the recent disposition of six underperforming properties in Yellowknife, Northwest Territories in July 2026, and five properties in St. John’s, Newfoundland and Labrador, in September 2025 as part of its non-core asset disposition initiative.

CONTINUING IMPROVEMENTS IN COMMERCIAL LEASING ACTIVITIES

During the third quarter, Northview continued to see improvements in commercial leasing activities, particularly in Northern, Atlantic and Central Canada, with commercial portfolio Same door occupancy increasing by 190 bps over the same period in 2025.

As at September 30, 2026, Northview secured renewals for 144,500 sq. ft. of leasable space on fixed terms, up by 6,600 sq. ft. over the second quarter, with a weighted average lease term of 5 years. Additionally, 48,300 sq. ft. of previous month-to-month leases were converted into fixed-term leases, an increase of 31,900 sq. ft. over the second quarter. These renewals and conversions were primarily with anchor tenants in Northern Canada.

Following a strong first half of 2026, Northview continued to focus on securing long-term leases to fill vacancies. As at September 30, 2026, Northview also leased an additional 54,200 sq. ft. of previously vacant space with a weighted average lease term of 6-years. These new leases, which commenced between the first and third quarters, were driven primarily by leasing activities in Atlantic Canada.

DEBT MANAGEMENT DRIVES RESILIENT METRICS AND FLEXIBILITY

As at September 30, 2026, debt-to-gross book value was 62.3%, a 10 bps improvement from December 31, 2025.

Northview continues to demonstrate resilient debt metrics in the third quarter, reflecting a consistent commitment to prudent leverage management. During the third quarter, the trailing twelve-month (“TTM”) debt-to-adjusted EBITDA ratio strengthened to 10.7 times, representing an additional 0.4 times improvement, primarily driven by a combination of lower total debt and higher TTM Same door NOI. Over the same period, the interest coverage ratio (TTM) improved by 0.2 times to 2.3 times and the debt service coverage ratio (TTM) improved by 0.2 times to 1.6 times. These improvements in coverage metrics were driven by a 112 bps reduction in the weighted average interest to 4.55%, a 70 bps spread reduction on the recently amended Syndicated facility, prudent paydown of outstanding facilities’ balances, and improved EBITDA.

SYNDICATED CREDIT FACILITY RENEWED WITH SIGNIFICANT EXPECTED INTEREST RATE SAVINGS

On July 14, 2026, Northview successfully completed the refinancing of its Syndicated credit facility. As part of an active treasury management strategy, the total facility commitment was reduced to $200 million from $265 million, the existing rate spread was reduced by 70 bps, and the maturity was extended to December 31, 2028 from December 31, 2026. Northview also fully repaid the Term facility to secure a reduced interest rate optimizing debt servicing costs. The renewal of the Syndicated facility and the full repayment of the Term facility are expected to deliver a simpler, more efficient debt structure and provide financial flexibility along with future interest savings.

NON-IFRS AND OTHER FINANCIAL MEASURES

Certain measures in this earnings release do not have any standardized meaning as prescribed by IFRS Accounting Standards (“IFRS”) and may, therefore, be considered non-IFRS financial measures, non-IFRS ratios, or other measures and may not be comparable to similar measures presented by other issuers. These measures are provided to enhance the readers’ overall understanding of Northview’s current financial condition and financial performance. They are included to provide investors and management with an alternative method for assessing our operating results in a manner that is focused on the performance of our ongoing operations and to provide a more consistent basis for comparison between periods. These measures include widely accepted measures of performance for Canadian real estate investment trusts; however, the measures are not defined by IFRS. In addition, these measures are subject to the interpretation of definitions by the preparers of financial statements and may not be applied consistently between real estate entities. These measures include:

  • Non-IFRS Financial Measures: Adjusted funds from operations (“AFFO”) and funds from operations (“FFO”).
  • Non-IFRS Ratios: AFFO payout ratio; AFFO per unit, FFO payout ratio, and FFO per unit
  • Measurements Excluding Insurance Proceeds: AFFO, AFFO payout ratio, AFFO per unit, FFO, FFO payout ratio, and FFO per unit.
  • Capital Management And Other: Distributions declared to unitholders, debt-to-adjusted earnings before interest, tax, depreciation and amortization (EBITDA), interest coverage ratio, debt service coverage ratio and debt to gross book value.
  • Other Key Performance Indicators: Average monthly rent (“AMR”); net operating income (“NOI”) margin; occupancy; Same door revenues, expenses, net operating income, occupancy, and AMR; weighted average number of units – basic; and weighted average number of units – diluted

For further information on the most directly comparable IFRS measures, composition of the measures, a description of how Northview uses these measures, and an explanation of how these measures provide useful information to investors, refer to the “Non-IFRS and Other Financial Measures” section of Northview’s Management Discussion and Analysis as at and for the three and nine months ended September 30, 2026 and 2025, available on Northview’s profile on SEDAR+ at www.sedarplus.com, which is incorporated by reference into this news release.

NON-IFRS RECONCILIATION
The following table reconciles FFO and AFFO from net and comprehensive income, the most directly comparable IFRS measure as presented in the unaudited condensed consolidated interim financial statements:

  Three Months Ended
September 30
Nine Months Ended
September 30
(thousands of dollars, except as indicated) 2026   2025   2026   2025  
Net and comprehensive income 32,164   10,475   42,588   30,596  
Adjustments:        
Distributions on exchangeable units 929   929   2,787   2,787  
Fair value (gain) loss on investment properties (935 ) 4,746   19,935   27,855  
Fair value loss on units (7,556 ) 931   (5,732 ) 2,808  
Accretion on redeemable units —   —   —   1,362  
Transaction costs on sale of investment properties 475   1,009   475   1,439  
Depreciation 320   317   968   942  
Other(1) 77   207   372   527  
FFO(2) 25,474   18,614   61,393   68,316  
Maintenance capex reserve – multi-residential (3,228 ) (3,046 ) (9,732 ) (9,299 )
Maintenance capex reserve – commercial (321 ) (214 ) (949 ) (637 )
AFFO(2) 21,925   15,354   50,712   58,380  
FFO per Unit ($/Unit)(2)        
Basic 0.71   0.52   1.70   1.89  
Diluted 0.65   0.48   1.59   1.75  
FFO payout ratio(2)        
Basic 38.7%   53.0%   48.2%   43.3%  
Diluted 41.7%   57.0%   51.7%   46.9%  
AFFO per Unit ($/Unit)(2)        
Basic 0.61   0.43   1.41   1.62  
                 
Diluted 0.56   0.40   1.31   1.49  
AFFO payout ratio(2)        
Basic 45.0%   64.2%   58.4%   50.7%  
Diluted 48.5%   69.0%   62.6%   54.9%  
Other Adjustments:        
Insurance proceeds (3,501 ) (47 ) (3,731 ) (15,114 )
Measurements excluding insurance proceeds:        
FFO(2) 21,973   18,567   57,662   53,202  
FFO per unit – basic ($/Unit)(2) 0.61   0.51   1.60   1.48  
FFO per unit – diluted ($/Unit)(2) 0.56   0.48   1.49   1.36  
FFO payout ratio – basic(2) 44.9%   53.1%   51.3%   55.6%  
FFO payout ratio – diluted(2) 48.4%   57.1%   55.0%   60.2%  
AFFO(2) 18,424   15,307   46,981   43,266  
AFFO per unit – basic ($/Unit)(2) 0.51   0.42   1.30   1.20  
AFFO per Unit – diluted ($/Unit)(2) 0.47   0.39   1.21   1.11  
AFFO payout ratio – basic(2) 53.6%   64.4%   63.0%   68.4%  
AFFO payout ratio – diluted(2) 57.7%   69.3%   67.6%   74.1%  
Distributions        
Basic 9,869   9,862   29,606   29,585  
Diluted 10,635   10,601   31,739   32,042  
Weighted average number of units        
Basic (‘000s)(2) 36,090   36,064   36,087   36,064  
Diluted (‘000s)(2) 38,892   38,770   38,687   39,061  

(1) “Other” is comprised of amortization of tenant inducements, amortization of property, plant and equipment, and other items included in equity income from joint ventures.
(2) See “Non-IFRS and Other Financial Measures”.

FINANCIAL INFORMATION

Northview’s unaudited condensed consolidated interim financial statements, the notes thereto, and Management’s Discussion and Analysis for the three months and nine months ended September 30, 2026 and 2025, can be found on Northview’s website at www.rentnorthview.com and on SEDAR+ at www.sedarplus.com.

ABOUT NORTHVIEW RESIDENTIAL REIT

Northview is a publicly-traded real estate investment trust established pursuant to a declaration of trust under the laws of the province of Ontario for the primary purpose of owning and operating a portfolio of income-producing rental properties in secondary markets within Canada.

CAUTIONARY AND FORWARD-LOOKING INFORMATION

Certain information contained in this news release constitutes forward-looking information within the meaning of applicable securities laws. Statements that reflect Northview’s objectives, plans, goals, and strategies are subject to risks, uncertainties, and other factors which could cause actual results to differ materially from future results expressed, projected, or implied by such forward-looking information. In some instances, forward-looking information can be identified by the use of terms such as “may”, “should”, “expect”, “will”, “anticipate”, “believe”, “intend”, “estimate”, “predict”, “potentially”, “starting”, “beginning”, “begun”, “moving”, “continue”, or other similar expressions concerning matters that are not historical facts. Forward-looking information in this news release includes, but is not limited to, future maintenance expenditures, financing and the availability of financing and the terms thereof, the replacement of floating-rate debt with fixed-rate debt, the ability to sell select assets, terms, or timing to be completed, the use of proceeds from any such sales, future economic conditions, the expected distributions of Northview, liquidity and capital resources, market trends, future operating efficiencies, tenant incentives, and occupancy levels. Such statements involve significant risks and uncertainties and are not meant to provide guarantees of future performance or results. These cautionary statements qualify all of the statements and information contained in this news release incorporating forward-looking information.

Forward-looking information is made as of November 12, 2026 and is based on information available to management as of that date. Management believes that the expectations reflected in forward-looking information are based upon reasonable assumptions; however, management can give no assurance that the actual results will be consistent with this forward-looking information. Factors that could cause actual results, performance, or achievements to differ materially from those expressed or implied by forward-looking information include, but are not limited to, the risks identified herein, and those discussed in Northview’s other materials filed with the Canadian securities regulatory authorities from time to time including those discussed under the Risk Factors section disclosed in its MD&A for the year ended December 31, 2025. The risks include, but are not limited to, government regulation of residential tenancies; availability of favorable financing and changes in interest rates; general economic conditions; asset dispositions may fall short of projected terms, while acquired assets may underperform relative to financial and operational expectations; reliance on property appraisal reports; certain catastrophic risks are either impossible or prohibitively expensive to insure, adverse impact of environmental matters and climate change, inflationary pressures, tenants’ ability to pay, ability to maintain liquidity, reliance on information technology to conduct business, capital demands related to real estate ownership, and the potential non-renewal of land leases, fluctuations in commodity prices; Northview’s ability to maintain distributions at existing levels, and its ability to maintain its real estate investment trust and mutual fund trust status for Canadian income tax purposes. Additional risks and uncertainties not presently known to Northview, or those risks and uncertainties that Northview currently believes to not be material, may also adversely affect Northview. Northview cautions readers that this list of factors is not exhaustive and that should certain risks or uncertainties materialize, or should underlying estimates or assumptions, including those outlined in Note 2 of the 2025 annual financial statements, prove incorrect, actual events, performance, and results may vary materially from those expected.

Except as specifically required by applicable Canadian law, Northview assumes no obligation to update or revise publicly any forward-looking information to reflect new events or circumstances that may arise after November 12, 2026.

To learn more about Northview, visit www.rentnorthview.com or contact:

Todd Cook
President and Chief Executive Officer
Northview Residential REIT
Tel: (403) 531-0720
Email: tcook@nvreit.ca
Laura Ingram
Chief Financial Officer
Northview Residential REIT
Tel: (403) 531-0720
Email: lingram@nvreit.ca

TORONTO, Nov. 12, 2026 (GLOBE NEWSWIRE) — Exco Technologies Limited (TSX – XTC) today announced that it will report its financial results for the fourth quarter ended September 30, 2026 after the close of business on Wednesday December 2, 2026.

Exco’s management will hold a conference call to discuss the results on Thursday December 3, 2026 at 10:00 a.m. Eastern Time. To access the listen only live audio webcast, please log on to www.excocorp.com, or https://edge.media-server.com/mmc/p/e9zc4sb5 a few minutes before the event.

Those interested in participating in the question-and-answer conference call may register at https://register-conf.media-server.com/register/BI4997ec7cee6a481e844b881ec0f80ae8 to receive the dial-in numbers and unique PIN to access the call. It is recommended that you join 10 minutes prior to the event start (although you may register and dial in at any time during the call).

For those unable to participate on December 3, 2026, an archived version will be available on the Exco website (www.excocorp.com) until December 18, 2026.

Exco Technologies Limited is a global supplier of innovative technologies servicing the die-cast, extrusion and automotive industries. Through our 20 strategic locations in 9 countries, we employ approximately 4,400 people and service a diverse and broad customer base.

Source: Exco Technologies Limited (TSX-XTC)
Contact: Matthew Posno, Vice President Finance, Chief Financial Officer
Telephone: (905) 477-3065, Ext 7265
Website: https://www.excocorp.com

TORONTO, Nov. 12, 2026 (GLOBE NEWSWIRE) — Exco Technologies Limited (TSX – XTC) today announced that it will report its financial results for the fourth quarter ended September 30, 2026 after the close of business on Wednesday December 2, 2026.

Exco’s management will hold a conference call to discuss the results on Thursday December 3, 2026 at 10:00 a.m. Eastern Time. To access the listen only live audio webcast, please log on to www.excocorp.com, or https://edge.media-server.com/mmc/p/e9zc4sb5 a few minutes before the event.

