QNB Corp. Reports Third Quarter 2026 Results

QUAKERTOWN, Pa., Oct. 27, 2026 (GLOBE NEWSWIRE) — QNB Corp. (the “Company” or “QNB”) (NASDAQ: QNBC), the parent company of QNB Bank (the “Bank”), reported a net loss for the third quarter of 2026 of $14,774,000 or a loss of $2.67 per share on a diluted basis. QNB announced the launch and pricing of an underwritten public offering on August 19, 2026. The offering was completed on August 20, 2026 for the issuance of a total of 1,232,142 common shares which added $48,284,000, proceeds net of underwriting discounts and related costs, to shareholders’ equity. QNB announced on September 8, 2026 the execution of a strategic repositioning of a portion of its securities available-for-sale portfolio (the “balance sheet restructuring”). QNB sold $250,712,000 in available for sale securities at a loss of $29,049,000 and unwound the related swap for a gain of $1,336,000. QNB also previously announced the acquisition of Victory Bancorp, Inc. (“Victory”), a highly complementary community banking franchise headquartered in Limerick, Pennsylvania, was officially closed on April 1, 2026. Results for the three and nine months of 2026 include three and six months, respectively, of post-merger activity related to the acquisition of Victory. The merger-related costs are significant one-time costs and are not normal recurring operating expenses. 

Net loss for the third quarter of 2026 included a net loss of $27,713,000 due to the balance sheet restructuring and merger-related costs of $251,000 compared to $519,000 in the third quarter of 2025. Excluding the impact of the balance sheet restructuring and the merger-related costs, net of tax of $21,981,000, adjusted net income was $7,207,000 and adjusted diluted earnings per share was $1.30*. This compares to adjusted net income, excluding the merger-related costs, net of tax, of $410,000 of $4,058,000, or $1.09* per share on a diluted basis, for the same period in 2025. For the nine months ended September 30, 2026, QNB reported a net loss of $8,994,000, or a loss of $1.89 per share on a diluted basis. Net income included merger-related costs, net of tax, of $3,249,000.  Excluding the impact of the balance sheet restructuring and the merger-related costs, adjusted net income was $16,236,000 and adjusted diluted earnings per share was $3.39*. This compares to net income, excluding merger-related costs, of $10,519,000, or $2.83* per share on a diluted basis, reported for the same period in 2025.

For the third quarter ended September 30, 2026, the annualized rate of return on average assets (ROAA) and average shareholders’ equity (ROAE) was negative 2.44% and a negative 29.70%, respectively. Adjusted ROAA and ROAE, excluding the impacts of the balance sheet restructuring and merger-related costs, for the three-month period of 2026 was 1.19%* and 14.49%*, respectively. This compares with adjusted ROAA and ROAE, excluding the impact of merger-related costs 0.85%* and 13.89%*, respectively, for the third quarter 2025.  For the nine months ended September 30, 2026, QNB reported ROAA and ROAE of a negative 0.54% and a negative 7.03%, respectively. Adjusted annualized ROAA and ROAE, excluding the impacts of the balance sheet restructuring and merger-related cost, for the nine-month period of 2026 was 0.97%* and 12.68%*, respectively. This compares with adjusted ROAA and ROAE, excluding the impact of merger-related costs 0.74%* and 12.68%*, respectively, for the same period in 2025.  

The operating performance of the Bank, a wholly-owned subsidiary of QNB Corp., included three months of post-merger activity and the impact of the balance sheet restructuring during the third quarter of 2026. Excluding the impacts of the balance sheet restructuring and merger related costs, net of tax, at the Bank, the operating performance at the Bank improved for the quarter ended September 30, 2026, in comparison with the same period in 2025, due primarily to improvement in the interest margin causing a $6,532,000 increase in net interest income and a $927,000 increase in non-interest income; this was partly offset by an increase in non-interest expense of $2,709,000. The contribution from QNB Corp., which included three months of post-merger activity, for the quarter ended September 30, 2026, declined compared with the same period in 2025, primarily due to a decrease in net interest income of $369,000, related to the subordinated debt acquired in the acquisition, a decrease in merger-related costs of $355,000 and an increase in other non-interest expense of $123,000.