Those interested in participating in the question-and-answer conference call may register at https://register-conf.media-server.com/register/BI4997ec7cee6a481e844b881ec0f80ae8 to receive the dial-in numbers and unique PIN to access the call. It is recommended that you join 10 minutes prior to the event start (although you may register and dial in at any time during the call).

For those unable to participate on December 3, 2026, an archived version will be available on the Exco website (www.excocorp.com) until December 18, 2026.

Exco Technologies Limited is a global supplier of innovative technologies servicing the die-cast, extrusion and automotive industries. Through our 20 strategic locations in 9 countries, we employ approximately 4,400 people and service a diverse and broad customer base.

Source: Exco Technologies Limited (TSX-XTC)
Contact: Matthew Posno, Vice President Finance, Chief Financial Officer
Telephone: (905) 477-3065, Ext 7265
Website: https://www.excocorp.com

SANTA MONICA, Calif., Nov. 12, 2026 (GLOBE NEWSWIRE) — Super League Enterprise, Inc. (Nasdaq: SLE) (“Super League” or the “Company”), an audience intelligence and media activation company trusted by global brands to reach and engage people who play video games, today announced that it will release its financial results for the third quarter ended September 30, 2026 after market close on Monday, November 16, 2026, at 5:00 p.m. Eastern Time.

The Company’s results will be presented in a letter to shareholders from Chief Executive Officer Matt Edelman, which will be posted to the Investor Relations section of the Company’s website at ir.superleague.com. A copy of the letter will also be furnished to the Securities and Exchange Commission on a Form 8-K.

About Super League

Super League (Nasdaq: SLE) connects brands with the 3.5 billion-person global gaming population through advertising and branded content programs across gaming and digital media platforms. The Company generates revenue by delivering these programs through proprietary interactive formats, creator content, immersive experiences, data-driven insights, and strategic campaign services designed to improve marketing performance. By translating player behavior into actionable intelligence, Super League serves as a trusted partner helping brands reach and influence consumers who play video games. With a deep understanding of this highly engaged yet under-monetized audience, Super League is positioned to capture an increasing share of brand advertising spend as the market continues to expand.

Investor Relations Contact:

Allan Rosenthal
Intelligent IR ATX
abrosey@intelligentiratx.com

SANTA MONICA, Calif., Nov. 12, 2026 (GLOBE NEWSWIRE) — Super League Enterprise, Inc. (Nasdaq: SLE) (“Super League” or the “Company”), an audience intelligence and media activation company trusted by global brands to reach and engage people who play video games, today announced that it will release its financial results for the third quarter ended September 30, 2026 after market close on Monday, November 16, 2026, at 5:00 p.m. Eastern Time.

The Company’s results will be presented in a letter to shareholders from Chief Executive Officer Matt Edelman, which will be posted to the Investor Relations section of the Company’s website at ir.superleague.com. A copy of the letter will also be furnished to the Securities and Exchange Commission on a Form 8-K.

About Super League

Super League (Nasdaq: SLE) connects brands with the 3.5 billion-person global gaming population through advertising and branded content programs across gaming and digital media platforms. The Company generates revenue by delivering these programs through proprietary interactive formats, creator content, immersive experiences, data-driven insights, and strategic campaign services designed to improve marketing performance. By translating player behavior into actionable intelligence, Super League serves as a trusted partner helping brands reach and influence consumers who play video games. With a deep understanding of this highly engaged yet under-monetized audience, Super League is positioned to capture an increasing share of brand advertising spend as the market continues to expand.

Investor Relations Contact:

Allan Rosenthal
Intelligent IR ATX
abrosey@intelligentiratx.com

~ Strong demand for LNG HPDI™ trucks continues to drive revenue growth for Cespira™ ~

VANCOUVER, British Columbia, Nov. 12, 2026 (GLOBE NEWSWIRE) — Aetherion Technologies Inc. (“Aetherion“) (TSX:AETR / Nasdaq:AETR) (previously, Westport Fuel Systems Inc.) today reported financial results for the third quarter ended September 30, 2026, and provided an update on operations. All figures are in U.S. dollars unless otherwise stated.

“Our transition to Aetherion Technologies reflects a renewed focus on the opportunities where our technology and expertise can create the greatest value: practical, scalable and cost-effective solutions for heavy-duty transportation. We are aligning our portfolio and resources around that focus, directing our specialized technical and commercial capabilities to advance solutions for these sectors starting with our high-pressure CNG solution to help open up the North American market for CNG HPDI in heavy-duty trucking.

Building on the growth trend that we saw in the first two quarters of 2026, Cespira delivered product revenue growth of 85% in Q3, as compared to the same quarter last year.  There clearly is increasing interest amongst commercial fleets globally, and particularly in Europe,  reinforcing the commercial momentum behind Cespira’s HPDI fuel system.  To address this growing demand in 2027, Cespira is investing in anticipation of this growth, with investment timing and scale aligned with customer requirements and fleet demands.

The opportunities ahead extend across fuels and markets. Cespira’s HPDI™ 3.0 fuel system is scheduled to begin production in Q4 2026, with the first equipped vehicles expected on the road in early 2027. Alongside Cespira’s next-generation platform, Aetherion has advanced its proprietary high-pressure CNG and renewable natural gas systems and solutions for North America. This solution is flexible enough to accommodate hydrogen and hydrogen / methane blended-fuel systems. Together, this system can expand market penetration for HPDI powered trucks and protect for future fuel availability while preserving the performance fleets require, supporting affordable emissions reductions, addressing energy security needs and reducing overall operational costs.

Strengthening our financial position remains a core priority. Our equity facility of up to $25 million, subject to certain limitation, provides additional financing flexibility. Our focus is on aligning investment with execution—supporting Cespira’s path toward self-funding and progressing our North American CNG solution as we build a more focused business for long-term growth.”

Dan Sceli, Chief Executive Officer 

Third Quarter 2026 Highlights 

  • Revenues for the third quarter of 2026 increased by 60% to $2.6 million compared to $1.6 million in the same quarter last year.  In Q3 2025, we were moving the manufacturing into China and Cambridge, Ontario from its previous location in Italy.
  • Cespira delivered strong financial performance, driven by significant growth in  product and aftermarket revenue. For the third quarter of 2026, revenue increased by $8.9 million or 46% compared to the prior year quarter. Cespira reduced its net loss by $5.7 million, continuing to reduce its reliance on funding from its partners. Aetherion reduced its capital contributions to Cespira in the quarter from $11.0 million to $2.8 million. The improvement in Cespira’s financial performance was a result of higher sales volumes driven by increasing market acceptance and confidence in the product and OEM interest in HPDI technology, and favorable diesel to natural gas and biogas fuel economics, supported by continued improvement of supply chain execution as the business prepares for the launch of HPDI 3.0.
  • Significantly improved net loss from continuing operations to $3.0 million for the quarter compared to a net loss from continuing operations of $10.4 million for the same quarter last year.  The reduction in the net loss from continuing operations is due to higher revenue, lower operating expenses, improved Cespira financial performance, and a $2.2 million gain on warrant liabilities remeasurement.
  • Adjusted EBITDA1 of negative $4.8 million compared to negative $6.3 million for the same period in 2025.  The decrease in negative adjusted EBITDA was primarily driven by lower operating losses, and a decrease in the loss from investments accounted for by the equity method. Included in the prior year quarter’s adjusted EBITDA was our discontinued operations’ performance, which included an operating profit of $1.8 million for the three months ended September 30, 2025.
  • Cash and cash equivalents were $14.5 million for the third quarter of 2026. Cash used in operating activities from continuing operations was $5.0 million for the quarter, primarily driven by operating losses in the quarter and changes in working capital. Cash used in investing activities from continuing operations was primarily driven by capital contributions to Cespira of $2.8 million for the quarter. Cash used in financing activities from continuing operations were primarily driven by the debt repayment of $1.0 million in the quarter.  Long term debt, including the current portion, was fully repaid in the quarter.

________________________________
1 Adjusted earnings before interest, taxes and depreciation is a non-GAAP measure. Please refer to NON-GAAP FINANCIAL MEASURES in Aetherion’s Management Discussion and Analysis for the reconciliation.

CONSOLIDATED RESULTS
($ in thousands, except per share amounts)     Increase / (Decrease) %     Increase / (Decrease) %
  3Q26 3Q25 9M26 9M25
Revenues $ 2,591   $ 1,617   60 % $ 7,593   $ 21,438   (65 )%
Gross Profit   95     472   (80 )%   744     2,849   (74 )%
Gross Margin %(2)   4 %   29 %     10 %   13 %  
Loss from Investments Accounted for by the Equity Method(1)   (166 )   (3,197 ) (95 )%   (2,830 )   (10,767 ) (74 )%
Net Loss from Continuing Operations   (2,990 )   (10,410 ) (71 )%   (20,072 )   (20,758 ) (3 )%
Net Loss from Discontinued Operations   —     (3,316 ) 100 %   —     (29,763 ) 100 %
Net Loss   (2,990 )   (13,726 ) 78 %   (20,072 )   (50,521 ) 60 %
Net Loss per Share – Basic & Diluted $ (0.13 ) $ (0.79 ) 84 % $ (1.05 ) $ (2.91 ) 64 %
EBITDA(2) $ (2,786 ) $ (12,814 ) 78 % $ (19,643 ) $ (42,998 ) 54 %
Adjusted EBITDA(2) $ (4,843 ) $ (6,313 ) 23 % $ (15,975 ) $ (7,337 ) (118 )%

(1) This includes income or loss from our investments in Cespira joint ventures.
(2) Gross margin, EBITDA and Adjusted EBITDA are non-GAAP measures. Please refer to GAAP and NON-GAAP FINANCIAL MEASURES for the reconciliation to equivalent GAAP measures and limitations on the use of such measures.

Segment Information

High-Pressure Controls

Revenue for the three and nine months ended September 30, 2026 was $2.6 million and $7.6 million, respectively, compared with $1.6 million and $6.4 million for the three and nine months ended September 30, 2025.  The increase in revenue was primarily driven by higher volume of sales in the quarter compared to prior year, which was impacted by the transition of operations to the Company’s manufacturing facilities in China and Cambridge, Ontario. As production and shipment levels normalized, the Company achieved higher shipment volumes during the current quarter, resulting in increased sales.

Gross profit was $0.1 million or 4% of revenue, for the three months ended September 30, 2026 compared to $0.5 million or 29% of revenue, for the three months ended September 30, 2025.  The decrease in gross profit margin was primarily attributable to the absence of a non-recurring, high-margin engineering services revenue recognized in the prior year period. We anticipate that as the manufacturing plants in Canada and China continue to work on localizing supply chain and improving their manufacturing processes and output, its gross profit and margin will benefit.

Heavy-Duty OEM

The segment’s transitional service agreement with Cespira ended in Q2 2025 and, as a result, the segment did not have any sales activity in the quarter.

Selected Cespira Statements of Operations Data

We account for Cespira using the equity method of accounting. However, due to its significance to our long-term strategy and operating results, we disclose selected Cespira financial information in our interim financial statements for the three and nine months ended September 30, 2026.

The following table sets forth a summary of the financial results of Cespira for the three and nine months ended September 30, 2026.

    Three months ended
September 30,
  Change   Nine months ended
September 30,
Change
(in thousands of U.S. dollars)     2026       2025     $   %     2026       2025     $   %
Product revenue   $ 20,683     $ 11,184     $ 9,499     85 %   $ 54,820     $ 29,634     $ 25,186     85 %
Aftermarket revenue   $ 4,888     $ 3,589     $ 1,299     36 %     14,678       9,308     $ 5,370     58 %
Service revenue   $ 2,676     $ 4,555       (1,879 )   (41 )%     8,069       9,205       (1,136 )   (12 )%
Total revenue   $ 28,247     $ 19,328       8,919     46 %     77,567       48,147       29,420     61 %
Gross profit1   $ 3,689     $ (1,036 )     4,725     456 %     9,079       (2,447 )     11,526     471 %
Gross margin %     13 %   (5 )%             12 %   (5 )%        
Research & development   $ 1,095     $ 1,135       (40 )   (4 )%     3,757       6,025       (2,268 )   (38 )%
Selling, general, & administrative   $ 3,356     $ 2,767       589     21 %     9,471       8,804       667     8 %
Operating loss   $ (452 )   $ (5,918 )     5,466     (92 )%     (5,163 )     (19,758 )     14,595     (74 )%
Net loss   $ (301 )   $ (6,034 )     5,733     (95 )%     (5,199 )     (19,778 )     14,579     (74 )%

(1) Gross margin are non-GAAP measures. Please refer to GAAP and NON-GAAP FINANCIAL MEASURES for the reconciliation to equivalent GAAP measures and limitations on the use of such measures.

Product Revenue for the three and nine months ended September 30, 2026 was $20.7 million and $54.8 million compared to $11.2 million and $29.6 million for the three and nine months ended September 30, 2025. The increase in revenue of 85% in the current quarter was primarily driven by significantly higher volumes of systems sold compared to the prior year quarter. The year to date revenue growth was primarily driven by significantly higher volumes of systems sold in each of the first three quarters of 2026 compared to the corresponding prior year periods. Cespira’s growth is influenced by the resilient favorable price differential between diesel and natural gas and government regulation support in markets like Europe. Growth was also supported by increasing industry recognition of HPDI technology as a commercially viable low emissions solution for heavy-duty transportation.

Aftermarket Revenue for the three and nine months ended September 30, 2026 was $4.9 million and $14.7 million compared to $3.6 million and $9.3 million for the three and nine months ended September 30, 2025. The increase in aftermarket revenue is primarily driven by an increase in sales volumes.