The following table presents disaggregated net income (loss):

  Three months ended,           Nine months ended,        
  9/30/2026     9/30/2025     Variance     9/30/2026     9/30/2025     Variance  
QNB Bank $ (13,440,000 )   $ 4,837,000     $ (18,277,000 )   $ (5,106,000 )   $ 12,808,000     $ (17,914,000 )
QNB Corp   (1,334,000 )     (1,189,000 )     (145,000 )     (3,888,000 )     (2,699,000 )     (1,189,000 )
Consolidated net (loss) income $ (14,774,000 )   $ 3,648,000     $ (18,422,000 )   $ (8,994,000 )   $ 10,109,000     $ (19,103,000 )
                                   
Adjusted Consolidated net income excluding impact of balance sheet restructuring and merger-related costs (Non-GAAP*) $ 7,207,000     $ 4,058,000     $ 3,149,000     $ 16,236,000     $ 10,519,000     $ 5,717,000  

* QNB uses non-GAAP financial information in its analysis of performance. These non-GAAP ratios and calculations provide a better understanding of ongoing operations and comparability with prior period results by showing the effects of significant gains and charges in the periods presented. QNB believes that investors may use these non-GAAP measures to analyze QNB’s financial performance without the impact of unusual items or events that may obscure trends. This non-GAAP data is not a substitute for GAAP results and should be considered in addition to results prepared in accordance with GAAP. Non-GAAP financial measures include risks as companies might calculate these measures differently and persons might disagree as to the appropriateness of items included in these measures. Please see attached table “Impact of Merger-Related Costs–GAAP to Non-GAAP Measure Reconciliation.”

Total assets as of September 30, 2026 were $2,361,620,000 compared with $1,906,005,000 at December 31, 2025. Loans receivable increased to $1,772,174,000 and total deposits increased to $2,056,299,000.

“Our third-quarter results reflect a period of significant strategic progress for QNB. We have strengthened our capital position through our public offering,” said Dave Freeman, President and Chief Executive Officer. “While reported earnings were impacted by the balance sheet restructuring and final merger-related expenses, the underlying performance of our franchise remained strong. Adjusted earnings improved meaningfully compared to the prior year, supported by higher net interest income, margin expansion, strong loan growth, and the successful integration of Victory Bancorp, where we are realizing meaningful synergies, particularly through robust loan growth. Importantly, the balance sheet restructuring positions us to benefit from further earnings improvement in future periods. These actions have strengthened our balance sheet, enhanced our market presence, and positioned QNB for continued growth and profitability.”

Net Interest Income and Net Interest Margin

Net interest income for the quarter ended September 2026 totaled $19,161,000, an increase of $6,163,000, from the same period in 2025. Tax-equivalent net interest margin was 3.25% for the third quarter of 2026 and 2.72% for the same period in 2025, an increase of 53 basis points. Tax-equivalent net interest margin was 3.09% for the nine months ended September 30, 2026, compared with 2.64% for the same period in 2025.

The yield on earning assets was 5.31% for the third quarter of 2026 compared to 4.91% for the third quarter of 2025, an increase of 40 basis points. For the nine-month period ended September 30, 2026, the yield on earning assets was 5.15%, compared with 4.87% for the same period in 2025; an increase of 28 basis points.

The cost of interest-bearing liabilities was 2.52% for the third quarter ended September 30, 2026, compared with 2.64% for the same period in 2025, a decrease of 12 basis points. For the nine-month period ended September 30, 2026, the cost of interest-bearing liabilities was 2.50%, compared with 2.70% for the same period in 2025, a decrease of 20 basis points.

Quarterly average loan growth of $509,380,000 was offset by an increase in average deposits of $397,272,000, an increase in subordinated debt of $14,708,000 and an increase in shareholders’ equity of $81,475,000, primarily due to the acquisition of $408,379,000 in loans, $409,165,000 in deposits and $47,101,000 in equity were added upon the close of the Victory merger. Additionally, equity was impacted by the $48,284,000 in net proceeds from the public offering.

Loan growth was primarily in commercial real estate, which comprised 56.0% of average earning assets in the third quarter of 2026 compared with 46.3% for the same period in 2025, and the increases in both rates and volume in commercial real estate loans contributed to the 24 basis-point increase in the yield on loans. The average rate paid on interest-bearing deposits decreased 13 basis points.  The 41-basis point decrease in the rate on short-term borrowings was due to both rate and volume.

Asset Quality, Provision for Credit Losses on Loans and Allowance for Credit Losses

QNB recorded a $379,000 provision for credit losses on loans in the third quarter of 2026 compared to a $98,000 provision in the third quarter of 2025. QNB recorded a $900,000 provision for credit losses on loans in the nine months ended September 30, 2026 compared to a $504,000 provision in the same period of 2025. QNB added $3,020,000 in allowance for credit losses due to the acquisition in the second quarter of 2026. QNB’s allowance for credit losses on loans of $13,047,000 represents 0.74% of loans receivable at September 30, 2026, compared to $9,215,000, or 0.73% of loans receivable at December 31, 2025. Net loan charge-offs were $102,000 for the quarter ended September 30, 2026, compared with $12,000 for the same period in 2025. Net charge-offs for the nine months ended September 30, 2026 were $88,000 compared with recoveries of $7,000 for the same period of 2025.

Total non-performing loans, which represent loans on non-accrual status and loans past due 90 days or more and still accruing interest, were $11,688,000, or 0.66% of loans receivable at September 30, 2026, compared with $8,793,000, or 0.70% of loans receivable at December 31, 2025. The increase was primarily due to four commercial and one retail customer. In cases where there is a collateral shortfall on non-accrual loans, specific reserves have been established based on updated collateral values even if the borrower continues to pay in accordance with the terms of the agreement. At September 30, 2026, $8,282,000, or approximately 71% of the loans classified as non-accrual, are current or past due less than 30 days. Commercial loans classified as substandard or doubtful loans totaled $44,621,000 at September 30, 2026, compared with $39,219,000 at December 31, 2025, an increase of $5,402,000 primarily due to commercial real estate and commercial and industrial loans acquired.

Non-Interest Income

Total non-interest income for 2026 includes three months for the quarter and six months for the nine months ended September 30, 2026 of impact from the acquisition. Noninterest income was a negative $24,951,000 for the third quarter of 2026 compared with $1,847,000 for the same period in 2025; and a negative $21,011,000 for the nine months ended September 30, 2026 compared with $5,083,000 for the same period of 2025. Non-interest income for the three and nine months ended September 30, 2026 includes the negative impact of the balance sheet restructuring of $27,713,000. Non-interest income for the nine months ended September 30, 2026 also included $96,000 of realized gains on the sales of investment securities and a $303,000 loss on the termination of an interest-rate swap acquired in the acquisition, both are unrelated to the balance sheet restructuring. The Bank completed the exchange offer to convert its Visa B-2 shares to B-3 and C shares in the second quarter of 2026; the Bank subsequently converted the remaining two-thirds of the Visa C shares to Visa A shares and recorded a $612,000 unrealized gain; a total of $880,000 for the nine months of 2026.  Excluding these gains and losses, non-interest income increased $303,000 to $2,150,000 from 1,847,000 for the third quarter; and increased $946,000 to $6,029,000 from $5,083,000 for the nine-month period.  

Fees for services to customers increased $169,000 for the quarter ended September 30, 2026, as overdraft fees increased $53,000 and other deposit-related fees increased $116,000. ATM and debit card income increased $111,000. Retail brokerage and advisory income decreased $61,000 for the same period. Gains on sales of loans decreased $39,000 due to volume of sales. Other non-interest income increased $123,000 for the same period due to an increase in bank-owned life insurance of $48,000, an increase in letter of credit fees of $42,000, an increase other loan servicing fees of $20,000 and an increase in credit card income of $7,000.

Fees for services to customers increased $408,000 for the nine months ended September 30, 2026, as overdraft fees increased $150,000 and other deposit-related fees increased $258,000. ATM and debit card income increased $283,000. Retail brokerage and advisory income increased $9,000 for the same nine-month period. Gains on sales of loans decreased $17,000 due to volume of sales. Other non-interest income increased $263,000 for the nine-month period due to an increase in bank-owned life insurance of $105,000, an increase in letter of credit fees of $85,000, an increase in other loan servicing fees of $29,000, an increase in title company income of $26,000 and an increase in credit card income of $20,000.

Non-Interest Expense

Total non-interest expense for 2026 includes three and six months of impact from the acquisition for the third quarter and nine-month period ending September 30, 2026, respectively. Total non-interest expense was $12,734,000 for the third quarter of 2026 compared with $10,182,000 for the same period in 2025. Excluding pre-tax merger-related costs, non-interest expense increased $2,820,000 for the third quarter of 2026, compared to the same period in 2025. Total non-interest expense was $40,308,000 for the nine months ended September 30, 2026 compared with $29,113,000 for the same period in 2025. Excluding pre-tax merger-related costs, non-interest expense increased $7,491,000 for the nine months ended September 30, 2026, compared to the same period in 2025.