Service Revenue for the three and nine months ended September 30, 2026 was $2.7 million and $8.1 million compared to $4.6 million and $9.2 million for the three and nine months ended September 30, 2025. The decrease in service revenue for the three and nine month periods was primarily attributable to the timing of project milestone achievements, with higher milestone revenue recognized in the prior-year periods. Service revenue allocated to project milestones are weighted differently across the phases of an engineering service revenue project. One of Cespira’s significant long-term engineering service revenue projects is expected to complete in Q4 2026 in advance of the anticipated launch of their HPDI 3.0  product.

Gross profit was $3.7 million and $9.1 million for the three and nine months ended September 30, 2026 compared to gross loss of $1.0 million and $2.4 million for the three and nine months ended September 30, 2025. The increase in gross profit was primarily driven by the increase in volumes of systems and aftermarket products sold along with cost reductions in materials and improvements in labor efficiency.

Cespira had an operating loss of $0.5 million and $5.2 million for the three and nine months ended September 30, 2026 compared to $5.9 million and $19.8 million for the three and nine months ended September 30, 2025. Cespira significantly reduced its operating loss compared to the prior year quarter by meaningfully increasing its product revenue, gross margin and lowering its cost base as it continues to grow and scale the business. The improvement also reflects management’s focus on growing volumes, enabling supply chain execution and maintaining a tightly controlled cost environment as it prepares for the launch of HPDI 3.0.

Cespira sees continued growth opportunities in the LNG heavy-duty market, as favorable fuel-price differentials relative to diesel, concerns around energy availability and security, and tightening emissions regulations strengthen the case for fleet adoption of HPDI technology. To capture this opportunity, Cespira is evaluating capacity investments in 2027, scaled to align to anticipated demand. These investments are expected to be self-funded through Cespira’s operations. Combined with improving operating leverage and disciplined cost management, this approach positions Cespira to translate higher demand into stronger financial performance.

Liquidity and Going Concern

As at September 30, 2026, we had cash and cash equivalents of $14.5 million and no long-term debt. 

Based on our projected capital expenditures and operating requirements under our current business plan, we are projecting that our cash and cash equivalents will not be sufficient to fund our operations through the next twelve months from the date of the issuance of our Q3 2026 MD&A. These conditions raise substantial doubt about Aetherion’s ability to continue as a going concern within one year after the date that our Q3 2026 MD&A is issued. 

Although the Company was able to raise equity financing in the prior quarters, management continues to evaluate  different options to improve Aetherion’s liquidity position, including  access to the Committed Equity Facility, raising funds from the public markets,  borrowing debt or other financing alternatives. These plans are not final and are subject to market and other conditions not within our control. As such, there can be no assurances that Aetherion will be successful in obtaining sufficient funding. Accordingly, we concluded under the accounting standards that these plans do not alleviate the substantial doubt about Aetherion’s ability to continue as a going concern.

Conference call 

Aetherion has scheduled a conference call for Friday, November 13, 2026, at 7:00 am Pacific Time (9:00 am Eastern Time) to discuss these results. To access the conference call please register at https://register-conf.media-server.com/register/BI35b93703f9b94c79af5e7d30753ef513

The live webcast of the conference call can be accessed through the Aetherion website at  https://investors.aetheriontech.com/.

Participants may register up to 60 minutes before the event by clicking on the call link and completing the online registration form. Upon registration, the user will receive dial-in info and a unique PIN, along with an email confirming the details. 

The webcast will be archived on Aetherion’s website at https://investors.aetheriontech.com.

Financial Statements and Management’s Discussion and Analysis  

To view Aetherion’s full financials for the third quarter ended September 30, 2026, please visit https://investors.aetheriontech.com/.

About Aetherion Technologies

Aetherion Technologies Inc. is a global clean transportation technology company delivering proven, commercially ready solutions that help fleets and original equipment manufacturers (OEMs) improve performance, efficiency and energy flexibility. Built on decades of engineering expertise, Aetherion develops advanced fuel delivery, storage and control technologies for heavy-duty mobility applications. Its proven technologies support a wide range of alternative fuels—including natural gas, renewable natural gas and hydrogen—empowering OEMs and commercial transportation fleets to meet demanding performance standards, evolving regulatory requirements and climate objectives in a cost-effective way. Through its portfolio of differentiated technologies and strategic partnerships, Aetherion is accelerating practical, scalable pathways to affordable, lower-emission transportation worldwide. Aetherion is headquartered in Vancouver, Canada. For more information, visit www.aetheriontech.com.

GAAP and NON-GAAP FINANCIAL MEASURES

Our financial statements are prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”). These U.S. GAAP financial statements include non-cash charges and other charges and benefits that may be unusual or infrequent in nature or that we believe may make comparisons to our prior or future performance difficult. In addition to conventional measures prepared in accordance with U.S. GAAP, Aetherion and certain investors use EBITDA and Adjusted EBITDA as an indicator of our ability to generate liquidity by producing operating cash flow to fund working capital needs, service debt obligations and fund capital expenditures. Management also uses these non-GAAP measures in its review and evaluation of the financial performance of Aetherion. EBITDA is also frequently used by investors and analysts for valuation purposes whereby EBITDA is multiplied by a factor or “EBITDA multiple” that is based on an observed or inferred relationship between EBITDA and market values to determine the approximate total enterprise value of a company. We believe that these non-GAAP financial measures also provide additional insight to investors and securities analysts as supplemental information to our U.S. GAAP results and as a basis to compare our financial performance period-over-period and to compare our financial performance with that of other companies. We believe that these non-GAAP financial measures facilitate comparisons of our core operating results from period to period and to other companies by, in the case of EBITDA, removing the effects of our capital structure (net interest income on cash deposits, interest expense on outstanding debt and debt facilities), asset base (depreciation and amortization) and tax consequences. Adjusted EBITDA provides this same indicator of Aetherion’s EBITDA from continuing operations and removing such effects of our capital structure, asset base and tax consequences, but additionally excludes any unrealized foreign exchange gains or losses, stock-based compensation charges and other one-time impairments and costs which are not expected to be repeated in order to provide greater insight into the cash flow being produced from our operating business, without the influence of extraneous events.

Segment Information

EBITDA and Adjusted EBITDA are intended to provide additional information to investors and analysts and do not have any standardized definition under U.S. GAAP, and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with U.S. GAAP. EBITDA and Adjusted EBITDA exclude the impact of cash costs of financing activities and taxes, and the effects of changes in operating working capital balances, and therefore are not necessarily indicative of operating profit or cash flow from operations as determined under U.S. GAAP. Other companies may calculate EBITDA and Adjusted EBITDA differently.

Segment earnings or losses before income taxes, interest, depreciation, and amortization (“Segment EBITDA”) is the measure of segment profitability used by the Company. The accounting policies of our reportable segments are the same as those applied in our consolidated financial statements. Management prepared the financial results of the Company’s reportable segments on basis that is consistent with the manner in which Management internally disaggregates financial information to assist in making internal operating decisions. Certain common costs and expenses, primarily corporate functions, among segments differently than we would for stand-alone financial information prepared in accordance with GAAP. These include certain costs and expenses of shared services, such as IT, human resources, legal, finance and supply chain management.  Segment EBITDA is not defined under U.S. GAAP and may not be comparable to similarly titled measures used by other companies and should not be considered a substitute for net earnings or other results reported in accordance with GAAP. Reconciliations of reportable segment information to consolidated statement of operations can be found in section “Non-GAAP Measure & Reconciliations” within this this press release.

  Three months ended September 30, 2026
  High-Pressure Controls   Cespira   Total Segment
Revenue $ 2,591     $ 28,247     $ 30,838  
Cost of revenue   2,496       24,558       27,054  
Gross profit   95       3,689       3,784  
Operating expenses:          
Research & development   650       1,095       1,745  
General & administrative   588       2,248       2,836  
Sales & marketing   92       1,108       1,200  
Depreciation & amortization   50       741       791  
    1,380       5,192       6,572  
Add back: Depreciation & amortization   246       1,094       1,340  
Segment EBITDA $ (1,039 )   $ (409 )   $ (1,448 )

  Three months ended September 30, 2025
  High-Pressure Controls & Systems   Heavy-Duty OEM   Cespira   Total Segment
Revenue $ 1,606     $ 11     $ 19,328     $ 20,945  
Cost of revenue   1,145       —       20,364       21,509  
Gross profit   461       11       (1,036 )     (564 )
Operating expenses:              
Research & development   2,293       26       1,135       3,454  
General & administrative   484       34       2,410       2,928  
Sales & marketing   103       3       357       463  
Depreciation & amortization   108       —       833       941  
    2,988       63       4,735       7,786  
Add back: Depreciation & amortization   134       —       1,610       1,744  
Segment EBITDA $ (2,393 )   $ (52 )   $ (4,161 )   $ (6,606 )

  Nine months ended September 30, 2026
  High-Pressure Controls   Cespira   Total Segment
Revenue $ 7,593     $ 77,567     $ 85,160  
Cost of revenue   6,849       68,488       75,337  
Gross profit   744       9,079       9,823  
Operating expenses:          
Research and development   2,388       3,757       6,145  
General and administrative   1,700       7,481       9,181  
Sales and marketing   318       1,990       2,308  
Depreciation and amortization   146       2,514       2,660  
    4,552       15,742       20,294  
Add back: Depreciation and amortization   654       3,029       3,683  
Segment EBITDA $ (3,154 )   $ (3,634 )   $ (6,788 )

  Nine months ended September 30, 2025
  High-Pressure Controls   Heavy-Duty OEM   Cespira   Total Segment
Revenue $ 6,392     $ 15,046   $ 48,147     $ 69,585  
Cost of revenue   5,313       13,276     50,594       69,183  
Gross profit   1,079       1,770     (2,447 )     402  
Operating expenses:              
Research and development   5,027       159     6,025       11,211  
General and administrative   1,189       133     7,829       9,151  
Sales and marketing   253       26     975       1,254  
Depreciation and amortization   223       —     2,423       2,646  
    6,692       318     17,252       24,262  
Add back: Depreciation and amortization   432       —     4,901       5,333  
Segment EBITDA $ (5,181 )   $ 1,452   $ (14,798 )   $ (18,527 )

  Three months ended September 30, 2026
  Total Segment   Less: Cespira   Add: Corporate & unallocated   Total Consolidated
Revenue $ 30,838   $ 28,247   $ —     $ 2,591  
Cost of revenue   27,054     24,558     —       2,496  
Gross profit   3,784     3,689     —       95  
Operating expenses:              
Research & development   1,745     1,095     391       1,041  
General & administrative   2,836     2,248     3,366       3,954  
Sales & marketing   1,200     1,108     226       318  
Depreciation & amortization   791     741     64       114  
    6,572     5,192     4,047       5,427  
Equity loss   —     —     (166 )     (166 )

  Three months ended September 30, 2025
  Total Segment   Less: Cespira   Add: Corporate & unallocated   Total Consolidated
Revenue $ 20,945     $ 19,328     $ —     $ 1,617  
Cost of revenue   21,509       20,364       —       1,145  
Gross profit   (564 )     (1,036 )     —       472  
Operating expenses:              
Research & development   3,454       1,135       —       2,319  
General & administrative   2,928       2,410       3,612       4,130  
Sales & marketing   463       357       199       305  
Depreciation & amortization   941       833       38       146  
    7,786       4,735       3,849       6,900  
Equity loss   —       —       (3,197 )     (3,197 )

  Nine months ended September 30, 2026
  Total Segment   Less: Cespira   Add: Corporate & unallocated   Total Consolidated
Revenue $ 85,160   $ 77,567   $ —     $ 7,593  
Cost of revenue   75,337     68,488     —       6,849  
Gross profit   9,823     9,079     —       744  
Operating expenses:              
Research and development   6,145     3,757     1,087       3,475  
General and administrative   9,181     7,481     9,262       10,962  
Sales and marketing   2,308     1,990     431       749  
Depreciation and amortization   2,660     2,514     123       269  
    20,294     15,742     10,903       15,455  
Equity loss   —     —     (2,830 )     (2,830 )

  Nine months ended September 30, 2025
  Total Segment   Less: Cespira   Add: Corporate & unallocated   Total Consolidated
Revenue $ 69,585   $ 48,147     $ —     $ 21,438  
Cost of revenue   69,183     50,594       —       18,589  
Gross profit   402     (2,447 )     —       2,849  
Operating expenses:              
Research and development   11,211     6,025       —       5,186  
General and administrative   9,151     7,829       9,586       10,908  
Sales and marketing   1,254     975       759       1,038  
Depreciation and amortization   2,646     2,423       137       360  
    24,262     17,252       10,482       17,492  
Equity loss   —     —       (10,767 )     (10,767 )

Reconciliation of Segment EBITDA to Loss before income taxes   Three months ended
September 30,
  Nine months ended
September 30,
      2026       2025       2026       2025  
Total Segment EBITDA   $ (1,448 )   $ (6,606 )   $ (6,788 )   $ (18,527 )
Adjustments:                
Depreciation and amortization     310       172       777       569  
Cespira’s Segment EBITDA     (409 )     (4,161 )     (3,634 )     (14,798 )
Loss on investments accounted for under the equity method     166       3,197       2,830       10,767  
Corporate and unallocated operating expenses     3,983       3,811       10,780       10,345  
Foreign exchange gain (loss)     (240 )     1,282       2,460       (4,145 )
Change in fair value of warrant liability     (2,162 )     —       (666 )     —  
Financing transaction costs     —       —       1,085       —  
Interest on long-term debt     30       142       188       500  
Interest and other income, net of bank charges     (156 )     (653 )     (892 )     (1,155 )
Loss before income taxes in continuing operations   $ (2,970 )   $ (10,396 )   $ (19,716 )   $ (20,610 )

Gross Profit and Gross Margin
(expressed  in thousands  of U.S. dollars)   3Q26   3Q25   2Q26   2Q25
Three months ended  
Revenue   $2,591   $1,617   $2,717   $12,498
Less: Cost of revenue   2,496   1,145   2,584   11,656
Gross profit   95   472   133   842
Gross margin %   4%   29%   5%   7%