Salaries and benefits expense increased $1,640,000 to $6,888,000 in the third quarter of 2026, compared to the same period in 2025. Salary expense and related payroll taxes increased $1,401,000 to $6,017,000 and benefits expense increased $239,000 to $871,000 when comparing the two periods.

For the third quarter of 2026, net occupancy and furniture and equipment expense increased $304,000 to $1,992,000 as rental expense increased $156,000, depreciation increased $74,000, maintenance, utilities and costs increased $74,000. Other non-interest expense for the third quarter increased $876,000 due to increases in third-party services of $79,000, core deposit amortization of $332,000, marketing expense of $159,000, FDIC insurance of $119,000, courier expense increased $53,000, bank shares tax of $41,000, business development cost increased $35,000, communications and supplies increased $27,000, and various other expenses increased a net total of $34,000. Nine-month results for non-interest expense are similar to those discussed for the third quarter of 2026.

Income Taxes

Provision for income taxes decreased $5,048,000 to a benefit of $4,126,000 in the third quarter of 2026 and decreased $5,153,000 to a benefit of $2,602,000 for the nine months ended September 30, 2026, due to lower taxable income, compared with the same periods in 2025. The effective tax rate increased for both the three- and nine-month periods ended September 30, 2026 to 21.8% and 22.4%, respectively, from 20.2% and 20.2% for the same periods in 2025, respectively, due non-taxable merger-related costs.

About the Company

QNB Corp. is the holding company for QNB Bank, which is headquartered in Quakertown, Pennsylvania. QNB Bank currently operates fourteen branches in Bucks, Lehigh and Montgomery Counties along with two loan production offices in Montgomery and Berks Counties. The Bank offers commercial, small business, and personal customers banking services, borrowing solutions, and cash management tools in the communities they serve. In addition, the Company provides securities and advisory services under the name of QNB Financial Services through a registered Broker/Dealer and Registered Investment Advisor, and title insurance as a member of Laurel Abstract Company LLC. More information about QNB Corp. and QNB Bank is available at QNBBank.com.

Forward Looking Statement

This press release may contain forward-looking statements as defined in the Private Securities Litigation Act of 1995. Actual results and trends could differ materially from those set forth in such statements due to various factors. Such factors include the possibility that increased demand or prices for the Company’s financial services and products may not occur, changing economic and competitive conditions, technological developments, and other risks and uncertainties, including those detailed in the Company’s filings with the Securities and Exchange Commission, including “Item lA. Risk Factors,” set forth in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2025. You should not place undue reliance on any forward-looking statements. These statements speak only as of the date of this press release, even if subsequently made available by the Company on its website or otherwise. The Company undertakes no obligation to update or revise these statements to reflect events or circumstances occurring after the date of this press release.

Contacts: David W. Freeman Jeffrey Lehocky
  President & Chief Executive Officer Chief Financial Officer
  215-538-5600 x-5619 215-538-5600 x-5716
  dfreeman@QNBbank.com jlehocky@QNBbank.com

 

QNB Corp.  
Consolidated Selected Financial Data (unaudited)  
(Dollars in thousands)                    
Balance Sheet (Period End) 9/30/26   6/30/26   3/31/26   12/31/25   9/30/25  
Assets $ 2,361,620   $ 2,398,970   $ 1,923,123   $ 1,906,005   $ 1,903,244  
Cash and cash equivalents   106,428     79,340     56,603     50,297     66,331  
Investment securities                    
Debt securities, AFS   397,563     516,978     528,007     542,830     538,318  
Loans held-for-sale   163     395     1,199     246     —  
Loans receivable   1,772,174     1,716,599     1,282,773     1,262,074     1,246,529  
Allowance for credit losses on loans   (13,047 )   (12,770 )   (9,531 )   (9,215 )   (9,255 )
Net loans   1,759,127     1,703,829     1,273,242     1,252,859     1,237,274  
Deposits   2,056,299     2,067,151     1,653,431     1,642,511     1,681,540  
Demand, non-interest bearing   251,590     266,120     187,580     189,957     189,492  
Interest-bearing demand, money market and savings   1,377,626     1,367,300     1,099,480     1,076,757     1,104,761  
Time   427,083     433,731     366,371     375,797     387,287  
Short-term borrowings   16,500     75,428     86,806     80,601     48,703  
Long-term debt   —     —     —     —     —  
Subordinated debt   41,068     54,018     39,318     39,268     39,218  
Shareholders’ equity   226,184     183,514     131,384     129,563     121,487  
                     
Asset Quality Data (Period End)                    
Non-accrual loans $ 11,688   $ 10,418   $ 9,614   $ 8,793   $ 8,947  
Loans past due 90 days or more and still accruing   —     —     —     —     —  
Non-performing loans   11,688     10,418     9,614     8,793     8,947  
Other real estate owned and repossessed assets   —     —     —     —     —  
Non-performing assets $ 11,688   $ 10,418   $ 9,614   $ 8,793   $ 8,947  
                     
Allowance for credit losses on loans $ 13,047   $ 12,770   $ 9,531   $ 9,215   $ 9,255  
                     
Non-performing loans / Loans excluding held-for-sale   0.66 %   0.61 %   0.75 %   0.70 %   0.72 %
Non-performing assets / Assets   0.49 %   0.43 %   0.50 %   0.46 %   0.47 %
Allowance for credit losses on loans / Loans excluding held-for-sale   0.74 %   0.74 %   0.74 %   0.73 %   0.74 %

 

QNB Corp.  
Consolidated Selected Financial Data (unaudited)  
(Dollars in thousands, except per share data) Three months ended,     Nine months ended,  
For the period: 9/30/26   6/30/26   3/31/26   12/31/25   9/30/25     9/30/26   9/30/25  
Interest income $ 31,320   $ 30,631   $ 22,476   $ 23,812   $ 23,518     $ 84,427   $ 68,826  
Interest expense   12,159     12,280     9,367     9,770     10,520       33,806     31,639  
Net interest income   19,161     18,351     13,109     14,042     12,998       50,621     37,187  
Provision (reversal of provision) for credit losses   376     222     300     (48 )   93       898     497  
Net interest income after provision for credit losses   18,785     18,129     12,809     14,090     12,905       49,723     36,690  
Non-interest income:                                
Fees for services to customers   690     658     513     533     521       1,861     1,453  
ATM and debit card   887     811     741     835     776       2,439     2,156  
Retail brokerage and advisory income   135     148     203     171     196       486     477  
Net (loss) gain on sale of securities   (29,049 )   96     —     —     —       (28,953 )   —  
Net unrealized gain on equity securities   612     268     —     —     —       880     —  
Net gain (loss) on interest-rate swap termination   1,336     (303 )   —     —     —       1,033     —  
Net gain on sale of loans   2     36     8     –     41       46     63  
Other   436     425     336     335     313       1,197     934  
Total non-interest (loss) income   (24,951 )   2,139     1,801     1,874     1,847       (21,011 )   5,083  
Non-interest expense:                                
Salaries and employee benefits   6,888     7,200     5,616     5,730     5,248       19,704     15,531  
Net occupancy and furniture and equipment   1,992     2,189     1,892     1,649     1,688       6,073     5,105  
Merger-related expense   251     3,084     888     619     519       4,223     519  
Other   3,603     3,963     2,742     2,696     2,727       10,308     7,958  
Total non-interest expense   12,734     16,436     11,138     10,694     10,182       40,308     29,113  
(Loss) income before income taxes   (18,900 )   3,832     3,472     5,270     4,570       (11,596 )   12,660  
(Benefit) provision for income taxes   (4,126 )   817     707     1,289     922       (2,602 )   2,551  
Net (loss) income $ (14,774 ) $ 3,015   $ 2,765   $ 3,981   $ 3,648     $ (8,994 ) $ 10,109  
                               
Share and Per Share Data:                              
Net (loss) income – basic $ (2.67 ) $ 0.61   $ 0.74   $ 1.07   $ 0.98     $ (1.89 ) $ 2.72  
Net (loss) income – diluted $ (2.67 ) $ 0.60   $ 0.73   $ 1.06   $ 0.98     $ (1.89 ) $ 2.72  
Book value $ 36.37   $ 36.87   $ 34.72   $ 34.65   $ 32.59     $ 36.37   $ 32.59  
Tangible book value $ 33.74   $ 33.53   $ 34.72   $ 34.65   $ 32.59     $ 33.74   $ 32.59  
Cash dividends $ 0.39   $ 0.39   $ 0.39   $ 0.38   $ 0.38     $ 1.17   $ 1.14  
Average common shares outstanding -basic   5,529,869     4,968,665     3,760,664     3,730,591     3,721,501       4,759,546     3,710,824  
Average common shares outstanding -diluted   5,529,869     5,001,610     3,775,579     3,745,230     3,735,993       4,759,546     3,723,196  
                               