EBITDA and Adjusted EBITDA
(expressed  in thousands of U.S. dollars)   3Q26   3Q25   2Q26   2Q25
Three months ended        
Income (Loss) before income taxes   $ (2,970 )   $ (13,523 )   $ 11,152     $ 32,671  
Interest expense (income), net     (126 )     (532 )     74       571  
Depreciation and amortization     310       1,241       255       2,051  
EBITDA     (2,786 )     (12,814 )     (10,823 )     (30,049 )
                 
Stock based compensation     345       (221 )     276       451  
Unrealized foreign exchange (gain) loss     (240 )     839       1,693       (2,362 )
Severance costs     —       798       —       96  
Loss on disposal of operations     —       5,085       —       30,183  
Impairment of long-term investments and long-term assets     —       —       —       664  
Change in fair value of warrant liability     (2,162 )     —       1,496       —  
Financing transaction costs     —       —       1,085       —  
Adjusted EBITDA   $ (4,843 )   $ (6,313 )   $ (6,273 )   $ (1,017 )


Cautionary Note Regarding Forward Looking Statements 
This press release contains forward-looking statements, including statements regarding future strategic initiatives and future growth, future of our development programs (including those relating to HPDI, high-pressure CNG, renewable natural gas and Hydrogen) including the expected timing of HPDI 3.0 production and vehicle availability, timing of engineering milestones and product launch schedules, scaling our alternative fuel-based solutions, our expectations for 2026 and beyond, including growth expectations, market growth and the demand for our products, Cespira’s planned capacity investments and its ability to self-fund such investments and reduce its reliance on capital contributions from its parent companies, anticipated improvements in gross profit and margin, the future success of our business and technology strategies, our ability to bolster our balance sheet, fund organic growth and raise additional capital, including under our equity facility and our liquidity and ability to continue as a going concern. These statements are neither promises nor guarantees, but involve known and unknown risks and uncertainties and are based on both the views of management and assumptions that may cause our actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activities, performance or achievements expressed in or implied by these forward-looking statements. Material factors and assumptions used to develop these forward-looking statements include assumptions regarding the continuation of a favorable price differential between diesel and natural gas, demand for HPDI-equipped trucks, the timing of HPDI 3.0 production, Cespira’s ability to fund capacity investments from its own operations, the success of supply chain localization and manufacturing improvements, and the availability of financing, including under our equity facility, on acceptable terms.  Statements regarding Cespira’s self-funding and future capital requirements are provided to assist readers in understanding management’s current expectations and may not be appropriate for other purposes.  These risks, uncertainties and assumptions include those related to our revenue growth, operating results, sufficiency of cash resources, industry and products, changes in business strategy, shifts in market demand, the general economy including impacts due to inflation, the effects of competition and pricing pressures, conditions of and access to the capital and debt markets, solvency, governmental policies, trade restrictions or other changes to international trade agreements, sanctions and regulation including the imposition of tariffs, technology innovations, fluctuations in foreign exchange rates, operating expenses, continued reduction in expenses, ability to successfully commercialize new products, the performance of our joint venture, the availability and price of natural gas, new environmental regulations, the acceptance of and shift to natural gas and hydrogen vehicles, the relaxation or waiver of fuel emission standards, the inability of fleets to access capital or government funding to purchase natural gas vehicles, the development of competing technologies, our ability to adequately develop and deploy our technology, the actions and determinations of our joint venture and development partners, supply chain disruptions, commodity price expectations as well as other risk factors and assumptions that may affect our actual results, performance or achievements or financial position discussed in our most recent annual report, Form 20-F, management’s discussion and analysis and other filings with securities regulators, available on SEDAR+ and EDGAR. Readers should not place undue reliance on any such forward-looking statements, which speak only as of the date they were made. We disclaim any obligation to publicly update or revise such statements to reflect any change in our expectations or in events, conditions or circumstances on which any such statements may be based, or that may affect the likelihood that actual results will differ from those set forth in these forward-looking statements except as required by applicable securities laws. The contents of any website, RSS feed or X (formerly Twitter) account referenced in this press release are not incorporated by reference herein.

Contact Information
Aetherion Investor Relations
T: +1 604-718-2046

AETHERION TECHNOLOGIES INC.
Condensed Consolidated Interim Balance Sheets (unaudited)
(Expressed in thousands of United States dollars, except share amounts)
September 30, 2026 and December 31, 2025

    September 30, 2026   December 31, 2025
Assets        
Current assets:        
Cash and cash equivalents (including restricted cash)   $ 14,529     $ 27,158  
Accounts receivable     5,981       10,177  
Inventories     2,471       3,037  
Prepaid expenses     1,048       1,182  
Total current assets     24,029       41,554  
Long-term investments     46,084       42,714  
Property, plant and equipment     5,332       5,605  
Operating lease right-of-use assets     1,446       1,756  
Other long-term assets     432       2,380  
Total assets   $ 77,323     $ 94,009  
Liabilities and shareholders’ equity        
Current liabilities:        
Accounts payable and accrued liabilities   $ 15,808     $ 17,933  
Warrant liabilities     9,210       —  
Current portion of operating lease liabilities     532       493  
Current portion of long-term debt     —       2,924  
Current portion of warranty liability     127       199  
Total current liabilities     25,677       21,549  
Long-term operating lease liabilities     990       1,292  
Warranty liability     941       966  
Other long-term liabilities     1,390       1,389  
Total liabilities     28,998       25,196  
Shareholders’ equity:        
Share capital:        
Unlimited common and preferred shares, no par value        
18,995,734 (2025 – 17,351,005) common shares issued and outstanding     1,247,185       1,246,793  
Other equity instruments     9,006       8,968  
Additional paid in capital     11,516       11,516  
Accumulated deficit     (1,177,973 )     (1,157,901 )
Accumulated other comprehensive loss     (41,409 )     (40,563 )
Total shareholders’ equity     48,325       68,813  
Total liabilities and shareholders’ equity   $ 77,323     $ 94,009  

AETHERION TECHNOLOGIES INC.
Condensed Consolidated Interim Statements of Operations and Comprehensive Income (Loss) (unaudited)
(Expressed in thousands of United States dollars, except share and per share amounts)
 Three and six months ended September 30, 2026 and 2025

    Three months ended
September 30,
  Nine months ended
September 30,
      2026       2025       2026       2025  
Revenue   $ 2,591     $ 1,617     $ 7,593     $ 21,438  
Cost of revenue     2,496       1,145       6,849       18,589  
Gross profit     95       472       744       2,849  
Operating expenses:                
Research and development     1,041       2,319       3,475       5,186  
General and administrative     3,954       4,130       10,962       10,908  
Sales and marketing     318       305       749       1,038  
Foreign exchange loss (gain)     (240 )     1,282       2,460       (4,145 )
Depreciation and amortization     114       146       269       360  
      5,187       8,182       17,915       13,347  
Loss from operations     (5,092 )     (7,710 )     (17,171 )     (10,498 )
                 
Loss from investments accounted for by the equity method     (166 )     (3,197 )     (2,830 )     (10,767 )
Change in fair value of warrant liabilities     2,162       —       666       —  
Financing transaction costs     —       —       (1,085 )     —  
Interest on long-term debt     (30 )     (142 )     (188 )     (500 )
Interest and other income, net of bank charges     156       653       892       1,155  
Loss before income taxes     (2,970 )     (10,396 )     (19,716 )     (20,610 )
Income tax expense     20       14       356       148  
Net loss from continuing operations     (2,990 )     (10,410 )     (20,072 )     (20,758 )
Net income from discontinued operations     —       (3,316 )     —       (29,763 )
Net loss for the period     (2,990 )     (13,726 )     (20,072 )     (50,521 )
Other comprehensive income (loss):                
Cumulative translation adjustment     (463 )     (4,456 )     2,274       6,106  
Reclassification of accumulated foreign currency translation on disposal of operations     —       (10,070 )     —     $ (10,070 )
Ownership share of equity method investments’ other comprehensive loss     (601 )     (399 )     (3,120 )   $ (2,692 )
      (1,064 )     (14,925 )     (846 )     (6,656 )
Comprehensive loss   $ (4,054 )   $ (28,651 )   $ (20,918 )   $ (57,177 )
                 
Net loss per share:                
From continuing operations – basic and diluted   $ (0.13 )   $ (0.60 )   $ (1.05 )   $ (1.20 )
From discontinued operations – basic and diluted   $ —       (0.19 )   $ —       (1.72 )
Net loss per share – basic and diluted   $ (0.13 )   $ (0.79 )   $ (1.05 )   $ (2.91 )
Weighted average common shares outstanding:                
Basic and diluted     22,250,103       17,351,005       19,173,516       17,337,428  

AETHERION TECHNOLOGIES INC.
Condensed Consolidated Interim Statements of Cash Flows (unaudited)
(Expressed in thousands of United States dollars)
Three and six months ended September 30, 2026 and 2025

    Three months ended
September 30,
  Nine months ended
September 30,
      2026       2025       2026       2025  
Operating activities:                
Net loss for the period from continuing operations   $ (2,990 )   $ (10,410 )   $ (20,072 )   $ (20,758 )
Adjustments to reconcile net income (loss) to net cash used in continuing operating activities:
Depreciation and amortization     310       172       777       569  
Stock-based compensation expense     108       397       304       701  
Unrealized foreign exchange loss (gain)     (240 )     1,282       2,460       (4,145 )
Deferred income tax (recovery)     —       9       —       —  
Loss from investments accounted for by the equity method     166       3,197       2,830       10,767  
Interest on long-term debt     31       22       78       67  
Inventory write-downs     273       —       327       110  
Credit loss provision     69       —       71       —  
Change in fair value of warrant liabilities     (2,162 )     —       (666 )     —  
Financing transaction costs     —       —       1,085       —  
Warranty provision     61       —       (63 )     —  
Net cash used before working capital changes     (4,374 )     (5,331 )     (12,869 )     (12,689 )
Changes in working capital:                
Accounts receivable     (120 )     2,331       385       (5,993 )
Inventories     23       1,437       220       5,207  
Prepaid expenses     (427 )     (304 )     97       616  
Accounts payable and accrued liabilities     (97 )     (2,671 )     (772 )     (5,911 )
Warranty liability     (44 )     71       (1 )     76  
Net cash used in operating activities from continuing operations     (5,039 )     (4,467 )     (12,940 )     (18,694 )
Net cash provided by operating activities from  discontinued operations     —       5,057       —       8,182  
Investing activities:                
Purchase of property, plant and equipment     (63 )     (514 )     (543 )     (1,909 )
Proceeds from sale of operations, net of cash in disposed operations     —       26,034       —       26,034  
Proceeds from holdback receivable     —       —       5,844       10,450  
Capital contributions to investments accounted for by the equity method     (2,763 )     (10,997 )     (9,127 )     (19,868 )
Net cash (used in) provided by investing activities from  continuing operations     (2,826 )     14,523       (3,826 )     14,707  
Net cash used in investing activities from  discontinued operations     —       (222 )     —       (3,169 )
Financing activities:                
Repayments of operating lines of credit and long-term facilities     (1,000 )     (6,832 )     (3,000 )     (8,832 )
Drawings on operating lines of credit and long-term facilities     —       5,839       —       5,839  
Proceeds from issuance of common share, warrants, and  pre-funded warrants     —       —       10,000       —  
Payment of shares and warrants issuance costs     —       0       (700 )     —  
Net cash (used in) provided by  financing activities from continuing operations     (1,000 )     (993 )     6,300       (2,993 )
Net cash used in financing activities from discontinued operations     —       (74 )     —       (6,168 )
Effect of foreign exchange on cash and cash equivalents     (552 )     (2,111 )     (2,163 )     3,585  
Net decrease in cash and cash equivalents     (9,417 )     11,713       (12,629 )     (4,550 )
Cash and cash equivalents, beginning of period (including restricted cash)     23,946       21,383       27,158       37,646  
Cash and cash equivalents from continuing operations, end of period (including restricted cash)   $ 14,529     $ 33,096     $ 14,529     $ 33,096  

~ Strong demand for LNG HPDI™ trucks continues to drive revenue growth for Cespira™ ~

VANCOUVER, British Columbia, Nov. 12, 2026 (GLOBE NEWSWIRE) — Aetherion Technologies Inc. (“Aetherion“) (TSX:AETR / Nasdaq:AETR) (previously, Westport Fuel Systems Inc.) today reported financial results for the third quarter ended September 30, 2026, and provided an update on operations. All figures are in U.S. dollars unless otherwise stated.

“Our transition to Aetherion Technologies reflects a renewed focus on the opportunities where our technology and expertise can create the greatest value: practical, scalable and cost-effective solutions for heavy-duty transportation. We are aligning our portfolio and resources around that focus, directing our specialized technical and commercial capabilities to advance solutions for these sectors starting with our high-pressure CNG solution to help open up the North American market for CNG HPDI in heavy-duty trucking.

Building on the growth trend that we saw in the first two quarters of 2026, Cespira delivered product revenue growth of 85% in Q3, as compared to the same quarter last year.  There clearly is increasing interest amongst commercial fleets globally, and particularly in Europe,  reinforcing the commercial momentum behind Cespira’s HPDI fuel system.  To address this growing demand in 2027, Cespira is investing in anticipation of this growth, with investment timing and scale aligned with customer requirements and fleet demands.

The opportunities ahead extend across fuels and markets. Cespira’s HPDI™ 3.0 fuel system is scheduled to begin production in Q4 2026, with the first equipped vehicles expected on the road in early 2027. Alongside Cespira’s next-generation platform, Aetherion has advanced its proprietary high-pressure CNG and renewable natural gas systems and solutions for North America. This solution is flexible enough to accommodate hydrogen and hydrogen / methane blended-fuel systems. Together, this system can expand market penetration for HPDI powered trucks and protect for future fuel availability while preserving the performance fleets require, supporting affordable emissions reductions, addressing energy security needs and reducing overall operational costs.