Selected Ratios:                              
Return on average asset   -2.44 %   0.50 %   0.59 %   0.83 %   0.76 %     -0.54 %   0.72 %
Return on average shareholders’ equity   -29.70 %   6.65 %   8.40 %   12.52 %   12.49 %     -7.03 %   12.18 %
Net interest margin (tax equivalent)   3.25 %   2.72 %   2.82 %   2.95 %   2.72 %     3.09 %   2.64 %
Efficiency ratio (tax equivalent)   -224.39 %   79.90 %   73.97 %   66.79 %   68.09 %     134.56 %   68.31 %
Average shareholders’ equity to total average assets   8.22 %   7.59 %   6.99 %   6.64 %   6.09 %     7.65 %   5.87 %
Net loan (recoveries) charge-offs $ 102   $ (1 ) $ (13 ) $ (4 ) $ 12     $ 88   $ (7 )
Net loan (recoveries) charge-offs-annualized / Average loans excluding held-for-sale   0.02 %   0.00 %   0.00 %   0.00 %   0.00 %     0.01 %   0.00 %
                               
Balance Sheet (Average)                              
Assets $ 2,399,791   $ 2,395,752   $ 1,909,962   $ 1,901,870   $ 1,904,529     $ 2,236,963   $ 1,888,321  
Investment securities   524,806     587,867     596,894     604,727     612,204       569,592     619,910  
Loans receivable   1,734,164     1,709,599     1,273,380     1,249,481     1,224,490       1,574,070     1,216,987  
Deposits   2,075,390     2,074,766     1,638,840     1,671,921     1,678,118       1,931,264     1,653,266  
Shareholders’ equity   197,382     181,911     133,514     126,202     115,907       171,170     110,934  

 

QNB Corp. (Consolidated)  
Average Balances, Rate, and Interest Income and Expense Summary (Tax-Equivalent Basis)  
                           
  Three Months Ended  
  September 30, 2026     September 30, 2025  
  Average   Average         Average   Average      
  Balance   Rate   Interest     Balance   Rate   Interest  
Assets                          
Federal funds sold $ –     0.00 % $ —     $ —     0.00 % $ —  
Investment securities:                          
U.S. Treasury   33,142     3.97     331       20,556     4.18     216  
U.S. Government agencies   52,563     1.19     156       75,965     1.18     224  
State and municipal   93,264     2.56     596       104,934     2.87     754  
Mortgage-backed and CMOs   281,304     1.97     1,387       344,214     2.50     2,152  
Corporate debt securities and mutual funds   63,986     5.76     922       66,535     6.11     1,017  
Equities   547     –     –       –     –     –  
Total investment securities   524,806     2.59     3,392       612,204     2.85     4,363  
Loans:                          
Commercial real estate   1,316,911     6.25     20,730       885,635     5.95     13,285  
Residential real estate   124,108     4.89     1,516       116,550     4.52     1,316  
Home equity loans   105,549     6.14     1,633       71,090     6.34     1,135  
Commercial and industrial   159,681     7.13     2,872       128,744     7.45     2,418  
Consumer loans   4,610     8.64     100       3,182     8.06     64  
Tax-exempt loans   23,351     5.32     313       19,629     4.28     211  
Total loans, net of unearned income*   1,734,210     6.21     27,164       1,224,830     5.97     18,429  
Other earning assets   91,446     3.81     879       74,054     4.47     835  
Total earning assets   2,350,462     5.31     31,435       1,911,088     4.91     23,627  
Cash and due from banks   29,586               16,062          
Accumulated other comprehensive loss, net of tax   (46,248 )             (56,590 )        
Allowance for credit losses on loans   (12,830 )             (9,185 )        
Other assets   78,821               43,154          
Total assets $ 2,399,791             $ 1,904,529          
                           