Strengthening our financial position remains a core priority. Our equity facility of up to $25 million, subject to certain limitation, provides additional financing flexibility. Our focus is on aligning investment with execution—supporting Cespira’s path toward self-funding and progressing our North American CNG solution as we build a more focused business for long-term growth.”

Dan Sceli, Chief Executive Officer 

Third Quarter 2026 Highlights 

  • Revenues for the third quarter of 2026 increased by 60% to $2.6 million compared to $1.6 million in the same quarter last year.  In Q3 2025, we were moving the manufacturing into China and Cambridge, Ontario from its previous location in Italy.
  • Cespira delivered strong financial performance, driven by significant growth in  product and aftermarket revenue. For the third quarter of 2026, revenue increased by $8.9 million or 46% compared to the prior year quarter. Cespira reduced its net loss by $5.7 million, continuing to reduce its reliance on funding from its partners. Aetherion reduced its capital contributions to Cespira in the quarter from $11.0 million to $2.8 million. The improvement in Cespira’s financial performance was a result of higher sales volumes driven by increasing market acceptance and confidence in the product and OEM interest in HPDI technology, and favorable diesel to natural gas and biogas fuel economics, supported by continued improvement of supply chain execution as the business prepares for the launch of HPDI 3.0.
  • Significantly improved net loss from continuing operations to $3.0 million for the quarter compared to a net loss from continuing operations of $10.4 million for the same quarter last year.  The reduction in the net loss from continuing operations is due to higher revenue, lower operating expenses, improved Cespira financial performance, and a $2.2 million gain on warrant liabilities remeasurement.
  • Adjusted EBITDA1 of negative $4.8 million compared to negative $6.3 million for the same period in 2025.  The decrease in negative adjusted EBITDA was primarily driven by lower operating losses, and a decrease in the loss from investments accounted for by the equity method. Included in the prior year quarter’s adjusted EBITDA was our discontinued operations’ performance, which included an operating profit of $1.8 million for the three months ended September 30, 2025.
  • Cash and cash equivalents were $14.5 million for the third quarter of 2026. Cash used in operating activities from continuing operations was $5.0 million for the quarter, primarily driven by operating losses in the quarter and changes in working capital. Cash used in investing activities from continuing operations was primarily driven by capital contributions to Cespira of $2.8 million for the quarter. Cash used in financing activities from continuing operations were primarily driven by the debt repayment of $1.0 million in the quarter.  Long term debt, including the current portion, was fully repaid in the quarter.

________________________________
1 Adjusted earnings before interest, taxes and depreciation is a non-GAAP measure. Please refer to NON-GAAP FINANCIAL MEASURES in Aetherion’s Management Discussion and Analysis for the reconciliation.

CONSOLIDATED RESULTS
($ in thousands, except per share amounts)     Increase / (Decrease) %     Increase / (Decrease) %
  3Q26 3Q25 9M26 9M25
Revenues $ 2,591   $ 1,617   60 % $ 7,593   $ 21,438   (65 )%
Gross Profit   95     472   (80 )%   744     2,849   (74 )%
Gross Margin %(2)   4 %   29 %     10 %   13 %  
Loss from Investments Accounted for by the Equity Method(1)   (166 )   (3,197 ) (95 )%   (2,830 )   (10,767 ) (74 )%
Net Loss from Continuing Operations   (2,990 )   (10,410 ) (71 )%   (20,072 )   (20,758 ) (3 )%
Net Loss from Discontinued Operations   —     (3,316 ) 100 %   —     (29,763 ) 100 %
Net Loss   (2,990 )   (13,726 ) 78 %   (20,072 )   (50,521 ) 60 %
Net Loss per Share – Basic & Diluted $ (0.13 ) $ (0.79 ) 84 % $ (1.05 ) $ (2.91 ) 64 %
EBITDA(2) $ (2,786 ) $ (12,814 ) 78 % $ (19,643 ) $ (42,998 ) 54 %
Adjusted EBITDA(2) $ (4,843 ) $ (6,313 ) 23 % $ (15,975 ) $ (7,337 ) (118 )%

(1) This includes income or loss from our investments in Cespira joint ventures.
(2) Gross margin, EBITDA and Adjusted EBITDA are non-GAAP measures. Please refer to GAAP and NON-GAAP FINANCIAL MEASURES for the reconciliation to equivalent GAAP measures and limitations on the use of such measures.

Segment Information

High-Pressure Controls

Revenue for the three and nine months ended September 30, 2026 was $2.6 million and $7.6 million, respectively, compared with $1.6 million and $6.4 million for the three and nine months ended September 30, 2025.  The increase in revenue was primarily driven by higher volume of sales in the quarter compared to prior year, which was impacted by the transition of operations to the Company’s manufacturing facilities in China and Cambridge, Ontario. As production and shipment levels normalized, the Company achieved higher shipment volumes during the current quarter, resulting in increased sales.

Gross profit was $0.1 million or 4% of revenue, for the three months ended September 30, 2026 compared to $0.5 million or 29% of revenue, for the three months ended September 30, 2025.  The decrease in gross profit margin was primarily attributable to the absence of a non-recurring, high-margin engineering services revenue recognized in the prior year period. We anticipate that as the manufacturing plants in Canada and China continue to work on localizing supply chain and improving their manufacturing processes and output, its gross profit and margin will benefit.

Heavy-Duty OEM

The segment’s transitional service agreement with Cespira ended in Q2 2025 and, as a result, the segment did not have any sales activity in the quarter.

Selected Cespira Statements of Operations Data

We account for Cespira using the equity method of accounting. However, due to its significance to our long-term strategy and operating results, we disclose selected Cespira financial information in our interim financial statements for the three and nine months ended September 30, 2026.

The following table sets forth a summary of the financial results of Cespira for the three and nine months ended September 30, 2026.

    Three months ended
September 30,
  Change   Nine months ended
September 30,
Change
(in thousands of U.S. dollars)     2026       2025     $   %     2026       2025     $   %
Product revenue   $ 20,683     $ 11,184     $ 9,499     85 %   $ 54,820     $ 29,634     $ 25,186     85 %
Aftermarket revenue   $ 4,888     $ 3,589     $ 1,299     36 %     14,678       9,308     $ 5,370     58 %
Service revenue   $ 2,676     $ 4,555       (1,879 )   (41 )%     8,069       9,205       (1,136 )   (12 )%
Total revenue   $ 28,247     $ 19,328       8,919     46 %     77,567       48,147       29,420     61 %
Gross profit1   $ 3,689     $ (1,036 )     4,725     456 %     9,079       (2,447 )     11,526     471 %
Gross margin %     13 %   (5 )%             12 %   (5 )%        
Research & development   $ 1,095     $ 1,135       (40 )   (4 )%     3,757       6,025       (2,268 )   (38 )%
Selling, general, & administrative   $ 3,356     $ 2,767       589     21 %     9,471       8,804       667     8 %
Operating loss   $ (452 )   $ (5,918 )     5,466     (92 )%     (5,163 )     (19,758 )     14,595     (74 )%
Net loss   $ (301 )   $ (6,034 )     5,733     (95 )%     (5,199 )     (19,778 )     14,579     (74 )%

(1) Gross margin are non-GAAP measures. Please refer to GAAP and NON-GAAP FINANCIAL MEASURES for the reconciliation to equivalent GAAP measures and limitations on the use of such measures.

Product Revenue for the three and nine months ended September 30, 2026 was $20.7 million and $54.8 million compared to $11.2 million and $29.6 million for the three and nine months ended September 30, 2025. The increase in revenue of 85% in the current quarter was primarily driven by significantly higher volumes of systems sold compared to the prior year quarter. The year to date revenue growth was primarily driven by significantly higher volumes of systems sold in each of the first three quarters of 2026 compared to the corresponding prior year periods. Cespira’s growth is influenced by the resilient favorable price differential between diesel and natural gas and government regulation support in markets like Europe. Growth was also supported by increasing industry recognition of HPDI technology as a commercially viable low emissions solution for heavy-duty transportation.

Aftermarket Revenue for the three and nine months ended September 30, 2026 was $4.9 million and $14.7 million compared to $3.6 million and $9.3 million for the three and nine months ended September 30, 2025. The increase in aftermarket revenue is primarily driven by an increase in sales volumes.

Service Revenue for the three and nine months ended September 30, 2026 was $2.7 million and $8.1 million compared to $4.6 million and $9.2 million for the three and nine months ended September 30, 2025. The decrease in service revenue for the three and nine month periods was primarily attributable to the timing of project milestone achievements, with higher milestone revenue recognized in the prior-year periods. Service revenue allocated to project milestones are weighted differently across the phases of an engineering service revenue project. One of Cespira’s significant long-term engineering service revenue projects is expected to complete in Q4 2026 in advance of the anticipated launch of their HPDI 3.0  product.

Gross profit was $3.7 million and $9.1 million for the three and nine months ended September 30, 2026 compared to gross loss of $1.0 million and $2.4 million for the three and nine months ended September 30, 2025. The increase in gross profit was primarily driven by the increase in volumes of systems and aftermarket products sold along with cost reductions in materials and improvements in labor efficiency.

Cespira had an operating loss of $0.5 million and $5.2 million for the three and nine months ended September 30, 2026 compared to $5.9 million and $19.8 million for the three and nine months ended September 30, 2025. Cespira significantly reduced its operating loss compared to the prior year quarter by meaningfully increasing its product revenue, gross margin and lowering its cost base as it continues to grow and scale the business. The improvement also reflects management’s focus on growing volumes, enabling supply chain execution and maintaining a tightly controlled cost environment as it prepares for the launch of HPDI 3.0.

Cespira sees continued growth opportunities in the LNG heavy-duty market, as favorable fuel-price differentials relative to diesel, concerns around energy availability and security, and tightening emissions regulations strengthen the case for fleet adoption of HPDI technology. To capture this opportunity, Cespira is evaluating capacity investments in 2027, scaled to align to anticipated demand. These investments are expected to be self-funded through Cespira’s operations. Combined with improving operating leverage and disciplined cost management, this approach positions Cespira to translate higher demand into stronger financial performance.

Liquidity and Going Concern

As at September 30, 2026, we had cash and cash equivalents of $14.5 million and no long-term debt. 

Based on our projected capital expenditures and operating requirements under our current business plan, we are projecting that our cash and cash equivalents will not be sufficient to fund our operations through the next twelve months from the date of the issuance of our Q3 2026 MD&A. These conditions raise substantial doubt about Aetherion’s ability to continue as a going concern within one year after the date that our Q3 2026 MD&A is issued. 

Although the Company was able to raise equity financing in the prior quarters, management continues to evaluate  different options to improve Aetherion’s liquidity position, including  access to the Committed Equity Facility, raising funds from the public markets,  borrowing debt or other financing alternatives. These plans are not final and are subject to market and other conditions not within our control. As such, there can be no assurances that Aetherion will be successful in obtaining sufficient funding. Accordingly, we concluded under the accounting standards that these plans do not alleviate the substantial doubt about Aetherion’s ability to continue as a going concern.

Conference call 

Aetherion has scheduled a conference call for Friday, November 13, 2026, at 7:00 am Pacific Time (9:00 am Eastern Time) to discuss these results. To access the conference call please register at https://register-conf.media-server.com/register/BI35b93703f9b94c79af5e7d30753ef513

The live webcast of the conference call can be accessed through the Aetherion website at  https://investors.aetheriontech.com/.

Participants may register up to 60 minutes before the event by clicking on the call link and completing the online registration form. Upon registration, the user will receive dial-in info and a unique PIN, along with an email confirming the details. 

The webcast will be archived on Aetherion’s website at https://investors.aetheriontech.com.

Financial Statements and Management’s Discussion and Analysis  

To view Aetherion’s full financials for the third quarter ended September 30, 2026, please visit https://investors.aetheriontech.com/.

About Aetherion Technologies

Aetherion Technologies Inc. is a global clean transportation technology company delivering proven, commercially ready solutions that help fleets and original equipment manufacturers (OEMs) improve performance, efficiency and energy flexibility. Built on decades of engineering expertise, Aetherion develops advanced fuel delivery, storage and control technologies for heavy-duty mobility applications. Its proven technologies support a wide range of alternative fuels—including natural gas, renewable natural gas and hydrogen—empowering OEMs and commercial transportation fleets to meet demanding performance standards, evolving regulatory requirements and climate objectives in a cost-effective way. Through its portfolio of differentiated technologies and strategic partnerships, Aetherion is accelerating practical, scalable pathways to affordable, lower-emission transportation worldwide. Aetherion is headquartered in Vancouver, Canada. For more information, visit www.aetheriontech.com.

GAAP and NON-GAAP FINANCIAL MEASURES

Our financial statements are prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”). These U.S. GAAP financial statements include non-cash charges and other charges and benefits that may be unusual or infrequent in nature or that we believe may make comparisons to our prior or future performance difficult. In addition to conventional measures prepared in accordance with U.S. GAAP, Aetherion and certain investors use EBITDA and Adjusted EBITDA as an indicator of our ability to generate liquidity by producing operating cash flow to fund working capital needs, service debt obligations and fund capital expenditures. Management also uses these non-GAAP measures in its review and evaluation of the financial performance of Aetherion. EBITDA is also frequently used by investors and analysts for valuation purposes whereby EBITDA is multiplied by a factor or “EBITDA multiple” that is based on an observed or inferred relationship between EBITDA and market values to determine the approximate total enterprise value of a company. We believe that these non-GAAP financial measures also provide additional insight to investors and securities analysts as supplemental information to our U.S. GAAP results and as a basis to compare our financial performance period-over-period and to compare our financial performance with that of other companies. We believe that these non-GAAP financial measures facilitate comparisons of our core operating results from period to period and to other companies by, in the case of EBITDA, removing the effects of our capital structure (net interest income on cash deposits, interest expense on outstanding debt and debt facilities), asset base (depreciation and amortization) and tax consequences. Adjusted EBITDA provides this same indicator of Aetherion’s EBITDA from continuing operations and removing such effects of our capital structure, asset base and tax consequences, but additionally excludes any unrealized foreign exchange gains or losses, stock-based compensation charges and other one-time impairments and costs which are not expected to be repeated in order to provide greater insight into the cash flow being produced from our operating business, without the influence of extraneous events.

Segment Information

EBITDA and Adjusted EBITDA are intended to provide additional information to investors and analysts and do not have any standardized definition under U.S. GAAP, and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with U.S. GAAP. EBITDA and Adjusted EBITDA exclude the impact of cash costs of financing activities and taxes, and the effects of changes in operating working capital balances, and therefore are not necessarily indicative of operating profit or cash flow from operations as determined under U.S. GAAP. Other companies may calculate EBITDA and Adjusted EBITDA differently.

Segment earnings or losses before income taxes, interest, depreciation, and amortization (“Segment EBITDA”) is the measure of segment profitability used by the Company. The accounting policies of our reportable segments are the same as those applied in our consolidated financial statements. Management prepared the financial results of the Company’s reportable segments on basis that is consistent with the manner in which Management internally disaggregates financial information to assist in making internal operating decisions. Certain common costs and expenses, primarily corporate functions, among segments differently than we would for stand-alone financial information prepared in accordance with GAAP. These include certain costs and expenses of shared services, such as IT, human resources, legal, finance and supply chain management.  Segment EBITDA is not defined under U.S. GAAP and may not be comparable to similarly titled measures used by other companies and should not be considered a substitute for net earnings or other results reported in accordance with GAAP. Reconciliations of reportable segment information to consolidated statement of operations can be found in section “Non-GAAP Measure & Reconciliations” within this this press release.

  Three months ended September 30, 2026
  High-Pressure Controls   Cespira   Total Segment
Revenue $ 2,591     $ 28,247     $ 30,838  
Cost of revenue   2,496       24,558       27,054  
Gross profit   95       3,689       3,784  
Operating expenses:          
Research & development   650       1,095       1,745  
General & administrative   588       2,248       2,836  
Sales & marketing   92       1,108       1,200  
Depreciation & amortization   50       741       791  
    1,380       5,192       6,572  
Add back: Depreciation & amortization   246       1,094       1,340  
Segment EBITDA $ (1,039 )   $ (409 )   $ (1,448 )

  Three months ended September 30, 2025
  High-Pressure Controls & Systems   Heavy-Duty OEM   Cespira   Total Segment
Revenue $ 1,606     $ 11     $ 19,328     $ 20,945  
Cost of revenue   1,145       —       20,364       21,509  
Gross profit   461       11       (1,036 )     (564 )
Operating expenses:              
Research & development   2,293       26       1,135       3,454  
General & administrative   484       34       2,410       2,928  
Sales & marketing   103       3       357       463  
Depreciation & amortization   108       —       833       941  
    2,988       63       4,735       7,786  
Add back: Depreciation & amortization   134       —       1,610       1,744  
Segment EBITDA $ (2,393 )   $ (52 )   $ (4,161 )   $ (6,606 )

  Nine months ended September 30, 2026
  High-Pressure Controls   Cespira   Total Segment
Revenue $ 7,593     $ 77,567     $ 85,160  
Cost of revenue   6,849       68,488       75,337  
Gross profit   744       9,079       9,823  
Operating expenses:          
Research and development   2,388       3,757       6,145  
General and administrative   1,700       7,481       9,181  
Sales and marketing   318       1,990       2,308  
Depreciation and amortization   146       2,514       2,660  
    4,552       15,742       20,294  
Add back: Depreciation and amortization   654       3,029       3,683  
Segment EBITDA $ (3,154 )   $ (3,634 )   $ (6,788 )

  Nine months ended September 30, 2025
  High-Pressure Controls   Heavy-Duty OEM   Cespira   Total Segment
Revenue $ 6,392     $ 15,046   $ 48,147     $ 69,585  
Cost of revenue   5,313       13,276     50,594       69,183  
Gross profit   1,079       1,770     (2,447 )     402  
Operating expenses:              
Research and development   5,027       159     6,025       11,211  
General and administrative   1,189       133     7,829       9,151  
Sales and marketing   253       26     975       1,254  
Depreciation and amortization   223       —     2,423       2,646  
    6,692       318     17,252       24,262  
Add back: Depreciation and amortization   432       —     4,901       5,333  
Segment EBITDA $ (5,181 )   $ 1,452   $ (14,798 )   $ (18,527 )

  Three months ended September 30, 2026
  Total Segment   Less: Cespira   Add: Corporate & unallocated   Total Consolidated
Revenue $ 30,838   $ 28,247   $ —     $ 2,591  
Cost of revenue   27,054     24,558     —       2,496  
Gross profit   3,784     3,689     —       95  
Operating expenses:              
Research & development   1,745     1,095     391       1,041  
General & administrative   2,836     2,248     3,366       3,954  
Sales & marketing   1,200     1,108     226       318  
Depreciation & amortization   791     741     64       114  
    6,572     5,192     4,047       5,427  
Equity loss   —     —     (166 )     (166 )

  Three months ended September 30, 2025
  Total Segment   Less: Cespira   Add: Corporate & unallocated   Total Consolidated
Revenue $ 20,945     $ 19,328     $ —     $ 1,617  
Cost of revenue   21,509       20,364       —       1,145  
Gross profit   (564 )     (1,036 )     —       472  
Operating expenses:              
Research & development   3,454       1,135       —       2,319  
General & administrative   2,928       2,410       3,612       4,130  
Sales & marketing   463       357       199       305  
Depreciation & amortization   941       833       38       146  
    7,786       4,735       3,849       6,900  
Equity loss   —       —       (3,197 )     (3,197 )

  Nine months ended September 30, 2026
  Total Segment   Less: Cespira   Add: Corporate & unallocated   Total Consolidated
Revenue $ 85,160   $ 77,567   $ —     $ 7,593  
Cost of revenue   75,337     68,488     —       6,849  
Gross profit   9,823     9,079     —       744  
Operating expenses:              
Research and development   6,145     3,757     1,087       3,475  
General and administrative   9,181     7,481     9,262       10,962  
Sales and marketing   2,308     1,990     431       749  
Depreciation and amortization   2,660     2,514     123       269  
    20,294     15,742     10,903       15,455  
Equity loss   —     —     (2,830 )     (2,830 )

  Nine months ended September 30, 2025
  Total Segment   Less: Cespira   Add: Corporate & unallocated   Total Consolidated
Revenue $ 69,585   $ 48,147     $ —     $ 21,438  
Cost of revenue   69,183     50,594       —       18,589  
Gross profit   402     (2,447 )     —       2,849  
Operating expenses:              
Research and development   11,211     6,025       —       5,186  
General and administrative   9,151     7,829       9,586       10,908  
Sales and marketing   1,254     975       759       1,038  
Depreciation and amortization   2,646     2,423       137       360  
    24,262     17,252       10,482       17,492  
Equity loss   —     —       (10,767 )     (10,767 )

Reconciliation of Segment EBITDA to Loss before income taxes   Three months ended
September 30,
  Nine months ended
September 30,
      2026       2025       2026       2025  
Total Segment EBITDA   $ (1,448 )   $ (6,606 )   $ (6,788 )   $ (18,527 )
Adjustments:                
Depreciation and amortization     310       172       777       569  
Cespira’s Segment EBITDA     (409 )     (4,161 )     (3,634 )     (14,798 )
Loss on investments accounted for under the equity method     166       3,197       2,830       10,767  
Corporate and unallocated operating expenses     3,983       3,811       10,780       10,345  
Foreign exchange gain (loss)     (240 )     1,282       2,460       (4,145 )
Change in fair value of warrant liability     (2,162 )     —       (666 )     —  
Financing transaction costs     —       —       1,085       —  
Interest on long-term debt     30       142       188       500  
Interest and other income, net of bank charges     (156 )     (653 )     (892 )     (1,155 )
Loss before income taxes in continuing operations   $ (2,970 )   $ (10,396 )   $ (19,716 )   $ (20,610 )

Gross Profit and Gross Margin
(expressed  in thousands  of U.S. dollars)   3Q26   3Q25   2Q26   2Q25
Three months ended  
Revenue   $2,591   $1,617   $2,717   $12,498
Less: Cost of revenue   2,496   1,145   2,584   11,656
Gross profit   95   472   133   842
Gross margin %   4%   29%   5%   7%

EBITDA and Adjusted EBITDA
(expressed  in thousands of U.S. dollars)   3Q26   3Q25   2Q26   2Q25
Three months ended        
Income (Loss) before income taxes   $ (2,970 )   $ (13,523 )   $ 11,152     $ 32,671  
Interest expense (income), net     (126 )     (532 )     74       571  
Depreciation and amortization     310       1,241       255       2,051  
EBITDA     (2,786 )     (12,814 )     (10,823 )     (30,049 )
                 
Stock based compensation     345       (221 )     276       451  
Unrealized foreign exchange (gain) loss     (240 )     839       1,693       (2,362 )
Severance costs     —       798       —       96  
Loss on disposal of operations     —       5,085       —       30,183  
Impairment of long-term investments and long-term assets     —       —       —       664  
Change in fair value of warrant liability     (2,162 )     —       1,496       —  
Financing transaction costs     —       —       1,085       —  
Adjusted EBITDA   $ (4,843 )   $ (6,313 )   $ (6,273 )   $ (1,017 )


Cautionary Note Regarding Forward Looking Statements 
This press release contains forward-looking statements, including statements regarding future strategic initiatives and future growth, future of our development programs (including those relating to HPDI, high-pressure CNG, renewable natural gas and Hydrogen) including the expected timing of HPDI 3.0 production and vehicle availability, timing of engineering milestones and product launch schedules, scaling our alternative fuel-based solutions, our expectations for 2026 and beyond, including growth expectations, market growth and the demand for our products, Cespira’s planned capacity investments and its ability to self-fund such investments and reduce its reliance on capital contributions from its parent companies, anticipated improvements in gross profit and margin, the future success of our business and technology strategies, our ability to bolster our balance sheet, fund organic growth and raise additional capital, including under our equity facility and our liquidity and ability to continue as a going concern. These statements are neither promises nor guarantees, but involve known and unknown risks and uncertainties and are based on both the views of management and assumptions that may cause our actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activities, performance or achievements expressed in or implied by these forward-looking statements. Material factors and assumptions used to develop these forward-looking statements include assumptions regarding the continuation of a favorable price differential between diesel and natural gas, demand for HPDI-equipped trucks, the timing of HPDI 3.0 production, Cespira’s ability to fund capacity investments from its own operations, the success of supply chain localization and manufacturing improvements, and the availability of financing, including under our equity facility, on acceptable terms.  Statements regarding Cespira’s self-funding and future capital requirements are provided to assist readers in understanding management’s current expectations and may not be appropriate for other purposes.  These risks, uncertainties and assumptions include those related to our revenue growth, operating results, sufficiency of cash resources, industry and products, changes in business strategy, shifts in market demand, the general economy including impacts due to inflation, the effects of competition and pricing pressures, conditions of and access to the capital and debt markets, solvency, governmental policies, trade restrictions or other changes to international trade agreements, sanctions and regulation including the imposition of tariffs, technology innovations, fluctuations in foreign exchange rates, operating expenses, continued reduction in expenses, ability to successfully commercialize new products, the performance of our joint venture, the availability and price of natural gas, new environmental regulations, the acceptance of and shift to natural gas and hydrogen vehicles, the relaxation or waiver of fuel emission standards, the inability of fleets to access capital or government funding to purchase natural gas vehicles, the development of competing technologies, our ability to adequately develop and deploy our technology, the actions and determinations of our joint venture and development partners, supply chain disruptions, commodity price expectations as well as other risk factors and assumptions that may affect our actual results, performance or achievements or financial position discussed in our most recent annual report, Form 20-F, management’s discussion and analysis and other filings with securities regulators, available on SEDAR+ and EDGAR. Readers should not place undue reliance on any such forward-looking statements, which speak only as of the date they were made. We disclaim any obligation to publicly update or revise such statements to reflect any change in our expectations or in events, conditions or circumstances on which any such statements may be based, or that may affect the likelihood that actual results will differ from those set forth in these forward-looking statements except as required by applicable securities laws. The contents of any website, RSS feed or X (formerly Twitter) account referenced in this press release are not incorporated by reference herein.