Liabilities and Shareholders’ Equity                          
Interest-bearing deposits:                          
Interest-bearing demand $ 452,547     1.09 %   1,248     $ 377,473     0.98 %   933  
Municipals   189,947     3.18     1,523       179,161     3.76     1,697  
Money market   382,109     2.80     2,698       256,289     2.87     1,852  
Savings   346,784     1.53     1,337       277,808     1.28     899  
Time < $250   355,689     3.32     2,976       335,780     3.70     3,128  
Time > $250   78,087     3.40     670       56,258     3.95     560  
Total interest-bearing deposits   1,805,163     2.30     10,452       1,482,769     2.43     9,069  
Short-term borrowings   53,126     3.16     423       57,063     3.57     514  
Subordinated debt   53,899     9.53     1,284       39,191     9.57     937  
Total borrowings   107,025     6.33     1,707       96,254     5.98     1,451  
Total interest-bearing liabilities   1,912,188     2.52     12,159       1,579,023     2.64     10,520  
Non-interest-bearing deposits   270,227               195,349          
Other liabilities   19,994               14,250          
Shareholders’ equity   197,382               115,907          
Total liabilities and                          
shareholders’ equity $ 2,399,791             $ 1,904,529          
Net interest rate spread       2.79 %             2.27 %    
Margin/net interest income       3.25 % $ 19,276           2.72 % $ 13,107  
Tax-exempt securities and loans were adjusted to a tax-equivalent basis and are based on the Federal corporate tax rate of 21%  
Non-accrual loans and investment securities are included in earning assets.  
* Includes loans held-for-sale  

 

QNB Corp. (Consolidated)  
Average Balances, Rate, and Interest Income and Expense Summary (Tax-Equivalent Basis)  
                           
  Nine Months Ended  
  September 30, 2026     September 30, 2025  
  Average   Average         Average   Average      
  Balance   Rate   Interest     Balance   Rate   Interest  
Assets                          
Federal funds sold $ 388     3.63 % $ 11     $ —     0.00 % $ —  
Investment securities:                          
U.S. Treasury   24,972     3.82     713       20,582     4.26     656  
U.S. Government agencies   68,083     1.18     604       75,963     1.18     672  
State and municipal   100,864     2.40     1,816       105,092     2.87     2,264  
Mortgage-backed and CMOs   307,991     1.94     4,486       353,997     2.46     6,544  
Corporate debt securities and mutual funds   67,463     5.83     2,950       64,276     6.44     3,106  
Equities   219     —     —       —     —     —  
Total investment securities   569,592     2.47     10,569       619,910     2.85     13,242  
Loans:                          
Commercial real estate   1,169,639     6.20     54,271       868,880     5.87     38,129  
Residential real estate   123,149     4.69     4,332       115,149     4.41     3,809  
Home equity loans   95,133     6.05     4,307       69,921     6.39     3,339  
Commercial and industrial   160,752     7.10     8,533       140,822     7.42     7,817  
Consumer loans   4,296     8.04     258       3,327     7.81     194  
Tax-exempt loans   21,424     5.17     829       19,260     4.22     608  
Total loans, net of unearned income*   1,574,393     6.16     72,530       1,217,359     5.92     53,896  
Other earning assets   58,194     3.82     1,662       61,114     4.46     2,037  
Total earning assets   2,202,567     5.15     84,772       1,898,383     4.87     69,175  
Cash and due from banks   23,565               14,375          
Accumulated other comprehensive loss, net of tax   (45,483 )             (58,821 )        
Allowance for credit losses on loans   (11,611 )             (9,102 )        
Other assets   67,925               43,486          
Total assets $ 2,236,963             $ 1,888,321          
                           
Liabilities and Shareholders’ Equity                          
Interest-bearing deposits:                          
Interest-bearing demand $ 445,393     1.09 %   3,617     $ 378,157     0.98 %   2,765  
Municipals   158,630     3.21     3,808       158,426     3.87     4,580  
Money market   341,892     2.73     6,992       257,392     2.87     5,532  
Savings   327,938     1.47     3,601       279,507     1.29     2,693  
Time < $250   343,764     3.33     8,570       334,292     3.83     9,570  
Time > $250   73,434     3.52     1,936       52,319     4.10     1,605  
Total interest-bearing deposits   1,691,051     2.26     28,524       1,460,093     2.45     26,745  
Short-term borrowings   68,457     3.48     1,781       58,546     3.79     1,659  
Long-term debt   —     —     —       11,758     4.74     423  
Subordinated debt   49,114     9.50     3,501       39,142     9.58     2,812  
Total borrowings   117,571     6.01     5,282       109,446     5.98     4,894  
Total interest-bearing liabilities   1,808,622     2.50     33,806       1,569,539     2.70     31,639  
Non-interest-bearing deposits   240,213               193,173          
Other liabilities   16,958               14,675          
Shareholders’ equity   171,170               110,934          
Total liabilities and                          
shareholders’ equity $ 2,236,963             $ 1,888,321          
Net interest rate spread       2.65 %             2.17 %    
Margin/net interest income       3.09 % $ 50,966           2.64 % $ 37,536  
Tax-exempt securities and loans were adjusted to a tax-equivalent basis and are based on the Federal corporate tax rate of 21%  
Non-accrual loans and investment securities are included in earning assets.  
* Includes loans held-for-sale                          