Contact Information
Aetherion Investor Relations
T: +1 604-718-2046

AETHERION TECHNOLOGIES INC.
Condensed Consolidated Interim Balance Sheets (unaudited)
(Expressed in thousands of United States dollars, except share amounts)
September 30, 2026 and December 31, 2025

    September 30, 2026   December 31, 2025
Assets        
Current assets:        
Cash and cash equivalents (including restricted cash)   $ 14,529     $ 27,158  
Accounts receivable     5,981       10,177  
Inventories     2,471       3,037  
Prepaid expenses     1,048       1,182  
Total current assets     24,029       41,554  
Long-term investments     46,084       42,714  
Property, plant and equipment     5,332       5,605  
Operating lease right-of-use assets     1,446       1,756  
Other long-term assets     432       2,380  
Total assets   $ 77,323     $ 94,009  
Liabilities and shareholders’ equity        
Current liabilities:        
Accounts payable and accrued liabilities   $ 15,808     $ 17,933  
Warrant liabilities     9,210       —  
Current portion of operating lease liabilities     532       493  
Current portion of long-term debt     —       2,924  
Current portion of warranty liability     127       199  
Total current liabilities     25,677       21,549  
Long-term operating lease liabilities     990       1,292  
Warranty liability     941       966  
Other long-term liabilities     1,390       1,389  
Total liabilities     28,998       25,196  
Shareholders’ equity:        
Share capital:        
Unlimited common and preferred shares, no par value        
18,995,734 (2025 – 17,351,005) common shares issued and outstanding     1,247,185       1,246,793  
Other equity instruments     9,006       8,968  
Additional paid in capital     11,516       11,516  
Accumulated deficit     (1,177,973 )     (1,157,901 )
Accumulated other comprehensive loss     (41,409 )     (40,563 )
Total shareholders’ equity     48,325       68,813  
Total liabilities and shareholders’ equity   $ 77,323     $ 94,009  

AETHERION TECHNOLOGIES INC.
Condensed Consolidated Interim Statements of Operations and Comprehensive Income (Loss) (unaudited)
(Expressed in thousands of United States dollars, except share and per share amounts)
 Three and six months ended September 30, 2026 and 2025

    Three months ended
September 30,
  Nine months ended
September 30,
      2026       2025       2026       2025  
Revenue   $ 2,591     $ 1,617     $ 7,593     $ 21,438  
Cost of revenue     2,496       1,145       6,849       18,589  
Gross profit     95       472       744       2,849  
Operating expenses:                
Research and development     1,041       2,319       3,475       5,186  
General and administrative     3,954       4,130       10,962       10,908  
Sales and marketing     318       305       749       1,038  
Foreign exchange loss (gain)     (240 )     1,282       2,460       (4,145 )
Depreciation and amortization     114       146       269       360  
      5,187       8,182       17,915       13,347  
Loss from operations     (5,092 )     (7,710 )     (17,171 )     (10,498 )
                 
Loss from investments accounted for by the equity method     (166 )     (3,197 )     (2,830 )     (10,767 )
Change in fair value of warrant liabilities     2,162       —       666       —  
Financing transaction costs     —       —       (1,085 )     —  
Interest on long-term debt     (30 )     (142 )     (188 )     (500 )
Interest and other income, net of bank charges     156       653       892       1,155  
Loss before income taxes     (2,970 )     (10,396 )     (19,716 )     (20,610 )
Income tax expense     20       14       356       148  
Net loss from continuing operations     (2,990 )     (10,410 )     (20,072 )     (20,758 )
Net income from discontinued operations     —       (3,316 )     —       (29,763 )
Net loss for the period     (2,990 )     (13,726 )     (20,072 )     (50,521 )
Other comprehensive income (loss):                
Cumulative translation adjustment     (463 )     (4,456 )     2,274       6,106  
Reclassification of accumulated foreign currency translation on disposal of operations     —       (10,070 )     —     $ (10,070 )
Ownership share of equity method investments’ other comprehensive loss     (601 )     (399 )     (3,120 )   $ (2,692 )
      (1,064 )     (14,925 )     (846 )     (6,656 )
Comprehensive loss   $ (4,054 )   $ (28,651 )   $ (20,918 )   $ (57,177 )
                 
Net loss per share:                
From continuing operations – basic and diluted   $ (0.13 )   $ (0.60 )   $ (1.05 )   $ (1.20 )
From discontinued operations – basic and diluted   $ —       (0.19 )   $ —       (1.72 )
Net loss per share – basic and diluted   $ (0.13 )   $ (0.79 )   $ (1.05 )   $ (2.91 )
Weighted average common shares outstanding:                
Basic and diluted     22,250,103       17,351,005       19,173,516       17,337,428  

AETHERION TECHNOLOGIES INC.
Condensed Consolidated Interim Statements of Cash Flows (unaudited)
(Expressed in thousands of United States dollars)
Three and six months ended September 30, 2026 and 2025

    Three months ended
September 30,
  Nine months ended
September 30,
      2026       2025       2026       2025  
Operating activities:                
Net loss for the period from continuing operations   $ (2,990 )   $ (10,410 )   $ (20,072 )   $ (20,758 )
Adjustments to reconcile net income (loss) to net cash used in continuing operating activities:
Depreciation and amortization     310       172       777       569  
Stock-based compensation expense     108       397       304       701  
Unrealized foreign exchange loss (gain)     (240 )     1,282       2,460       (4,145 )
Deferred income tax (recovery)     —       9       —       —  
Loss from investments accounted for by the equity method     166       3,197       2,830       10,767  
Interest on long-term debt     31       22       78       67  
Inventory write-downs     273       —       327       110  
Credit loss provision     69       —       71       —  
Change in fair value of warrant liabilities     (2,162 )     —       (666 )     —  
Financing transaction costs     —       —       1,085       —  
Warranty provision     61       —       (63 )     —  
Net cash used before working capital changes     (4,374 )     (5,331 )     (12,869 )     (12,689 )
Changes in working capital:                
Accounts receivable     (120 )     2,331       385       (5,993 )
Inventories     23       1,437       220       5,207  
Prepaid expenses     (427 )     (304 )     97       616  
Accounts payable and accrued liabilities     (97 )     (2,671 )     (772 )     (5,911 )
Warranty liability     (44 )     71       (1 )     76  
Net cash used in operating activities from continuing operations     (5,039 )     (4,467 )     (12,940 )     (18,694 )
Net cash provided by operating activities from  discontinued operations     —       5,057       —       8,182  
Investing activities:                
Purchase of property, plant and equipment     (63 )     (514 )     (543 )     (1,909 )
Proceeds from sale of operations, net of cash in disposed operations     —       26,034       —       26,034  
Proceeds from holdback receivable     —       —       5,844       10,450  
Capital contributions to investments accounted for by the equity method     (2,763 )     (10,997 )     (9,127 )     (19,868 )
Net cash (used in) provided by investing activities from  continuing operations     (2,826 )     14,523       (3,826 )     14,707  
Net cash used in investing activities from  discontinued operations     —       (222 )     —       (3,169 )
Financing activities:                
Repayments of operating lines of credit and long-term facilities     (1,000 )     (6,832 )     (3,000 )     (8,832 )
Drawings on operating lines of credit and long-term facilities     —       5,839       —       5,839  
Proceeds from issuance of common share, warrants, and  pre-funded warrants     —       —       10,000       —  
Payment of shares and warrants issuance costs     —       0       (700 )     —  
Net cash (used in) provided by  financing activities from continuing operations     (1,000 )     (993 )     6,300       (2,993 )
Net cash used in financing activities from discontinued operations     —       (74 )     —       (6,168 )
Effect of foreign exchange on cash and cash equivalents     (552 )     (2,111 )     (2,163 )     3,585  
Net decrease in cash and cash equivalents     (9,417 )     11,713       (12,629 )     (4,550 )
Cash and cash equivalents, beginning of period (including restricted cash)     23,946       21,383       27,158       37,646  
Cash and cash equivalents from continuing operations, end of period (including restricted cash)   $ 14,529     $ 33,096     $ 14,529     $ 33,096  

CALGARY, Alberta, Nov. 12, 2026 (GLOBE NEWSWIRE) — Computer Modelling Group Ltd. (“CMG” or the “Company”) (TSX: CMG) today announced that the Toronto Stock Exchange (“TSX”) has accepted a notice (the “Notice”) filed by the Company to renew a Normal Course Issuer Bid (“NCIB”) for its common shares (“Shares”). In connection with the NCIB, the Company has entered into an automatic share purchase plan (an “ASPP”) with its designated broker to allow for purchases of its Shares.

The Company may, during the 12-month period commencing November 17, 2026 and ending November 16, 2027, or on such earlier date as CMG completes its purchases or provides notice of termination, purchase up to 3,862,095 Shares in total, representing 10% of the ”public float” of the Company as of the close of business on November 3, 2026. The “public float” represents outstanding Shares held by all shareholders other than restricted shares and shares held by the Company’s directors, senior officers, and 10%+ shareholders.

As of the close of business on November 3, 2026 the Company had 73,579,614 Shares issued and outstanding.

Except for block purchases permitted under the rules of the TSX, the number of Shares to be purchased per day will not exceed 36,196 Shares, which represents 25% of the average daily trading volume of the Shares on the TSX for the most recently completed six calendar months, ended October 31, 2026, being 144,784 Shares, prior to the TSX’s acceptance of the Notice. The actual number of Shares which may be purchased under the NCIB and the timing of any such purchases will be determined by management of the Company, subject to the terms of the ASPP, applicable law and the rules of the TSX.

Subject to any required regulatory approvals, all purchases of Shares under the NCIB will be made through the facilities of the TSX, other designated exchanges and/or alternative Canadian trading systems at prevailing market prices, or by such other means as may be permitted by the applicable securities regulators. All Shares purchased under the NCIB will be cancelled.

In connection with the NCIB, CMG has entered into an ASPP with a designated broker to allow for the purchase of Shares under the NCIB at times when the Company would ordinarily not be permitted to purchase Shares due to regulatory restrictions or self-imposed blackout periods.

Pursuant to the ASPP, prior to entering into a blackout period, CMG may, but is not required to, instruct its designated broker to make purchases under the NCIB in accordance with the terms of the ASPP. Such purchases will be determined by the designated broker in its sole discretion based on parameters established by CMG prior to the blackout period in accordance with the rules of the TSX, applicable securities laws and the terms of the ASPP. The ASPP has been pre-cleared by the TSX concurrently with the initiation of the NCIB.

The board of directors of the Company (the “Board”) believes that, from time to time, the market price of CMG’s Shares may not fully reflect the underlying value of the Company’s business. As a result, depending upon future price movements and other factors, the Board believes that share repurchases would be a desirable use of corporate funds in the best interests of the Company. Furthermore, the purchases are expected to benefit all persons who continue to hold Shares by increasing their equity interest in the Company when such repurchased Shares are cancelled.

Under the Company’s NCIB which will expire on November 13, 2026 (the “Expiring NCIB”), the Company received approval from the TSX to purchase for cancellation up to a maximum of 4,791,369 Shares, representing approximately 10% of the public float as of the close of business on November 3, 2025. As of November 12, 2026, the Company had repurchased and cancelled 4,760,700 common shares under the Expiring NCIB, at a weighted average purchase price of $4.61 per Share through market purchases on the TSX and Canadian alternative trading systems.

Under the Company’s substantial issuer bid (SIB), which expired on September 21, 2026, the Company purchased for cancellation 4,444,444 Shares at a price of C$4.50 per Share, representing approximately 5.7% of the total number of issued and outstanding shares as of September 21, 2026.

About CMG

CMG (TSX:CMG) is a global software and consulting company that combines science and technology with deep industry expertise to solve complex subsurface and surface challenges for the new energy industry around the world. CMG is headquartered in Calgary, AB, with offices in Houston, Oxford, Dubai, Bogota, Rio de Janeiro, Bengaluru, Kuala Lumpur, Oslo, Stavanger, and Kaiserslautern. For more information, please visit www.cmgl.ca.

For investor inquiries, please contact:
Kim MacEachern
Director, Investor Relations
cmg-investors@cmgl.ca 

For media inquiries, please contact:
marketing@cmgl.ca

Forward-Looking Information

This press release contains “forward-looking statements”. Forward-looking statements can be identified by words such as: “aims”, “intend”, “can”, “goal”, “seek”, “believe”, “estimate”, “expect”, “strategy”, “future”, “likely”, “may”, “should”, “will”, and similar references to future periods.

Forward-looking statements are neither historical facts nor assurances of future performance. They are based only on our current beliefs, expectations, and assumptions regarding the future of our business, future plans and strategies, projections, anticipated events and trends, the economy and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict and many of which are outside of our control. Our actual results and financial condition may differ materially from those indicated in the forward-looking statements. Therefore, you should not rely on any of these forward-looking statements. Important factors that could cause our actual results and financial condition to differ materially from those indicated in the forward-looking statements are detailed in the companies’ public filings.

Any forward-looking statement made by us in this press release is based only on information currently available to us and speaks only as of the date on which it is made. Except as required by applicable securities laws, we undertake no obligation to publicly update any forward-looking statement, whether written or oral, that may be made from time to time, whether as a result of new information, future developments or otherwise.

CALGARY, Alberta, Nov. 12, 2026 (GLOBE NEWSWIRE) — Computer Modelling Group Ltd. (“CMG” or the “Company”) (TSX: CMG) today announced that the Toronto Stock Exchange (“TSX”) has accepted a notice (the “Notice”) filed by the Company to renew a Normal Course Issuer Bid (“NCIB”) for its common shares (“Shares”). In connection with the NCIB, the Company has entered into an automatic share purchase plan (an “ASPP”) with its designated broker to allow for purchases of its Shares.

The Company may, during the 12-month period commencing November 17, 2026 and ending November 16, 2027, or on such earlier date as CMG completes its purchases or provides notice of termination, purchase up to 3,862,095 Shares in total, representing 10% of the ”public float” of the Company as of the close of business on November 3, 2026. The “public float” represents outstanding Shares held by all shareholders other than restricted shares and shares held by the Company’s directors, senior officers, and 10%+ shareholders.

As of the close of business on November 3, 2026 the Company had 73,579,614 Shares issued and outstanding.

Except for block purchases permitted under the rules of the TSX, the number of Shares to be purchased per day will not exceed 36,196 Shares, which represents 25% of the average daily trading volume of the Shares on the TSX for the most recently completed six calendar months, ended October 31, 2026, being 144,784 Shares, prior to the TSX’s acceptance of the Notice. The actual number of Shares which may be purchased under the NCIB and the timing of any such purchases will be determined by management of the Company, subject to the terms of the ASPP, applicable law and the rules of the TSX.

Subject to any required regulatory approvals, all purchases of Shares under the NCIB will be made through the facilities of the TSX, other designated exchanges and/or alternative Canadian trading systems at prevailing market prices, or by such other means as may be permitted by the applicable securities regulators. All Shares purchased under the NCIB will be cancelled.