 

QNB Corp.  
Consolidated Selected Financial Data (unaudited)  
Impact of Balance Sheet Restructuring and Merger-Related Costs–GAAP to Non-GAAP Measure Reconciliation  
                                   
(Dollars in thousands, except per share data)  
  Three months ended,     Nine months ended,  
For the period: 9/30/2026     9/30/2025     Variance     9/30/2026     9/30/2025     Variance  
Net (loss) income (GAAP) $ (14,774 )   $ 3,648     $ (18,422 )   $ (8,994 )   $ 10,109     $ (19,103 )
Merger-related costs   251       519       (268 )     4,223       519       3,704  
Balance sheet restructuring net loss   27,713       —       27,713       27,713       —       27,713  
Income tax benefit   (5,983 )     (109 )     (5,874 )     (6,706 )     (109 )     (6,597 )
Restructuring loss and merger-related costs, net of tax   21,981       410       21,571       25,230       410       24,820  
Adjusted net income excluding impact of restructuring loss and merger-related costs (Non-GAAP) $ 7,207     $ 4,058     $ 3,149     $ 16,236     $ 10,519     $ 5,717  
                                   
Share and Earnings Per Share (EPS) Data:                                
Basic:                                  
EPS using Net (loss) income (GAAP) $ (2.67 )   $ 0.98     $ (3.65 )   $ (1.89 )   $ 2.72     $ (4.61 )
Adjusted EPS using Net income excluding impact of restructuring loss and merger-related costs (Non-GAAP) $ 1.30     $ 1.09     $ 0.21     $ 3.41     $ 2.83     $ 0.58  
Fully-diluted:                                  
EPS using Net (loss) income (GAAP) $ (2.67 )   $ 0.98     $ (3.65 )   $ (1.89 )   $ 2.72     $ (4.61 )
Adjusted EPS using Net income excluding impact of restructuring loss and merger-related costs (Non-GAAP) $ 1.30     $ 1.09     $ 0.21     $ 3.39     $ 2.83     $ 0.56  
                                   
Average common shares outstanding -basic (GAAP)   5,529,869       3,721,501             4,759,546       3,710,824        
Average common shares outstanding -dilutive (GAAP)   5,529,869       3,735,993             4,759,546       3,723,196        
Dilutive shares adjustment for Non-GAAP   33,649       —             24,284       —        
Adjusted average common shares outstanding -diluted (Non-GAAP)   5,563,518       3,735,993             4,783,830       3,723,196        
                                   
Selected Ratios:                                  
Return on Average Assets (ROAA):                                
ROAA using Net (loss) income (GAAP)   -2.44 %     0.76 %   -320 bp       -0.54 %     0.72 %   -126 bp  
Adjusted ROAA using Net income excluding impact of restructuring loss and merger-related costs (Non-GAAP)   1.19 %     0.85 %   34 bp       0.97 %     0.74 %   23 bp  
Return on Average Equity (ROAE):                                
ROAE using Net (loss) income (GAAP)   -29.70 %     12.49 %   -4219 bp       -7.03 %     12.18 %   -1921 bp  
Adjusted ROAE using Net income excluding impact of restructuring loss and merger-related costs (Non-GAAP)   14.49 %     13.89 %   60 bp       12.68 %     12.68 %   0 bp  
Efficiency Ratio:                                  
Efficiency Ratio (GAAP)   -224.39 %     68.09 %   -29248 bp       134.56 %     68.31 %   6625 bp  
Adjusted Efficiency Ratio excluding impact of restructuring loss and merger-related costs (Non-GAAP)   56.64 %     64.62 %   -798 bp       62.57 %     67.09 %   -452 bp  

Privacy Overview

This website uses cookies so that we can provide you with the best user experience possible. Cookie information is stored in your browser and performs functions such as recognising you when you return to our website and helping our team to understand which sections of the website you find most interesting and useful.