In connection with the NCIB, CMG has entered into an ASPP with a designated broker to allow for the purchase of Shares under the NCIB at times when the Company would ordinarily not be permitted to purchase Shares due to regulatory restrictions or self-imposed blackout periods.

Pursuant to the ASPP, prior to entering into a blackout period, CMG may, but is not required to, instruct its designated broker to make purchases under the NCIB in accordance with the terms of the ASPP. Such purchases will be determined by the designated broker in its sole discretion based on parameters established by CMG prior to the blackout period in accordance with the rules of the TSX, applicable securities laws and the terms of the ASPP. The ASPP has been pre-cleared by the TSX concurrently with the initiation of the NCIB.

The board of directors of the Company (the “Board”) believes that, from time to time, the market price of CMG’s Shares may not fully reflect the underlying value of the Company’s business. As a result, depending upon future price movements and other factors, the Board believes that share repurchases would be a desirable use of corporate funds in the best interests of the Company. Furthermore, the purchases are expected to benefit all persons who continue to hold Shares by increasing their equity interest in the Company when such repurchased Shares are cancelled.

Under the Company’s NCIB which will expire on November 13, 2026 (the “Expiring NCIB”), the Company received approval from the TSX to purchase for cancellation up to a maximum of 4,791,369 Shares, representing approximately 10% of the public float as of the close of business on November 3, 2025. As of November 12, 2026, the Company had repurchased and cancelled 4,760,700 common shares under the Expiring NCIB, at a weighted average purchase price of $4.61 per Share through market purchases on the TSX and Canadian alternative trading systems.

Under the Company’s substantial issuer bid (SIB), which expired on September 21, 2026, the Company purchased for cancellation 4,444,444 Shares at a price of C$4.50 per Share, representing approximately 5.7% of the total number of issued and outstanding shares as of September 21, 2026.

About CMG

CMG (TSX:CMG) is a global software and consulting company that combines science and technology with deep industry expertise to solve complex subsurface and surface challenges for the new energy industry around the world. CMG is headquartered in Calgary, AB, with offices in Houston, Oxford, Dubai, Bogota, Rio de Janeiro, Bengaluru, Kuala Lumpur, Oslo, Stavanger, and Kaiserslautern. For more information, please visit www.cmgl.ca.

For investor inquiries, please contact:
Kim MacEachern
Director, Investor Relations
cmg-investors@cmgl.ca 

For media inquiries, please contact:
marketing@cmgl.ca

Forward-Looking Information

This press release contains “forward-looking statements”. Forward-looking statements can be identified by words such as: “aims”, “intend”, “can”, “goal”, “seek”, “believe”, “estimate”, “expect”, “strategy”, “future”, “likely”, “may”, “should”, “will”, and similar references to future periods.

Forward-looking statements are neither historical facts nor assurances of future performance. They are based only on our current beliefs, expectations, and assumptions regarding the future of our business, future plans and strategies, projections, anticipated events and trends, the economy and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict and many of which are outside of our control. Our actual results and financial condition may differ materially from those indicated in the forward-looking statements. Therefore, you should not rely on any of these forward-looking statements. Important factors that could cause our actual results and financial condition to differ materially from those indicated in the forward-looking statements are detailed in the companies’ public filings.

Any forward-looking statement made by us in this press release is based only on information currently available to us and speaks only as of the date on which it is made. Except as required by applicable securities laws, we undertake no obligation to publicly update any forward-looking statement, whether written or oral, that may be made from time to time, whether as a result of new information, future developments or otherwise.

NEW YORK and TORONTO, Nov. 12, 2026 (GLOBE NEWSWIRE) — iAnthus Capital Holdings, Inc. (“iAnthus” or the “Company”) (CSE: IAN, OTCID: ITHUF), which owns, operates, and partners with regulated cannabis operations across the United States, today reported its financial results for the third quarter ended September 30, 2026. The Company’s Quarterly Report on Form 10-Q (the “Quarterly Report”), which includes its unaudited interim condensed consolidated financial statements for the three and nine months ended September 30, 2026 and the related management’s discussion and analysis of financial condition and results of operations, can be accessed on the Securities and Exchange Commission’s (“SEC’s”) website at www.sec.gov, on the System for Electronic Document Analysis and Retrieval’s (SEDAR+) website at www.sedarplus.com, and on the Company’s website at www.iAnthus.com. The Company’s financial statements are reported in accordance with U.S. generally accepted accounting principles (“GAAP”). All currency is expressed in U.S. dollars.

Third Quarter 2026 Financial Highlights

  • Revenue of $38.4 million, a sequential increase of $3.0 million from Q2 2026, and an increase of $3.0 million from the same quarter in the prior year.
  • Gross profit of $16.7 million, a sequential increase of $0.6 million from Q2 2026, and an increase of $1.1 million from the same quarter in the prior year.
  • Gross margin of 43.5%, reflecting a sequential decrease of 209 bps from Q2 2026, and a decrease of 58 bps from the same quarter in the prior year.
  • Net loss of $13.2 million, or a net loss of less than $0.00 per share, compared to a net loss of $14.4 million, or a net loss of less than $0.00 per share in Q2 2026, and compared to a net loss of $12.5 million, or a net loss of less than $0.00 per share, in the same quarter in the prior year.
  • Adjusted EBITDA(1) of $5.2 million, a sequential increase from an Adjusted EBITDA of $4.4 million in Q2 2026, and an increase from an Adjusted EBITDA of $2.5 million from the same quarter in the prior year. EBITDA and Adjusted EBITDA are non-GAAP measures. Reconciliation tables of EBITDA and Adjusted EBITDA as used in this press release to GAAP are included below
Table 1: Financial Results  
in thousands of US$, except per share amounts (unaudited)   Q3 2026     Q2 2026     Q3 2025  
Revenue $   38,367   $   35,349   $   35,389  
Gross profit     16,672       16,098       15,582  
Gross margin     43.5 %     45.5 %     44.0 %
Net loss     (13,197 )     (14,424 )     (12,545 )
Net loss per share     (0.00 )     (0.00 )     (0.00 )

Table 2: Reconciliation of Net Loss to EBITDA and Adjusted EBITDA(1)  
in thousands of US$ (unaudited)   Q3 2026     Q2 2026     Q3 2025  
Net income (loss) $   (13,197 ) $   (14,424 ) $   (12,545 )
Depreciation and amortization     5,527       4,707       4,637  
Interest expense, net     4,333       4,173       3,738  
Income tax expense     7,014       7,033       3,472  
EBITDA (Non-GAAP)(1) $   3,677   $   1,489   $   (698 )
Adjustments:                  
Write-downs, (recoveries) and other charges, net     183       660       686  
Inventory reserves and write-downs     49       38       (92 )
Accretion expense     1,139       1,106       1,237  
Share-based compensation     434       522       453  
(Gains) / losses from equity method investments     (70 )     (64 )     (9 )
Non-recurring charges(2)     244       807       952  
Other (income) expense(3)     (424 )     (113 )     (64 )
Total Adjustments $   1,555   $   2,956   $   3,163  
Adjusted EBITDA (Non-GAAP)(1) $   5,232   $   4,445   $   2,465  
  1. (1)  See “Non-GAAP Financial Information” below for more information regarding the Company’s use of non-GAAP financial measures.
  2. (2)  Non-recurring charges includes one-time, non-recurring costs related to strategic review processes, ongoing legal disputes, settlements, severance and other non-recurring costs.
  3. (3)  Other income and expenses primarily includes accounts payable write-offs, vendor credits, and Employee Retention Tax Credits received from the Internal Revenue Service.

Change in Auditor

The Company has appointed Macias Gini & O’Connell LLP (“MGO”) to serve as the Company’s independent registered public accounting firm for the fiscal year ending December 31, 2026, effective as of November 12, 2026, after the filing of the Quarterly Report. The  change of the Company’s independent auditor was made after the resignation of PKF O’Connor Davies, LLP (“PKFOD”) as the Company’s independent auditor, also effective as of November 12, 2026, after the filing of the Quarterly Report, and was approved by the Company’s audit committee.

PKFOD reported on the Company’s consolidated financial statements for the fiscal years ended December 31, 2025, 2024, and 2023.

During the Company’s three most recent fiscal years before the resignation of PKFOD as independent registered accountants, the reports on the Company’s consolidated financial statements by PKFOD for all three years did not contain any adverse opinion or disclaimer of opinion, nor was either report qualified or modified as to uncertainty, audit scope, or accounting principles, except for an explanatory paragraph as to the Company’s ability to continue as a going concern.

During the three most recent fiscal years ended December 31, 2025 and the subsequent interim periods through September 30, 2026, pursuant to Item 304(a)(1)(iv) of Regulation S-K, there was no disagreement between the Company and PKFOD on any matter of accounting principles or practices, financial statement disclosure, or auditing scope or procedure, which disagreement, if not resolved to the satisfaction of PKFOD, would have caused PKFOD to make reference to the subject matter of the disagreement in connection with its report issued in connection with its audit of the Company’s financial statement for those years. Furthermore, except for the identification of the material weaknesses described in the Company’s Annual Form 10-K for the years ended December 31, 2025, 2024 and 2023 as filed with the SEC on March 27, 2026 (the “2025 Annual Report”), March 24, 2025 and March 28, 2024, respectively, there were no reportable events (as described under Item 304(a)(1)(v)(A)-(D) of Regulation S-K and in National Instrument 51-102 Continuous Disclosure Obligations) for the Company within the last three fiscal years nor subsequently up to the date of the resignation of PKFOD.

During the three most recent fiscal years and the subsequent period through the appointment of MGO, the Company did not consult with MGO regarding any of the matters set forth in Item 304(a)(2)(i) or (ii) of Regulation S-K.

Non-GAAP Financial Information

This press release includes certain non-GAAP financial measures as defined by the SEC and the Canadian Securities Administrators. Reconciliations of these non-GAAP financial measures to the most directly comparable financial measures calculated and presented in accordance with GAAP are included in the tables above. This information should be considered as supplemental in nature and not as a substitute for, or superior to, any measure of performance prepared in accordance with GAAP.

In evaluating our business, we consider and use EBITDA and Adjusted EBITDA as supplemental measures of operating performance. We define EBITDA as earnings before interest, taxes, depreciation and amortization. We define Adjusted EBITDA as EBITDA before share-based compensation, accretion expense, write-downs and impairments, gains and losses from changes in fair values of financial instruments, income or losses from equity-accounted investments, the effect of changes in accounting policy, non-recurring costs related to the Company’s Recapitalization Transaction, litigation costs related to ongoing legal proceedings, and other income. We present EBITDA because we believe it is frequently used by securities analysts, investors and other interested parties as a measure of financial performance of other similarly situated companies in our industry, and we present Adjusted EBITDA because it removes non-recurring, irregular and one-time items that we believe may distort the comparability of EBITDA from period-to-period and with other industry participants. 

EBITDA and Adjusted EBITDA are not standardized financial measures defined under GAAP, and are not a measure of operating income, operating performance or liquidity presented in accordance with GAAP. EBITDA and Adjusted EBITDA have limitations as an analytical tool, and when assessing the Company’s operating performance, investors should not consider EBITDA or Adjusted EBITDA in isolation, or as a substitute for net income (loss) or other consolidated income statement data prepared in accordance with GAAP. Among other things, EBITDA and Adjusted EBITDA do not reflect the Company’s actual cash expenditures. Other companies may calculate similar measures differently than us, limiting their usefulness as comparative tools. We compensate for these limitations by relying on GAAP results and using EBITDA and Adjusted EBITDA only as supplemental information.

About iAnthus

iAnthus is a vertically integrated cannabis company on a mission to build premium brands through a network of cultivation, production, and retail operations across the United States. Backed by a leadership team with deep expertise in cultivation, operations, and capital markets, the company strategically leverages acquisition-driven growth and access to capital to create long-term competitive advantage. iAnthus’ brand portfolio includes: MPX, Anthologie, Black Label, Cheetah, Frūtful, Last Resort, Moodz, Sunshine State, and The Vault. For more information, visit www.iAnthus.com.

Forward-Looking Statements

Statements in this press release contain forward-looking statements. These forward-looking statements are made on the basis of the current beliefs, expectations and assumptions of management, are not guarantees of performance and are subject to significant risks and uncertainty. These forward-looking statements should, therefore, be considered in light of various important factors, including those set forth in the Company’s reports that it files from time to time with the SEC and the Canadian Securities Regulators, which you should review, including, but not limited to, the 2025 Annual Report filed with the SEC. When used in this press release, words such as “will,” “could,” “plan,” “estimate,” “expect”, “intend,” “may”, “potential,” “believe,” “should” and similar expressions identify forward-looking statements.

Forward-looking statements may include, without limitation, statements relating to: the transition of the Company’s independent registered public accounting firm to MGO, and other statements relating to the Company’s financial performance, business development and results of operations.

These forward-looking statements should not be relied upon as predictions of future events, and the Company cannot assure you that the events or circumstances discussed or reflected in these statements will be achieved or will occur. If such forward-looking statements prove to be inaccurate, the inaccuracy may be material. You should not regard these statements as a representation or warranty by the Company or any other person that the Company will achieve its objectives and plans in any specified time frame, or at all. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this press release. The Company disclaims any obligation to publicly update or release any revisions to these forward-looking statements, whether as a result of new information, future events or otherwise, after the date of this press release or to reflect the occurrence of unanticipated events, except as required by law.

Neither the Canadian Securities Exchange nor the SEC has reviewed, approved or disapproved the content of this press release.

CONTACT: Contact Information

Corporate/Media/Investors:
Jason Ware, Chief Financial Officer
iAnthus Capital Holdings, Inc.
1-646-518-9418
investors@ianthuscapital.com

Privacy Overview

This website uses cookies so that we can provide you with the best user experience possible. Cookie information is stored in your browser and performs functions such as recognising you when you return to our website and helping our team to understand which sections of the website you find most interesting and useful.